K

Kyudenko Corp
TSE:1959

Watchlist Manager
Kyudenko Corp
TSE:1959
Watchlist
Price: 5 055 JPY 2.51% Market Closed
Market Cap: 358.2B JPY

Relative Value

The Relative Value of one Kyudenko Corp stock under the Base Case scenario is 4 704.49 JPY. Compared to the current market price of 5 055 JPY, Kyudenko Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 704.49 JPY
Overvaluation 7%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8
Forward
0.7
vs History
30
vs Industry
46
Median 3Y
11
Median 5Y
9.3
Industry
14.4
Forward
11
vs History
17
vs Industry
5
Median 3Y
34.3
Median 5Y
24.6
Industry
8.4
vs History
17
vs Industry
2
Median 3Y
7.5
Median 5Y
7.5
Industry
12.3
vs History
34
vs Industry
44
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
vs History
19
vs Industry
56
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.7
vs History
23
vs Industry
48
Median 3Y
4
Median 5Y
3.6
Industry
5
vs History
23
vs Industry
50
Median 3Y
6
Median 5Y
5.3
Industry
9.1
Forward
6.4
vs History
30
vs Industry
51
Median 3Y
6.9
Median 5Y
6.2
Industry
11.5
vs History
14
vs Industry
6
Median 3Y
28.1
Median 5Y
20.2
Industry
9.6
vs History
15
vs Industry
4
Median 3Y
14.4
Median 5Y
14.1
Industry
12.3
vs History
33
vs Industry
37
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Kyudenko Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kyudenko Corp
TSE:1959
357.5B JPY 0.7 11.2 6.4 7.3
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
IN
Larsen and Toubro Ltd
F:LTO
46.5B EUR 1.8 32.4 19 22.6
US
Quanta Services Inc
NYSE:PWR
42.1B USD 1.8 46.5 21.8 34.4
ES
Ferrovial SA
MAD:FER
30.5B EUR 3.3 9.4 27.7 41.3
NL
Ferrovial SE
AEX:FER
30.5B EUR 3.3 9.4 27.8 41.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2 46.5 16.8 24.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5