Kinden Corp
TSE:1944

Watchlist Manager
Kinden Corp Logo
Kinden Corp
TSE:1944
Watchlist
Price: 3 077 JPY -0.13% Market Closed
Market Cap: 623.5B JPY
Have any thoughts about
Kinden Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

681.9B
+1%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+22%
5 Years
+21%
7 Years
+41%
10 Years
+38%
46.4B
+6%
Operating Income
Growth Rates:
1 Year
+16%
3 Years
+13%
5 Years
+9%
7 Years
+30%
10 Years
+78%
35.9B
+3%
Net Income
Growth Rates:
1 Year
+17%
3 Years
+15%
5 Years
+15%
7 Years
+34%
10 Years
+104%

Earnings Waterfall
Kinden Corp

Revenue
681.9B JPY
Cost of Revenue
-568B JPY
Gross Profit
113.9B JPY
Operating Expenses
-67.5B JPY
Operating Income
46.4B JPY
Other Expenses
-10.5B JPY
Net Income
35.9B JPY

Income Statement
Kinden Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
493 898
N/A
485 992
-2%
467 972
-4%
470 594
+1%
473 687
+1%
472 503
0%
475 345
+1%
470 883
-1%
471 188
+0%
465 282
-1%
472 591
+2%
477 485
+1%
482 760
+1%
493 337
+2%
500 700
+1%
494 042
-1%
497 037
+1%
502 291
+1%
521 283
+4%
543 205
+4%
564 960
+4%
573 503
+2%
585 905
+2%
581 904
-1%
576 423
-1%
573 018
-1%
556 273
-3%
557 472
+0%
558 474
+0%
560 807
+0%
566 794
+1%
574 888
+1%
580 758
+1%
594 269
+2%
609 132
+3%
606 479
0%
621 694
+3%
633 571
+2%
654 516
+3%
674 962
+3%
681 886
+1%
Gross Profit
Cost of Revenue
(426 343)
(416 649)
(396 594)
(397 533)
(398 943)
(396 318)
(396 367)
(392 605)
(391 193)
(383 754)
(389 295)
(392 681)
(398 048)
(407 402)
(412 576)
(406 497)
(407 826)
(412 592)
(429 099)
(448 966)
(468 983)
(474 219)
(484 586)
(479 350)
(473 595)
(470 256)
(457 042)
(458 671)
(460 247)
(464 709)
(469 646)
(479 265)
(487 095)
(501 573)
(510 106)
(506 657)
(519 123)
(525 802)
(546 935)
(564 805)
(567 991)
Gross Profit
67 555
N/A
69 343
+3%
71 378
+3%
73 061
+2%
74 744
+2%
76 185
+2%
78 978
+4%
78 278
-1%
79 995
+2%
81 528
+2%
83 296
+2%
84 804
+2%
84 712
0%
85 935
+1%
88 124
+3%
87 545
-1%
89 211
+2%
89 699
+1%
92 184
+3%
94 239
+2%
95 977
+2%
99 284
+3%
101 319
+2%
102 554
+1%
102 828
+0%
102 762
0%
99 231
-3%
98 801
0%
98 227
-1%
96 098
-2%
97 148
+1%
95 623
-2%
93 663
-2%
92 696
-1%
99 026
+7%
99 822
+1%
102 571
+3%
107 769
+5%
107 581
0%
110 157
+2%
113 895
+3%
Operating Income
Operating Expenses
(41 442)
(41 995)
(42 053)
(43 005)
(43 677)
(44 017)
(45 528)
(46 003)
(46 556)
(47 343)
(47 234)
(48 348)
(48 889)
(49 419)
(49 506)
(49 221)
(49 757)
(50 231)
(51 830)
(52 567)
(53 424)
(54 224)
(56 293)
(57 294)
(57 469)
(57 860)
(56 283)
(56 654)
(57 275)
(58 118)
(60 061)
(61 083)
(61 591)
(61 901)
(61 596)
(61 877)
(62 605)
(63 286)
(64 904)
(66 386)
(67 477)
Selling, General & Administrative
(41 441)
(41 995)
(41 659)
(43 005)
(43 677)
(44 017)
(45 077)
(46 004)
(46 556)
(47 342)
(46 769)
(48 347)
(48 888)
(49 418)
(48 958)
(49 220)
(49 756)
(50 232)
(51 330)
(52 565)
(53 423)
(54 221)
(55 720)
(57 293)
(57 467)
(57 858)
(55 708)
(56 653)
(57 274)
(58 118)
(59 408)
(61 083)
(61 590)
(61 900)
(60 924)
(61 876)
(62 604)
(63 285)
(64 254)
(66 384)
(67 476)
Research & Development
0
0
(394)
0
0
0
(450)
0
0
0
(464)
0
0
0
(548)
0
0
0
(498)
0
0
0
(571)
0
0
0
(575)
0
0
0
(651)
0
0
0
(671)
0
0
0
(649)
0
0
Other Operating Expenses
(1)
0
0
0
0
0
(1)
0
0
(1)
(1)
0
0
(1)
0
(1)
0
1
(2)
(2)
(1)
(3)
(2)
0
0
(2)
0
(1)
0
0
(2)
0
(1)
0
(1)
0
(1)
0
(1)
(2)
0
Operating Income
26 113
N/A
27 348
+5%
29 325
+7%
30 056
+2%
31 067
+3%
32 168
+4%
33 450
+4%
32 275
-4%
33 439
+4%
34 185
+2%
36 062
+5%
36 456
+1%
35 823
-2%
36 516
+2%
38 618
+6%
38 324
-1%
39 454
+3%
39 468
+0%
40 354
+2%
41 672
+3%
42 553
+2%
45 060
+6%
45 026
0%
45 260
+1%
45 359
+0%
44 902
-1%
42 948
-4%
42 147
-2%
40 952
-3%
37 980
-7%
37 087
-2%
34 540
-7%
32 072
-7%
30 795
-4%
37 430
+22%
37 945
+1%
39 966
+5%
44 483
+11%
42 677
-4%
43 771
+3%
46 418
+6%
Pre-Tax Income
Interest Income Expense
2 351
2 464
2 344
2 743
2 154
2 006
3 379
2 483
2 561
3 043
1 683
2 354
2 395
1 767
1 661
1 870
1 996
2 032
2 187
1 934
1 784
1 935
1 624
2 237
2 295
3 973
4 601
4 653
4 694
2 898
3 457
3 593
4 256
4 497
5 396
5 376
5 617
7 523
6 609
6 651
6 119
Non-Reccuring Items
(613)
(191)
(165)
(360)
(349)
(364)
(1 166)
(1 252)
(1 107)
(1 000)
(364)
(83)
(210)
(305)
(129)
(309)
(413)
(394)
(699)
1 266
1 614
1 632
780
(514)
(767)
(819)
(209)
(101)
(81)
(85)
(1 753)
(1 856)
(1 934)
(1 955)
(349)
(336)
(146)
(122)
(269)
(340)
(458)
Gain/Loss on Disposition of Assets
(116)
(139)
280
280
267
269
(13)
(14)
(16)
(13)
20
21
28
69
53
57
76
31
44
0
0
0
283
0
0
0
105
0
0
0
0
0
0
0
0
10
0
0
0
463
481
Total Other Income
706
666
427
572
554
560
311
260
232
258
381
374
319
260
105
149
119
10
180
41
32
80
77
(67)
(124)
(335)
(18)
(39)
84
396
653
731
731
1 025
232
137
(59)
(36)
45
406
91
Pre-Tax Income
28 441
N/A
30 148
+6%
32 211
+7%
33 291
+3%
33 693
+1%
34 639
+3%
35 961
+4%
33 752
-6%
35 109
+4%
36 473
+4%
37 782
+4%
39 122
+4%
38 355
-2%
38 307
0%
40 308
+5%
40 091
-1%
41 232
+3%
41 147
0%
42 066
+2%
44 913
+7%
45 983
+2%
48 707
+6%
47 790
-2%
46 916
-2%
46 763
0%
47 721
+2%
47 427
-1%
46 660
-2%
45 649
-2%
41 189
-10%
39 444
-4%
37 008
-6%
35 125
-5%
34 362
-2%
42 709
+24%
43 132
+1%
45 378
+5%
51 848
+14%
49 062
-5%
50 951
+4%
52 651
+3%
Net Income
Tax Provision
(10 540)
(10 954)
(11 367)
(11 550)
(11 562)
(11 857)
(12 533)
(11 812)
(12 262)
(12 603)
(11 593)
(12 006)
(11 745)
(11 722)
(10 931)
(10 890)
(11 327)
(11 122)
(13 164)
(14 469)
(14 665)
(15 490)
(15 249)
(14 911)
(14 790)
(14 826)
(15 156)
(14 900)
(14 635)
(13 747)
(13 379)
(12 679)
(12 082)
(11 830)
(14 108)
(14 034)
(14 767)
(16 729)
(15 631)
(16 400)
(16 897)
Income from Continuing Operations
17 901
19 194
20 844
21 741
22 131
22 782
23 428
21 940
22 847
23 870
26 189
27 116
26 610
26 585
29 377
29 201
29 905
30 025
28 902
30 444
31 318
33 217
32 541
32 005
31 973
32 895
32 271
31 760
31 014
27 442
26 065
24 329
23 043
22 532
28 601
29 098
30 611
35 119
33 431
34 551
35 754
Income to Minority Interest
(304)
(265)
(292)
(188)
(111)
32
240
284
289
254
186
167
141
109
101
63
47
5
(57)
(47)
(2)
34
(40)
(31)
(35)
(34)
85
163
195
247
301
261
242
144
121
141
121
152
122
113
116
Net Income (Common)
17 595
N/A
18 927
+8%
20 552
+9%
21 555
+5%
22 022
+2%
22 815
+4%
23 669
+4%
22 223
-6%
23 137
+4%
24 125
+4%
26 375
+9%
27 283
+3%
26 751
-2%
26 695
0%
29 478
+10%
29 264
-1%
29 951
+2%
30 028
+0%
28 844
-4%
30 396
+5%
31 316
+3%
33 251
+6%
32 500
-2%
31 973
-2%
31 937
0%
32 860
+3%
32 356
-2%
31 924
-1%
31 210
-2%
27 689
-11%
26 366
-5%
24 590
-7%
23 284
-5%
22 675
-3%
28 722
+27%
29 239
+2%
30 732
+5%
35 272
+15%
33 553
-5%
34 665
+3%
35 871
+3%
EPS (Diluted)
81.08
N/A
87.22
+8%
94.67
+9%
99.33
+5%
101.47
+2%
105.14
+4%
109.09
+4%
102.43
-6%
106.64
+4%
111.17
+4%
121.57
+9%
125.72
+3%
123.27
-2%
123.01
0%
135.87
+10%
134.85
-1%
138.02
+2%
138.41
+0%
132.95
-4%
140.1
+5%
144.35
+3%
153.27
+6%
150.19
-2%
152.75
+2%
154.14
+1%
159.84
+4%
156.46
-2%
155.76
0%
152.28
-2%
135.1
-11%
128.65
-5%
119.98
-7%
113.61
-5%
110.63
-3%
140.15
+27%
143.22
+2%
151.16
+6%
174.15
+15%
165.34
-5%
172.57
+4%
179.02
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.