EXEO Group Inc
TSE:1951

Watchlist Manager
EXEO Group Inc Logo
EXEO Group Inc
TSE:1951
Watchlist
Price: 1 650 JPY 2.9% Market Closed
Market Cap: 335.5B JPY

Intrinsic Value

The intrinsic value of one EXEO Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 650 JPY, EXEO Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXEO Group Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
EXEO Group Inc

EXEO Group Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EXEO Group Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXEO Group Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about EXEO Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
EXEO Group Inc

Current Assets 342.3B
Cash & Short-Term Investments 50.1B
Receivables 203.3B
Other Current Assets 88.9B
Non-Current Assets 255.3B
PP&E 155.1B
Intangibles 24B
Other Non-Current Assets 76.3B
Efficiency

Free Cash Flow Analysis
EXEO Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EXEO Group Inc

Revenue
650B JPY
Cost of Revenue
-556.3B JPY
Gross Profit
93.7B JPY
Operating Expenses
-54.9B JPY
Operating Income
38.8B JPY
Other Expenses
-18.2B JPY
Net Income
20.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

EXEO Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Free Cash Flow
hidden
Profitability
Score

EXEO Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EXEO Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

EXEO Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EXEO Group Inc

Wall Street analysts forecast EXEO Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXEO Group Inc is 1 929.5 JPY with a low forecast of 1 565.5 JPY and a high forecast of 2 310 JPY.

Lowest
Price Target
1 565.5 JPY
5% Downside
Average
Price Target
1 929.5 JPY
17% Upside
Highest
Price Target
2 310 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXEO Group Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one EXEO Group Inc stock?

The intrinsic value of one EXEO Group Inc stock under the Base Case scenario is hidden JPY.

Is EXEO Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 650 JPY, EXEO Group Inc is hidden .

Back to Top