Sekisui House Ltd
TSE:1928
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 887.5
4 119
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sekisui House Ltd
Oct-2006 | Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Income |
41 162
|
6 198
|
(39 985)
|
(24 564)
|
(1 406)
|
3 686
|
(46 158)
|
17 952
|
40 489
|
69 866
|
56 000
|
79 208
|
72 918
|
62 200
|
64 055
|
86 461
|
111 996
|
132 520
|
147 339
|
152 207
|
168 047
|
150 853
|
141 560
|
185 299
|
194 244
|
195 988
|
190 776
|
187 392
|
221 105
|
211 383
|
184 873
|
185 494
|
207 500
|
234 334
|
276 326
|
267 710
|
249 614
|
288 958
|
315 598
|
|
Depreciation & Amortization |
962
|
163
|
1 179
|
619
|
1 169
|
403
|
900
|
(157)
|
(306)
|
4 197
|
16 749
|
21 421
|
17 835
|
18 034
|
18 228
|
19 015
|
19 847
|
22 581
|
25 196
|
25 692
|
25 182
|
24 438
|
23 815
|
23 125
|
22 613
|
21 983
|
22 035
|
22 155
|
21 718
|
21 518
|
21 498
|
21 726
|
23 128
|
24 069
|
24 532
|
26 711
|
28 598
|
27 745
|
29 214
|
|
Other Non-Cash Items |
(7 108)
|
(744)
|
1 743
|
2 599
|
10 889
|
221
|
(1 484)
|
2 110
|
1 183
|
(853)
|
6 117
|
7 609
|
7 281
|
9 856
|
11 945
|
10 759
|
3 048
|
953
|
(1 467)
|
(4 700)
|
(6 218)
|
(10 441)
|
(10 740)
|
(6 098)
|
(3 830)
|
(8 295)
|
(9 819)
|
(863)
|
(1 460)
|
(10 325)
|
(7 062)
|
(5 521)
|
(5 247)
|
(2 234)
|
(5 895)
|
(9 174)
|
(14 127)
|
(16 776)
|
(16 248)
|
|
Cash Taxes Paid |
(10 907)
|
31 057
|
35 493
|
(10 798)
|
(5 610)
|
(24 763)
|
(34 268)
|
2 621
|
(136)
|
(289)
|
11 933
|
10 963
|
14 443
|
14 793
|
34 722
|
38 337
|
38 687
|
45 479
|
50 054
|
51 357
|
44 524
|
44 937
|
54 579
|
54 225
|
56 356
|
54 467
|
50 867
|
50 492
|
55 648
|
68 180
|
65 383
|
58 499
|
59 548
|
64 735
|
94 385
|
94 487
|
65 151
|
65 928
|
70 487
|
|
Cash Interest Paid |
(191)
|
107
|
724
|
505
|
1 027
|
261
|
613
|
(106)
|
55
|
1 297
|
3 354
|
4 614
|
3 980
|
3 337
|
2 567
|
2 654
|
3 385
|
2 975
|
2 795
|
2 232
|
1 511
|
1 447
|
1 762
|
2 598
|
4 115
|
5 336
|
5 479
|
6 522
|
7 905
|
6 440
|
4 157
|
3 574
|
3 515
|
4 530
|
4 807
|
6 812
|
13 028
|
16 440
|
21 430
|
|
Change in Working Capital |
40 130
|
(120 198)
|
(230 402)
|
70 505
|
204 934
|
(7 029)
|
21 973
|
6 324
|
6 655
|
46 110
|
(32 795)
|
(10 936)
|
(42 426)
|
(63 785)
|
(46 396)
|
(33 654)
|
(40 548)
|
(77 983)
|
(148 350)
|
(55 840)
|
(24 005)
|
(118 966)
|
(111 731)
|
(86 505)
|
(92 507)
|
(44 321)
|
(96 932)
|
(83 597)
|
179 204
|
235 171
|
65 050
|
(9 728)
|
4 398
|
(135 947)
|
(190 703)
|
(159 782)
|
(250 131)
|
(284 244)
|
(239 707)
|
|
Cash from Operating Activities |
75 146
N/A
|
(114 581)
N/A
|
(267 465)
-133%
|
49 159
N/A
|
215 586
+339%
|
(2 719)
N/A
|
(24 769)
-811%
|
26 229
N/A
|
48 021
+83%
|
119 320
+148%
|
46 071
-61%
|
97 302
+111%
|
55 608
-43%
|
26 305
-53%
|
47 832
+82%
|
82 581
+73%
|
94 343
+14%
|
78 071
-17%
|
22 718
-71%
|
117 359
+417%
|
163 006
+39%
|
45 884
-72%
|
42 904
-6%
|
115 821
+170%
|
120 520
+4%
|
165 355
+37%
|
106 060
-36%
|
125 087
+18%
|
420 567
+236%
|
457 747
+9%
|
264 359
-42%
|
191 971
-27%
|
229 779
+20%
|
120 222
-48%
|
104 260
-13%
|
125 465
+20%
|
13 954
-89%
|
15 683
+12%
|
88 857
+467%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
21 200
|
(10 810)
|
(19 914)
|
2 463
|
10 284
|
7 489
|
12 290
|
619
|
1 299
|
(7 500)
|
(26 059)
|
(32 241)
|
(30 334)
|
(30 510)
|
(43 310)
|
(54 713)
|
(60 320)
|
(75 930)
|
(149 339)
|
(119 997)
|
(68 728)
|
(77 817)
|
(79 727)
|
(94 588)
|
(62 421)
|
(62 899)
|
(62 623)
|
(53 877)
|
(63 113)
|
(66 622)
|
(63 384)
|
(87 490)
|
(103 842)
|
(82 951)
|
(68 799)
|
(92 162)
|
(96 660)
|
(76 937)
|
(80 560)
|
|
Other Items |
(45 507)
|
(8 327)
|
(15 020)
|
2 686
|
8 411
|
3 503
|
3 413
|
(1 488)
|
5 822
|
4 676
|
2 065
|
(196)
|
(3 145)
|
(12 419)
|
(8 215)
|
(3 411)
|
(6 237)
|
(4 707)
|
(9 582)
|
(8 532)
|
2 290
|
1 651
|
(3 939)
|
(12 809)
|
(47 397)
|
(13 251)
|
18 444
|
(16 307)
|
(20 873)
|
1 393
|
740
|
(8 014)
|
9 321
|
(30 755)
|
(104 117)
|
(73 247)
|
(7 383)
|
7 813
|
(531 779)
|
|
Cash from Investing Activities |
(24 307)
N/A
|
(19 137)
+21%
|
(34 934)
-83%
|
5 149
N/A
|
18 695
+263%
|
10 992
-41%
|
15 703
+43%
|
(869)
N/A
|
7 121
N/A
|
(2 824)
N/A
|
(23 994)
-750%
|
(32 437)
-35%
|
(33 479)
-3%
|
(42 929)
-28%
|
(51 525)
-20%
|
(58 124)
-13%
|
(66 557)
-15%
|
(80 637)
-21%
|
(158 921)
-97%
|
(128 529)
+19%
|
(66 438)
+48%
|
(76 166)
-15%
|
(83 666)
-10%
|
(107 397)
-28%
|
(109 818)
-2%
|
(76 150)
+31%
|
(44 179)
+42%
|
(70 184)
-59%
|
(83 986)
-20%
|
(65 229)
+22%
|
(62 644)
+4%
|
(95 504)
-52%
|
(94 521)
+1%
|
(113 706)
-20%
|
(172 916)
-52%
|
(165 409)
+4%
|
(104 043)
+37%
|
(69 124)
+34%
|
(612 339)
-786%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
110 711
|
(69 209)
|
(122 242)
|
4 515
|
57 316
|
(4)
|
456
|
(3)
|
8
|
(19)
|
(49)
|
(56)
|
(46)
|
(2 797)
|
(2 793)
|
(31)
|
(74)
|
(97)
|
(52)
|
(15 265)
|
(35 275)
|
(20 035)
|
(18 436)
|
(22 015)
|
(3 605)
|
(19)
|
(16)
|
(3 374)
|
(3 373)
|
(17 942)
|
(20 945)
|
(5 012)
|
(15 783)
|
(15 015)
|
(20 186)
|
(30 014)
|
(40 406)
|
(40 018)
|
(10 687)
|
|
Net Issuance of Debt |
11 601
|
98
|
170 996
|
90 049
|
(133 800)
|
(60 147)
|
(29 637)
|
46 993
|
(67 133)
|
(78 712)
|
(75 072)
|
(73 967)
|
20 759
|
51 168
|
4 137
|
(892)
|
7 447
|
25 474
|
153 127
|
70 696
|
13 368
|
89 599
|
92 388
|
71 630
|
79 909
|
87 523
|
21 761
|
27 104
|
(26 296)
|
(64 747)
|
(43 314)
|
(9 717)
|
(24 792)
|
(34 201)
|
16 758
|
(38 120)
|
47 897
|
125 801
|
723 717
|
|
Cash Paid for Dividends |
(970)
|
(1 846)
|
(2 871)
|
392
|
393
|
5
|
1 361
|
8 111
|
6 085
|
6 085
|
(14 192)
|
(14 192)
|
(12 165)
|
(12 165)
|
(13 477)
|
(14 780)
|
(18 811)
|
(24 185)
|
(29 200)
|
(33 073)
|
(34 799)
|
(36 390)
|
(37 832)
|
(41 087)
|
(44 243)
|
(47 627)
|
(53 150)
|
(54 532)
|
(54 454)
|
(55 077)
|
(55 573)
|
(58 726)
|
(57 259)
|
(55 608)
|
(60 768)
|
(66 400)
|
(73 091)
|
(76 864)
|
(79 930)
|
|
Other |
599
|
(1)
|
10
|
11
|
126
|
(7)
|
(170)
|
(31)
|
(53)
|
(157)
|
(185)
|
(240)
|
997
|
1 796
|
1 145
|
(1 586)
|
(1 505)
|
(1 974)
|
(2 834)
|
(2 747)
|
(1 206)
|
(1 090)
|
(645)
|
(3 017)
|
(5 683)
|
(9 723)
|
(6 959)
|
(228)
|
(8 319)
|
(10 394)
|
(4 186)
|
(4 159)
|
(5 414)
|
(6 877)
|
(8 081)
|
(21 246)
|
(18 069)
|
(2 436)
|
(639)
|
|
Cash from Financing Activities |
121 941
N/A
|
(70 958)
N/A
|
45 893
N/A
|
94 967
+107%
|
(75 965)
N/A
|
(60 153)
+21%
|
(27 990)
+53%
|
55 070
N/A
|
(61 093)
N/A
|
(72 803)
-19%
|
(89 498)
-23%
|
(88 455)
+1%
|
9 545
N/A
|
38 002
+298%
|
(10 988)
N/A
|
(17 289)
-57%
|
(12 943)
+25%
|
(782)
+94%
|
121 041
N/A
|
19 611
-84%
|
(57 912)
N/A
|
32 084
N/A
|
35 475
+11%
|
5 511
-84%
|
26 378
+379%
|
30 154
+14%
|
(38 364)
N/A
|
(31 030)
+19%
|
(92 442)
-198%
|
(148 160)
-60%
|
(124 018)
+16%
|
(77 614)
+37%
|
(103 248)
-33%
|
(111 701)
-8%
|
(72 277)
+35%
|
(155 780)
-116%
|
(83 669)
+46%
|
6 483
N/A
|
632 461
+9 656%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
184
|
(33)
|
(110)
|
0
|
0
|
522
|
1 570
|
(312)
|
(1 662)
|
(2 156)
|
(124)
|
63
|
(7 127)
|
(3 839)
|
(4 773)
|
2 550
|
6 014
|
5 429
|
917
|
5 242
|
6 158
|
(4 472)
|
(11 715)
|
(1 572)
|
4 215
|
632
|
(1 725)
|
(5 668)
|
(6 289)
|
(3 959)
|
(4 286)
|
(1 917)
|
17 104
|
20 124
|
20 696
|
13 298
|
5 331
|
7 112
|
18 152
|
|
Net Change in Cash |
172 964
N/A
|
(204 709)
N/A
|
(256 616)
-25%
|
149 275
N/A
|
158 316
+6%
|
(51 358)
N/A
|
(35 486)
+31%
|
80 118
N/A
|
(7 613)
N/A
|
41 537
N/A
|
(67 545)
N/A
|
(23 527)
+65%
|
24 547
N/A
|
17 539
-29%
|
(19 454)
N/A
|
9 718
N/A
|
20 857
+115%
|
2 081
-90%
|
(14 245)
N/A
|
13 683
N/A
|
44 814
+228%
|
(2 670)
N/A
|
(17 002)
-537%
|
12 363
N/A
|
41 295
+234%
|
119 991
+191%
|
21 792
-82%
|
18 205
-16%
|
237 850
+1 207%
|
240 399
+1%
|
73 411
-69%
|
16 936
-77%
|
49 114
+190%
|
(85 061)
N/A
|
(120 237)
-41%
|
(182 426)
-52%
|
(168 427)
+8%
|
(39 846)
+76%
|
127 131
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
96 346
N/A
|
(125 391)
N/A
|
(287 379)
-129%
|
51 622
N/A
|
225 870
+338%
|
4 770
-98%
|
(12 479)
N/A
|
26 848
N/A
|
49 320
+84%
|
111 820
+127%
|
20 012
-82%
|
65 061
+225%
|
25 274
-61%
|
(4 205)
N/A
|
4 522
N/A
|
27 868
+516%
|
34 023
+22%
|
2 141
-94%
|
(126 621)
N/A
|
(2 638)
+98%
|
94 278
N/A
|
(31 933)
N/A
|
(36 823)
-15%
|
21 233
N/A
|
58 099
+174%
|
102 456
+76%
|
43 437
-58%
|
71 210
+64%
|
357 454
+402%
|
391 125
+9%
|
200 975
-49%
|
104 481
-48%
|
125 937
+21%
|
37 271
-70%
|
35 461
-5%
|
33 303
-6%
|
(82 706)
N/A
|
(61 254)
+26%
|
8 297
N/A
|