Kyudenko Corp
TSE:1959
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 034
7 058
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyudenko Corp
Revenue
|
487.7B
JPY
|
Cost of Revenue
|
-417.3B
JPY
|
Gross Profit
|
70.4B
JPY
|
Operating Expenses
|
-27.8B
JPY
|
Operating Income
|
42.6B
JPY
|
Other Expenses
|
-11.6B
JPY
|
Net Income
|
31B
JPY
|
Income Statement
Kyudenko Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
301 571
N/A
|
310 471
+3%
|
315 949
+2%
|
319 600
+1%
|
317 370
-1%
|
310 199
-2%
|
311 346
+0%
|
314 339
+1%
|
318 612
+1%
|
327 317
+3%
|
341 771
+4%
|
343 380
+0%
|
354 220
+3%
|
350 190
-1%
|
360 872
+3%
|
366 015
+1%
|
366 605
+0%
|
382 678
+4%
|
408 143
+7%
|
421 098
+3%
|
438 902
+4%
|
435 932
-1%
|
428 939
-2%
|
424 631
-1%
|
413 170
-3%
|
415 664
+1%
|
391 901
-6%
|
383 152
-2%
|
369 994
-3%
|
366 587
-1%
|
376 563
+3%
|
374 962
0%
|
386 891
+3%
|
386 535
0%
|
395 783
+2%
|
412 936
+4%
|
427 878
+4%
|
459 595
+7%
|
469 057
+2%
|
490 020
+4%
|
487 743
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(270 219)
|
(277 793)
|
(278 838)
|
(279 203)
|
(276 554)
|
(268 231)
|
(266 170)
|
(268 570)
|
(271 894)
|
(278 940)
|
(289 820)
|
(291 371)
|
(299 578)
|
(296 321)
|
(304 212)
|
(310 418)
|
(311 321)
|
(326 078)
|
(347 582)
|
(358 797)
|
(375 050)
|
(373 434)
|
(368 845)
|
(365 616)
|
(356 031)
|
(355 524)
|
(335 269)
|
(325 912)
|
(313 185)
|
(312 254)
|
(319 201)
|
(318 507)
|
(329 659)
|
(328 719)
|
(337 894)
|
(353 168)
|
(366 546)
|
(393 860)
|
(404 424)
|
(419 341)
|
(417 318)
|
|
Gross Profit |
31 352
N/A
|
32 678
+4%
|
37 111
+14%
|
40 397
+9%
|
40 816
+1%
|
41 968
+3%
|
45 176
+8%
|
45 769
+1%
|
46 718
+2%
|
48 377
+4%
|
51 951
+7%
|
52 009
+0%
|
54 642
+5%
|
53 869
-1%
|
56 660
+5%
|
55 597
-2%
|
55 284
-1%
|
56 600
+2%
|
60 561
+7%
|
62 301
+3%
|
63 852
+2%
|
62 498
-2%
|
60 094
-4%
|
59 015
-2%
|
57 139
-3%
|
60 140
+5%
|
56 632
-6%
|
57 240
+1%
|
56 809
-1%
|
54 333
-4%
|
57 362
+6%
|
56 455
-2%
|
57 232
+1%
|
57 816
+1%
|
57 889
+0%
|
59 768
+3%
|
61 332
+3%
|
65 735
+7%
|
64 633
-2%
|
70 679
+9%
|
70 425
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 738)
|
(19 908)
|
(20 354)
|
(20 661)
|
(20 952)
|
(20 226)
|
(19 979)
|
(20 112)
|
(20 520)
|
(20 744)
|
(21 219)
|
(21 658)
|
(21 637)
|
(21 721)
|
(21 934)
|
(22 460)
|
(22 946)
|
(23 505)
|
(23 814)
|
(23 818)
|
(24 171)
|
(23 937)
|
(24 072)
|
(23 805)
|
(23 693)
|
(23 981)
|
(23 634)
|
(23 781)
|
(23 397)
|
(23 539)
|
(24 225)
|
(24 770)
|
(25 485)
|
(25 808)
|
(25 806)
|
(25 795)
|
(25 872)
|
(26 039)
|
(26 617)
|
(27 208)
|
(27 847)
|
|
Selling, General & Administrative |
(18 737)
|
(19 907)
|
(19 478)
|
(20 659)
|
(20 952)
|
(20 225)
|
(19 076)
|
(20 111)
|
(20 518)
|
(20 742)
|
(20 360)
|
(21 659)
|
(21 637)
|
(21 721)
|
(20 984)
|
(22 458)
|
(22 944)
|
(23 503)
|
(22 881)
|
(23 815)
|
(24 170)
|
(23 935)
|
(23 017)
|
(23 805)
|
(23 692)
|
(23 981)
|
(22 540)
|
(23 780)
|
(23 396)
|
(23 538)
|
(24 224)
|
(24 770)
|
(25 484)
|
(25 808)
|
(25 806)
|
(25 794)
|
(25 872)
|
(26 039)
|
(26 615)
|
(27 206)
|
(27 844)
|
|
Depreciation & Amortization |
0
|
0
|
(875)
|
0
|
0
|
0
|
(901)
|
0
|
0
|
0
|
(859)
|
0
|
0
|
0
|
(948)
|
0
|
0
|
0
|
(932)
|
0
|
0
|
0
|
(1 054)
|
0
|
0
|
0
|
(1 093)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
|
Operating Income |
12 614
N/A
|
12 770
+1%
|
16 757
+31%
|
19 736
+18%
|
19 864
+1%
|
21 742
+9%
|
25 197
+16%
|
25 657
+2%
|
26 198
+2%
|
27 633
+5%
|
30 732
+11%
|
30 351
-1%
|
33 005
+9%
|
32 148
-3%
|
34 726
+8%
|
33 137
-5%
|
32 338
-2%
|
33 095
+2%
|
36 747
+11%
|
38 483
+5%
|
39 681
+3%
|
38 561
-3%
|
36 022
-7%
|
35 210
-2%
|
33 446
-5%
|
36 159
+8%
|
32 998
-9%
|
33 459
+1%
|
33 412
0%
|
30 794
-8%
|
33 137
+8%
|
31 685
-4%
|
31 747
+0%
|
32 008
+1%
|
32 083
+0%
|
33 973
+6%
|
35 460
+4%
|
39 696
+12%
|
38 016
-4%
|
43 471
+14%
|
42 578
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
720
|
788
|
535
|
838
|
776
|
774
|
578
|
231
|
62
|
267
|
436
|
678
|
1 014
|
847
|
1 450
|
862
|
1 175
|
1 467
|
2 009
|
2 099
|
2 073
|
2 272
|
2 386
|
2 500
|
2 397
|
2 189
|
3 379
|
3 855
|
4 565
|
4 602
|
3 607
|
3 161
|
6 875
|
7 076
|
6 761
|
7 435
|
3 007
|
2 980
|
6 215
|
5 790
|
5 888
|
|
Non-Reccuring Items |
(1 289)
|
(73)
|
224
|
196
|
193
|
(1)
|
(95)
|
(85)
|
(88)
|
(43)
|
(95)
|
(91)
|
(887)
|
(905)
|
(742)
|
(851)
|
(35)
|
(45)
|
(279)
|
(9)
|
(27)
|
(4)
|
(355)
|
(305)
|
(397)
|
(493)
|
(311)
|
(275)
|
(196)
|
(106)
|
(572)
|
(647)
|
(655)
|
(721)
|
(1 148)
|
(1 175)
|
(1 429)
|
(1 359)
|
(3 628)
|
(3 519)
|
(3 255)
|
|
Gain/Loss on Disposition of Assets |
(76)
|
(51)
|
96
|
116
|
126
|
(21)
|
(173)
|
(182)
|
(209)
|
(129)
|
(134)
|
(216)
|
264
|
297
|
198
|
325
|
(452)
|
(529)
|
(490)
|
(542)
|
(262)
|
(177)
|
(166)
|
(154)
|
(191)
|
(203)
|
(129)
|
(160)
|
(75)
|
(108)
|
(282)
|
(318)
|
(144)
|
(218)
|
87
|
176
|
(89)
|
(168)
|
(332)
|
(305)
|
(256)
|
|
Total Other Income |
1 099
|
1 072
|
1 199
|
1 330
|
1 506
|
1 424
|
1 867
|
1 719
|
1 702
|
1 644
|
1 056
|
1 128
|
1 674
|
1 873
|
1 516
|
2 055
|
1 350
|
1 274
|
1 273
|
1 217
|
920
|
876
|
536
|
412
|
377
|
396
|
847
|
885
|
1 015
|
960
|
943
|
976
|
1 014
|
1 017
|
1 010
|
1 027
|
982
|
1 059
|
887
|
847
|
906
|
|
Pre-Tax Income |
13 068
N/A
|
14 506
+11%
|
18 811
+30%
|
22 216
+18%
|
22 465
+1%
|
23 918
+6%
|
27 374
+14%
|
27 340
0%
|
27 665
+1%
|
29 372
+6%
|
31 995
+9%
|
31 850
0%
|
35 070
+10%
|
34 260
-2%
|
37 148
+8%
|
35 528
-4%
|
34 376
-3%
|
35 262
+3%
|
39 260
+11%
|
41 248
+5%
|
42 385
+3%
|
41 528
-2%
|
38 423
-7%
|
37 663
-2%
|
35 632
-5%
|
38 048
+7%
|
36 784
-3%
|
37 764
+3%
|
38 721
+3%
|
36 142
-7%
|
36 833
+2%
|
34 857
-5%
|
38 837
+11%
|
39 162
+1%
|
38 793
-1%
|
41 436
+7%
|
37 931
-8%
|
42 208
+11%
|
41 158
-2%
|
46 284
+12%
|
45 861
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 040)
|
(6 101)
|
(7 164)
|
(8 157)
|
(8 089)
|
(8 405)
|
(9 410)
|
(9 145)
|
(9 110)
|
(9 694)
|
(9 691)
|
(9 954)
|
(11 184)
|
(10 739)
|
(11 645)
|
(11 107)
|
(10 568)
|
(10 990)
|
(12 570)
|
(12 977)
|
(13 244)
|
(13 007)
|
(12 100)
|
(12 051)
|
(11 470)
|
(12 141)
|
(11 596)
|
(11 846)
|
(11 964)
|
(11 005)
|
(10 493)
|
(9 987)
|
(11 235)
|
(11 824)
|
(12 355)
|
(13 084)
|
(12 421)
|
(13 456)
|
(12 917)
|
(14 537)
|
(14 614)
|
|
Income from Continuing Operations |
7 028
|
8 405
|
11 647
|
14 059
|
14 376
|
15 513
|
17 964
|
18 195
|
18 555
|
19 678
|
22 304
|
21 896
|
23 886
|
23 521
|
25 503
|
24 421
|
23 808
|
24 272
|
26 690
|
28 271
|
29 141
|
28 521
|
26 323
|
25 612
|
24 162
|
25 907
|
25 188
|
25 918
|
26 757
|
25 137
|
26 340
|
24 870
|
27 602
|
27 338
|
26 438
|
28 352
|
25 510
|
28 752
|
28 241
|
31 747
|
31 247
|
|
Income to Minority Interest |
(94)
|
(135)
|
(128)
|
(122)
|
(102)
|
(96)
|
(62)
|
(70)
|
(65)
|
(44)
|
(5)
|
65
|
5
|
(55)
|
(206)
|
(205)
|
(175)
|
(72)
|
1
|
(2)
|
9
|
(11)
|
(76)
|
(89)
|
(101)
|
(134)
|
(145)
|
(185)
|
(156)
|
(167)
|
(123)
|
(120)
|
(127)
|
(65)
|
(88)
|
(105)
|
(116)
|
(195)
|
(223)
|
(224)
|
(221)
|
|
Net Income (Common) |
6 935
N/A
|
8 270
+19%
|
11 517
+39%
|
13 937
+21%
|
14 271
+2%
|
15 415
+8%
|
17 901
+16%
|
18 122
+1%
|
18 489
+2%
|
19 634
+6%
|
22 297
+14%
|
21 961
-2%
|
23 890
+9%
|
23 463
-2%
|
25 296
+8%
|
24 215
-4%
|
23 632
-2%
|
24 200
+2%
|
26 691
+10%
|
28 269
+6%
|
29 149
+3%
|
28 509
-2%
|
26 245
-8%
|
25 521
-3%
|
24 060
-6%
|
25 771
+7%
|
25 042
-3%
|
25 731
+3%
|
26 599
+3%
|
24 970
-6%
|
26 216
+5%
|
24 750
-6%
|
27 475
+11%
|
27 273
-1%
|
26 349
-3%
|
28 247
+7%
|
25 393
-10%
|
28 555
+12%
|
28 017
-2%
|
31 521
+13%
|
31 025
-2%
|
|
EPS (Diluted) |
105.07
N/A
|
125.3
+19%
|
173.43
+38%
|
196.29
+13%
|
201
+2%
|
217.11
+8%
|
251.56
+16%
|
255.23
+1%
|
260.4
+2%
|
276.53
+6%
|
313.46
+13%
|
309.3
-1%
|
336.47
+9%
|
330.46
-2%
|
355.56
+8%
|
341.05
-4%
|
332.84
-2%
|
340.16
+2%
|
375.17
+10%
|
397.43
+6%
|
411.2
+3%
|
402.32
-2%
|
370
-8%
|
360.23
-3%
|
339.6
-6%
|
363.76
+7%
|
353.48
-3%
|
363.21
+3%
|
375.46
+3%
|
352.47
-6%
|
370.05
+5%
|
349.35
-6%
|
387.82
+11%
|
384.97
-1%
|
371.92
-3%
|
398.72
+7%
|
358.77
-10%
|
403.66
+13%
|
395.87
-2%
|
445.65
+13%
|
438.62
-2%
|