
Kinden Corp
TSE:1944

Intrinsic Value
The intrinsic value of one
Kinden Corp
stock under the Base Case scenario is
3 264.16
JPY.
Compared to the current market price of 3 288 JPY,
Kinden Corp
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kinden Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Kinden Corp
Balance Sheet Decomposition
Kinden Corp
Current Assets | 463.7B |
Cash & Short-Term Investments | 189B |
Receivables | 204.8B |
Other Current Assets | 69.9B |
Non-Current Assets | 313B |
Long-Term Investments | 135.5B |
PP&E | 150.5B |
Intangibles | 6.7B |
Other Non-Current Assets | 20.3B |
Free Cash Flow Analysis
Kinden Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kinden Corp
Revenue
|
692B
JPY
|
Cost of Revenue
|
-570.8B
JPY
|
Gross Profit
|
121.2B
JPY
|
Operating Expenses
|
-68.4B
JPY
|
Operating Income
|
52.8B
JPY
|
Other Expenses
|
-12.4B
JPY
|
Net Income
|
40.4B
JPY
|
Profitability Score
Profitability Due Diligence
Kinden Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Kinden Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kinden Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Kinden Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kinden Corp
According to Wall Street analysts, the average 1-year price target for
Kinden Corp
is 3 651.6 JPY
with a low forecast of 3 131 JPY and a high forecast of 4 231.5 JPY.
Dividends
Current shareholder yield for Kinden Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kinden Corp
stock under the Base Case scenario is
3 264.16
JPY.
Compared to the current market price of 3 288 JPY,
Kinden Corp
is
Overvalued by 1%.