Nittoc Construction Co Ltd
TSE:1929
Income Statement
Earnings Waterfall
Nittoc Construction Co Ltd
Income Statement
Nittoc Construction Co Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
81
|
0
|
0
|
56
|
0
|
0
|
41
|
83
|
117
|
150
|
140
|
125
|
119
|
112
|
107
|
104
|
97
|
74
|
63
|
52
|
41
|
48
|
42
|
42
|
41
|
38
|
35
|
32
|
0
|
19
|
15
|
8
|
9
|
8
|
8
|
16
|
16
|
16
|
21
|
12
|
13
|
12
|
7
|
7
|
6
|
9
|
9
|
9
|
9
|
6
|
0
|
5
|
5
|
5
|
0
|
8
|
8
|
7
|
0
|
2
|
10
|
13
|
14
|
0
|
5
|
2
|
0
|
0
|
0
|
|
| Revenue |
32 618
N/A
|
31 023
-5%
|
30 919
0%
|
33 858
+10%
|
34 829
+3%
|
37 904
+9%
|
36 325
-4%
|
34 194
-6%
|
31 385
-8%
|
50 642
+61%
|
50 378
-1%
|
50 585
+0%
|
51 857
+3%
|
52 079
+0%
|
52 796
+1%
|
52 805
+0%
|
55 127
+4%
|
53 247
-3%
|
53 004
0%
|
53 857
+2%
|
54 247
+1%
|
57 264
+6%
|
59 872
+5%
|
61 033
+2%
|
61 925
+1%
|
60 703
-2%
|
61 768
+2%
|
62 266
+1%
|
60 489
-3%
|
57 638
-5%
|
56 308
-2%
|
55 214
-2%
|
56 147
+2%
|
57 174
+2%
|
57 646
+1%
|
60 112
+4%
|
61 159
+2%
|
62 943
+3%
|
64 252
+2%
|
63 517
-1%
|
63 903
+1%
|
63 264
-1%
|
64 284
+2%
|
65 136
+1%
|
65 638
+1%
|
65 516
0%
|
65 911
+1%
|
67 773
+3%
|
68 077
+0%
|
67 955
0%
|
67 668
0%
|
66 999
-1%
|
66 488
-1%
|
66 076
-1%
|
67 069
+2%
|
69 017
+3%
|
71 962
+4%
|
72 918
+1%
|
74 607
+2%
|
75 143
+1%
|
73 888
-2%
|
71 880
-3%
|
69 750
-3%
|
66 939
-4%
|
66 766
0%
|
67 216
+1%
|
70 523
+5%
|
74 844
+6%
|
78 656
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29 097)
|
(27 504)
|
(27 364)
|
(30 405)
|
(31 228)
|
(33 943)
|
(32 025)
|
(30 073)
|
(27 639)
|
(44 078)
|
(43 929)
|
(44 105)
|
(45 046)
|
(45 474)
|
(46 091)
|
(46 139)
|
(47 816)
|
(45 994)
|
(45 796)
|
(46 545)
|
(47 095)
|
(49 306)
|
(51 225)
|
(51 803)
|
(51 871)
|
(50 848)
|
(51 363)
|
(51 465)
|
(50 154)
|
(48 082)
|
(47 195)
|
(46 516)
|
(47 151)
|
(47 331)
|
(47 721)
|
(49 619)
|
(50 536)
|
(52 351)
|
(53 468)
|
(52 838)
|
(53 026)
|
(52 445)
|
(53 046)
|
(53 306)
|
(53 548)
|
(53 221)
|
(53 472)
|
(55 208)
|
(55 236)
|
(55 102)
|
(55 085)
|
(54 523)
|
(54 235)
|
(53 941)
|
(54 782)
|
(56 028)
|
(58 310)
|
(59 233)
|
(60 859)
|
(61 778)
|
(60 772)
|
(59 172)
|
(57 272)
|
(55 123)
|
(54 934)
|
(54 653)
|
(57 176)
|
(60 545)
|
(63 439)
|
|
| Gross Profit |
3 521
N/A
|
3 519
0%
|
3 555
+1%
|
3 453
-3%
|
3 601
+4%
|
3 961
+10%
|
4 300
+9%
|
4 121
-4%
|
3 746
-9%
|
6 564
+75%
|
6 449
-2%
|
6 480
+0%
|
6 811
+5%
|
6 605
-3%
|
6 705
+2%
|
6 666
-1%
|
7 311
+10%
|
7 253
-1%
|
7 208
-1%
|
7 312
+1%
|
7 152
-2%
|
7 958
+11%
|
8 647
+9%
|
9 230
+7%
|
10 054
+9%
|
9 855
-2%
|
10 405
+6%
|
10 801
+4%
|
10 335
-4%
|
9 556
-8%
|
9 113
-5%
|
8 698
-5%
|
8 996
+3%
|
9 843
+9%
|
9 925
+1%
|
10 493
+6%
|
10 623
+1%
|
10 592
0%
|
10 784
+2%
|
10 679
-1%
|
10 877
+2%
|
10 819
-1%
|
11 238
+4%
|
11 830
+5%
|
12 090
+2%
|
12 295
+2%
|
12 439
+1%
|
12 565
+1%
|
12 841
+2%
|
12 853
+0%
|
12 583
-2%
|
12 476
-1%
|
12 253
-2%
|
12 135
-1%
|
12 287
+1%
|
12 989
+6%
|
13 652
+5%
|
13 685
+0%
|
13 748
+0%
|
13 365
-3%
|
13 116
-2%
|
12 708
-3%
|
12 478
-2%
|
11 816
-5%
|
11 832
+0%
|
12 563
+6%
|
13 347
+6%
|
14 299
+7%
|
15 217
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 029)
|
(4 044)
|
(4 157)
|
(4 333)
|
(4 216)
|
(4 121)
|
(3 824)
|
(3 690)
|
(3 656)
|
(4 759)
|
(4 599)
|
(4 662)
|
(4 526)
|
(4 578)
|
(4 638)
|
(4 688)
|
(4 763)
|
(4 815)
|
(4 845)
|
(4 841)
|
(4 896)
|
(4 923)
|
(5 028)
|
(5 226)
|
(5 481)
|
(5 657)
|
(5 761)
|
(5 935)
|
(5 992)
|
(6 091)
|
(6 194)
|
(6 155)
|
(6 087)
|
(6 260)
|
(6 309)
|
(6 338)
|
(6 468)
|
(6 492)
|
(6 524)
|
(6 606)
|
(6 704)
|
(6 849)
|
(7 005)
|
(7 122)
|
(7 168)
|
(7 392)
|
(7 404)
|
(7 449)
|
(7 501)
|
(7 495)
|
(7 823)
|
(8 005)
|
(7 901)
|
(7 612)
|
(7 732)
|
(7 773)
|
(8 043)
|
(8 234)
|
(8 386)
|
(8 415)
|
(8 448)
|
(8 352)
|
(8 487)
|
(8 573)
|
(8 708)
|
(8 884)
|
(9 056)
|
(9 279)
|
(9 487)
|
|
| Selling, General & Administrative |
(4 009)
|
(4 067)
|
(4 100)
|
(4 274)
|
(4 156)
|
(4 049)
|
(3 751)
|
(3 625)
|
(3 584)
|
(4 303)
|
(4 587)
|
(4 535)
|
(4 415)
|
(4 165)
|
(4 534)
|
(4 620)
|
(4 710)
|
(4 588)
|
(4 826)
|
(4 839)
|
(4 894)
|
(4 852)
|
(5 024)
|
(5 225)
|
(5 481)
|
(5 587)
|
(5 760)
|
(5 934)
|
(5 991)
|
(5 902)
|
(6 159)
|
(6 154)
|
(6 086)
|
(6 058)
|
(6 309)
|
(6 337)
|
(6 467)
|
(6 322)
|
(6 522)
|
(6 605)
|
(6 702)
|
(6 607)
|
(7 004)
|
(7 121)
|
(7 168)
|
(7 020)
|
(7 382)
|
(7 448)
|
(7 501)
|
(7 159)
|
(7 606)
|
(7 792)
|
(7 687)
|
(7 220)
|
(7 731)
|
(7 772)
|
(8 042)
|
(7 846)
|
(8 385)
|
(8 413)
|
(8 447)
|
(7 824)
|
(8 487)
|
(8 573)
|
(8 706)
|
(8 429)
|
(9 055)
|
(9 278)
|
(9 487)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(350)
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(372)
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
0
|
(387)
|
0
|
0
|
0
|
(527)
|
0
|
0
|
0
|
(454)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(20)
|
(41)
|
(57)
|
(59)
|
(60)
|
(72)
|
(73)
|
(65)
|
(72)
|
(106)
|
(104)
|
(111)
|
(92)
|
(75)
|
(72)
|
(69)
|
0
|
(70)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
(16)
|
(19)
|
0
|
(32)
|
0
|
(53)
|
(1)
|
(19)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(70)
|
(1)
|
(1)
|
(1)
|
(189)
|
(35)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(22)
|
(1)
|
0
|
0
|
(217)
|
(213)
|
(214)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
0
|
(1)
|
0
|
|
| Operating Income |
(508)
N/A
|
(525)
-3%
|
(602)
-15%
|
(880)
-46%
|
(615)
+30%
|
(160)
+74%
|
476
N/A
|
431
-9%
|
90
-79%
|
1 805
+1 906%
|
1 850
+2%
|
1 818
-2%
|
2 285
+26%
|
2 027
-11%
|
2 067
+2%
|
1 978
-4%
|
2 548
+29%
|
2 438
-4%
|
2 363
-3%
|
2 471
+5%
|
2 256
-9%
|
3 035
+35%
|
3 619
+19%
|
4 004
+11%
|
4 573
+14%
|
4 198
-8%
|
4 644
+11%
|
4 866
+5%
|
4 343
-11%
|
3 465
-20%
|
2 919
-16%
|
2 543
-13%
|
2 909
+14%
|
3 583
+23%
|
3 616
+1%
|
4 155
+15%
|
4 155
N/A
|
4 100
-1%
|
4 260
+4%
|
4 073
-4%
|
4 173
+2%
|
3 970
-5%
|
4 233
+7%
|
4 708
+11%
|
4 922
+5%
|
4 903
0%
|
5 035
+3%
|
5 116
+2%
|
5 340
+4%
|
5 358
+0%
|
4 760
-11%
|
4 471
-6%
|
4 352
-3%
|
4 523
+4%
|
4 555
+1%
|
5 216
+15%
|
5 609
+8%
|
5 451
-3%
|
5 362
-2%
|
4 950
-8%
|
4 668
-6%
|
4 356
-7%
|
3 991
-8%
|
3 243
-19%
|
3 124
-4%
|
3 679
+18%
|
4 291
+17%
|
5 020
+17%
|
5 730
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(74)
|
(130)
|
(181)
|
(159)
|
(150)
|
(142)
|
(125)
|
(120)
|
(107)
|
(137)
|
(117)
|
(102)
|
(94)
|
(88)
|
(94)
|
(90)
|
(83)
|
(62)
|
(50)
|
(39)
|
(29)
|
(35)
|
(27)
|
(27)
|
(24)
|
(13)
|
(9)
|
(5)
|
5
|
0
|
(1)
|
3
|
25
|
19
|
22
|
20
|
4
|
(4)
|
(2)
|
(5)
|
(3)
|
23
|
14
|
26
|
45
|
(22)
|
42
|
18
|
(2)
|
76
|
36
|
59
|
60
|
459
|
522
|
501
|
408
|
51
|
41
|
64
|
119
|
80
|
64
|
39
|
133
|
80
|
81
|
109
|
157
|
|
| Non-Reccuring Items |
(4 124)
|
43
|
134
|
4
|
20
|
15
|
6
|
109
|
111
|
92
|
0
|
0
|
0
|
(33)
|
0
|
(36)
|
(36)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1 815)
|
(981)
|
(981)
|
(984)
|
828
|
(34)
|
0
|
(37)
|
(36)
|
(13)
|
(97)
|
(93)
|
(92)
|
(221)
|
(137)
|
(142)
|
(142)
|
(9)
|
(10)
|
(7)
|
(7)
|
(23)
|
0
|
(21)
|
(21)
|
(217)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
94
|
92
|
54
|
97
|
(3)
|
(2)
|
(55)
|
(55)
|
(99)
|
(110)
|
|
| Gain/Loss on Disposition of Assets |
209
|
(17)
|
(13)
|
(220)
|
0
|
25
|
20
|
25
|
(4)
|
(1)
|
2
|
3
|
(5)
|
81
|
0
|
111
|
121
|
32
|
35
|
5
|
3
|
3
|
32
|
32
|
32
|
32
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
6
|
5
|
5
|
5
|
10
|
14
|
20
|
0
|
0
|
0
|
15
|
11
|
10
|
8
|
(11)
|
(11)
|
(11)
|
(21)
|
(22)
|
0
|
0
|
(8)
|
8
|
9
|
9
|
13
|
5
|
0
|
9
|
5
|
|
| Total Other Income |
(291)
|
246
|
(10)
|
(1)
|
(5)
|
(3)
|
(15)
|
(18)
|
(191)
|
(157)
|
(161)
|
(186)
|
(24)
|
(62)
|
5
|
(60)
|
(133)
|
(126)
|
(115)
|
(123)
|
(36)
|
(95)
|
(272)
|
(280)
|
(280)
|
(271)
|
(93)
|
(78)
|
(79)
|
(29)
|
(26)
|
(20)
|
(15)
|
(47)
|
(45)
|
(32)
|
(19)
|
23
|
27
|
16
|
16
|
11
|
7
|
10
|
15
|
(2)
|
21
|
1
|
(13)
|
(14)
|
(14)
|
14
|
16
|
15
|
19
|
0
|
(54)
|
(40)
|
(72)
|
(78)
|
(18)
|
5
|
(32)
|
(32)
|
(10)
|
5
|
12
|
20
|
18
|
|
| Pre-Tax Income |
(4 788)
N/A
|
(383)
+92%
|
(672)
-75%
|
(1 256)
-87%
|
(750)
+40%
|
(265)
+65%
|
362
N/A
|
427
+18%
|
(101)
N/A
|
1 602
N/A
|
1 574
-2%
|
1 533
-3%
|
2 162
+41%
|
1 925
-11%
|
1 978
+3%
|
1 903
-4%
|
2 417
+27%
|
2 279
-6%
|
2 230
-2%
|
2 313
+4%
|
2 193
-5%
|
2 906
+33%
|
3 352
+15%
|
3 728
+11%
|
2 486
-33%
|
2 965
+19%
|
3 566
+20%
|
3 804
+7%
|
5 102
+34%
|
3 402
-33%
|
2 892
-15%
|
2 489
-14%
|
2 883
+16%
|
3 542
+23%
|
3 496
-1%
|
4 050
+16%
|
4 049
0%
|
3 899
-4%
|
4 150
+6%
|
3 948
-5%
|
4 049
+3%
|
4 000
-1%
|
4 249
+6%
|
4 747
+12%
|
4 989
+5%
|
4 876
-2%
|
5 098
+5%
|
5 114
+0%
|
5 304
+4%
|
5 218
-2%
|
4 793
-8%
|
4 554
-5%
|
4 436
-3%
|
4 986
+12%
|
5 085
+2%
|
5 706
+12%
|
5 942
+4%
|
5 435
-9%
|
5 326
-2%
|
5 030
-6%
|
4 853
-4%
|
4 503
-7%
|
4 129
-8%
|
3 256
-21%
|
3 258
+0%
|
3 714
+14%
|
4 329
+17%
|
5 059
+17%
|
5 800
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
9
|
(11)
|
(69)
|
(71)
|
(102)
|
(80)
|
(78)
|
(82)
|
(73)
|
717
|
709
|
698
|
639
|
(102)
|
(97)
|
(91)
|
(77)
|
1 273
|
1 440
|
1 343
|
952
|
(1 242)
|
(1 428)
|
(1 576)
|
(1 047)
|
(1 301)
|
(1 480)
|
(1 496)
|
(2 001)
|
(1 293)
|
(1 147)
|
(1 032)
|
(1 100)
|
(1 202)
|
(1 145)
|
(1 300)
|
(1 306)
|
(1 230)
|
(1 341)
|
(1 289)
|
(1 299)
|
(1 260)
|
(1 310)
|
(1 457)
|
(1 528)
|
(1 564)
|
(1 652)
|
(1 673)
|
(1 755)
|
(1 722)
|
(1 570)
|
(1 484)
|
(1 453)
|
(1 668)
|
(1 707)
|
(1 913)
|
(1 965)
|
(1 826)
|
(1 845)
|
(1 785)
|
(1 779)
|
(1 550)
|
(1 409)
|
(1 142)
|
(1 118)
|
(1 275)
|
(1 439)
|
(1 631)
|
(1 836)
|
|
| Income from Continuing Operations |
(4 779)
|
(394)
|
(741)
|
(1 327)
|
(852)
|
(345)
|
284
|
345
|
(174)
|
2 319
|
2 283
|
2 231
|
2 801
|
1 823
|
1 881
|
1 812
|
2 340
|
3 552
|
3 670
|
3 656
|
3 145
|
1 664
|
1 924
|
2 152
|
1 439
|
1 664
|
2 086
|
2 308
|
3 101
|
2 109
|
1 745
|
1 457
|
1 783
|
2 340
|
2 351
|
2 750
|
2 743
|
2 669
|
2 809
|
2 659
|
2 750
|
2 740
|
2 939
|
3 290
|
3 461
|
3 312
|
3 446
|
3 441
|
3 549
|
3 496
|
3 223
|
3 070
|
2 983
|
3 318
|
3 378
|
3 793
|
3 977
|
3 609
|
3 481
|
3 245
|
3 074
|
2 953
|
2 720
|
2 114
|
2 140
|
2 439
|
2 890
|
3 428
|
3 964
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
9
|
4
|
2
|
0
|
(3)
|
(1)
|
18
|
16
|
8
|
(1)
|
(18)
|
(31)
|
(42)
|
(52)
|
(53)
|
(35)
|
(19)
|
6
|
5
|
4
|
10
|
(2)
|
11
|
(13)
|
(52)
|
(68)
|
(81)
|
(26)
|
33
|
88
|
113
|
107
|
87
|
28
|
(30)
|
(57)
|
(71)
|
(63)
|
|
| Net Income (Common) |
(4 778)
N/A
|
(429)
+91%
|
(792)
-85%
|
(1 394)
-76%
|
(900)
+35%
|
(392)
+56%
|
238
N/A
|
303
+27%
|
(219)
N/A
|
2 257
N/A
|
2 235
-1%
|
2 195
-2%
|
2 781
+27%
|
1 823
-34%
|
1 878
+3%
|
1 809
-4%
|
2 341
+29%
|
3 552
+52%
|
3 671
+3%
|
3 658
0%
|
3 145
-14%
|
1 663
-47%
|
1 921
+16%
|
2 150
+12%
|
1 437
-33%
|
1 664
+16%
|
2 087
+25%
|
2 307
+11%
|
3 102
+34%
|
2 110
-32%
|
1 749
-17%
|
1 467
-16%
|
1 787
+22%
|
2 342
+31%
|
2 351
+0%
|
2 747
+17%
|
2 741
0%
|
2 688
-2%
|
2 825
+5%
|
2 666
-6%
|
2 751
+3%
|
2 721
-1%
|
2 906
+7%
|
3 248
+12%
|
3 406
+5%
|
3 258
-4%
|
3 412
+5%
|
3 421
+0%
|
3 557
+4%
|
3 500
-2%
|
3 227
-8%
|
3 080
-5%
|
2 978
-3%
|
3 329
+12%
|
3 363
+1%
|
3 740
+11%
|
3 910
+5%
|
3 526
-10%
|
3 454
-2%
|
3 277
-5%
|
3 160
-4%
|
3 066
-3%
|
2 827
-8%
|
2 201
-22%
|
2 168
-1%
|
2 408
+11%
|
2 833
+18%
|
3 355
+18%
|
3 900
+16%
|
|
| EPS (Diluted) |
-140.52
N/A
|
-12.61
+91%
|
-23.29
-85%
|
-41
-76%
|
-26.47
+35%
|
-11.52
+56%
|
7
N/A
|
6.88
-2%
|
-6.44
N/A
|
51.29
N/A
|
62.08
+21%
|
49.88
-20%
|
63.2
+27%
|
10.86
-83%
|
42.68
+293%
|
42.06
-1%
|
54.44
+29%
|
82.6
+52%
|
85.37
+3%
|
85.06
0%
|
73.13
-14%
|
38.67
-47%
|
44.67
+16%
|
50
+12%
|
33.41
-33%
|
39.08
+17%
|
48.53
+24%
|
53.65
+11%
|
72.13
+34%
|
49.57
-31%
|
40.67
-18%
|
34.11
-16%
|
41.55
+22%
|
55.02
+32%
|
55.97
+2%
|
65.4
+17%
|
65.26
0%
|
64.12
-2%
|
67.26
+5%
|
63.47
-6%
|
65.96
+4%
|
65.23
-1%
|
69.67
+7%
|
77.87
+12%
|
81.66
+5%
|
78.11
-4%
|
81.8
+5%
|
82.02
+0%
|
85.28
+4%
|
83.91
-2%
|
77.37
-8%
|
73.85
-5%
|
71.4
-3%
|
79.82
+12%
|
80.64
+1%
|
89.68
+11%
|
93.75
+5%
|
84.54
-10%
|
82.82
-2%
|
78.54
-5%
|
75.74
-4%
|
73.49
-3%
|
67.75
-8%
|
52.74
-22%
|
51.94
-2%
|
57.69
+11%
|
67.86
+18%
|
80.32
+18%
|
93.39
+16%
|
|