K

Kyudenko Corp
TSE:1959

Watchlist Manager
Kyudenko Corp
TSE:1959
Watchlist
Price: 5 040 JPY -0.53% Market Closed
Market Cap: 357.1B JPY
Have any thoughts about
Kyudenko Corp?
Write Note

Relative Value

The Relative Value of one Kyudenko Corp stock under the Base Case scenario is 4 455.72 JPY. Compared to the current market price of 5 040 JPY, Kyudenko Corp is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 455.72 JPY
Overvaluation 12%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
43
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8
Forward
0.7
vs History
22
vs Industry
35
Median 3Y
9.7
Median 5Y
9
Industry
15.3
Forward
10.5
vs History
11
vs Industry
30
Median 3Y
30.8
Median 5Y
15.2
Industry
8.9
vs History
11
vs Industry
32
Median 3Y
7.5
Median 5Y
7.5
Industry
13.1
vs History
17
vs Industry
35
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
vs History
22
vs Industry
54
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
22
vs Industry
42
Median 3Y
3.8
Median 5Y
3.4
Industry
5.2
vs History
25
vs Industry
46
Median 3Y
5.6
Median 5Y
5
Industry
9.7
Forward
5.6
vs History
28
vs Industry
46
Median 3Y
6.6
Median 5Y
5.9
Industry
12.4
vs History
11
vs Industry
39
Median 3Y
25.6
Median 5Y
12.5
Industry
10.1
vs History
12
vs Industry
36
Median 3Y
14.4
Median 5Y
9.2
Industry
12.6
vs History
31
vs Industry
30
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Kyudenko Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kyudenko Corp
TSE:1959
356.5B JPY 0.7 11.5 5.7 6.5
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kyudenko Corp
TSE:1959
Average EV/EBITDA: 17.5
5.7
26%
0.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kyudenko Corp
TSE:1959
Average EV/EBIT: 24
6.5
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
47.5
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top