Kinden Corp
TSE:1944

Watchlist Manager
Kinden Corp Logo
Kinden Corp
TSE:1944
Watchlist
Price: 3 077 JPY -0.13% Market Closed
Market Cap: 623.5B JPY
Have any thoughts about
Kinden Corp?
Write Note

Relative Value

The Relative Value of one Kinden Corp stock under the Base Case scenario is 1 683.92 JPY. Compared to the current market price of 3 077 JPY, Kinden Corp is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 683.92 JPY
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
40
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8
Forward
0.9
vs History
11
vs Industry
27
Median 3Y
13.6
Median 5Y
11.9
Industry
15.3
Forward
16.2
vs History
60
vs Industry
18
Median 3Y
13.4
Median 5Y
10.8
Industry
8.9
vs History
25
vs Industry
8
Median 3Y
19.1
Median 5Y
13
Industry
13.1
vs History
9
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
11
vs Industry
53
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.6
vs History
11
vs Industry
49
Median 3Y
2.1
Median 5Y
2
Industry
5.2
vs History
11
vs Industry
37
Median 3Y
4.4
Median 5Y
4.1
Industry
9.7
Forward
7.6
vs History
11
vs Industry
39
Median 3Y
5.4
Median 5Y
4.7
Industry
12.4
vs History
44
vs Industry
28
Median 3Y
7.1
Median 5Y
6.5
Industry
10.1
vs History
23
vs Industry
10
Median 3Y
11.4
Median 5Y
7.4
Industry
12.6
vs History
9
vs Industry
40
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Kinden Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kinden Corp
TSE:1944
615.6B JPY 0.9 17.2 7.9 9
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
28.6B EUR 3.2 37.9 30.4 46.8
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kinden Corp
TSE:1944
Average EV/EBITDA: 17.7
7.9
29%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.4
68%
0.4
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kinden Corp
TSE:1944
Average EV/EBIT: 24.2
9
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
46.8
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top