Daiwa House Industry Co Ltd
TSE:1925

Watchlist Manager
Daiwa House Industry Co Ltd Logo
Daiwa House Industry Co Ltd
TSE:1925
Watchlist
Price: 4 690 JPY 0.77% Market Closed
Market Cap: 3T JPY
Have any thoughts about
Daiwa House Industry Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daiwa House Industry Co Ltd stock under the Base Case scenario is 13 466.14 JPY. Compared to the current market price of 4 690 JPY, Daiwa House Industry Co Ltd is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13 466.14 JPY
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daiwa House Industry Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daiwa House Industry Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daiwa House Industry Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Daiwa House Industry Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daiwa House Industry Co Ltd

Provide an overview of the primary business activities
of Daiwa House Industry Co Ltd.

What unique competitive advantages
does Daiwa House Industry Co Ltd hold over its rivals?

What risks and challenges
does Daiwa House Industry Co Ltd face in the near future?

Summarize the latest earnings call
of Daiwa House Industry Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daiwa House Industry Co Ltd.

Provide P/S
for Daiwa House Industry Co Ltd.

Provide P/E
for Daiwa House Industry Co Ltd.

Provide P/OCF
for Daiwa House Industry Co Ltd.

Provide P/FCFE
for Daiwa House Industry Co Ltd.

Provide P/B
for Daiwa House Industry Co Ltd.

Provide EV/S
for Daiwa House Industry Co Ltd.

Provide EV/GP
for Daiwa House Industry Co Ltd.

Provide EV/EBITDA
for Daiwa House Industry Co Ltd.

Provide EV/EBIT
for Daiwa House Industry Co Ltd.

Provide EV/OCF
for Daiwa House Industry Co Ltd.

Provide EV/FCFF
for Daiwa House Industry Co Ltd.

Provide EV/IC
for Daiwa House Industry Co Ltd.

Show me price targets
for Daiwa House Industry Co Ltd made by professional analysts.

What are the Revenue projections
for Daiwa House Industry Co Ltd?

How accurate were the past Revenue estimates
for Daiwa House Industry Co Ltd?

What are the Net Income projections
for Daiwa House Industry Co Ltd?

How accurate were the past Net Income estimates
for Daiwa House Industry Co Ltd?

What are the EPS projections
for Daiwa House Industry Co Ltd?

How accurate were the past EPS estimates
for Daiwa House Industry Co Ltd?

What are the EBIT projections
for Daiwa House Industry Co Ltd?

How accurate were the past EBIT estimates
for Daiwa House Industry Co Ltd?

Compare the revenue forecasts
for Daiwa House Industry Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daiwa House Industry Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daiwa House Industry Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daiwa House Industry Co Ltd compared to its peers.

Compare the P/E ratios
of Daiwa House Industry Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daiwa House Industry Co Ltd with its peers.

Analyze the financial leverage
of Daiwa House Industry Co Ltd compared to its main competitors.

Show all profitability ratios
for Daiwa House Industry Co Ltd.

Provide ROE
for Daiwa House Industry Co Ltd.

Provide ROA
for Daiwa House Industry Co Ltd.

Provide ROIC
for Daiwa House Industry Co Ltd.

Provide ROCE
for Daiwa House Industry Co Ltd.

Provide Gross Margin
for Daiwa House Industry Co Ltd.

Provide Operating Margin
for Daiwa House Industry Co Ltd.

Provide Net Margin
for Daiwa House Industry Co Ltd.

Provide FCF Margin
for Daiwa House Industry Co Ltd.

Show all solvency ratios
for Daiwa House Industry Co Ltd.

Provide D/E Ratio
for Daiwa House Industry Co Ltd.

Provide D/A Ratio
for Daiwa House Industry Co Ltd.

Provide Interest Coverage Ratio
for Daiwa House Industry Co Ltd.

Provide Altman Z-Score Ratio
for Daiwa House Industry Co Ltd.

Provide Quick Ratio
for Daiwa House Industry Co Ltd.

Provide Current Ratio
for Daiwa House Industry Co Ltd.

Provide Cash Ratio
for Daiwa House Industry Co Ltd.

What is the historical Revenue growth
over the last 5 years for Daiwa House Industry Co Ltd?

What is the historical Net Income growth
over the last 5 years for Daiwa House Industry Co Ltd?

What is the current Free Cash Flow
of Daiwa House Industry Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daiwa House Industry Co Ltd.

Business Breakdown

Daiwa House Industry Co., Ltd. is a leading Japanese company specializing in prefabricated housing and construction, rooted in an innovative spirit and a commitment to quality. Founded in 1955, the company has evolved into a diversified entity, providing not only residential solutions but also commercial and industrial properties. With an established presence across Japan and an expanding footprint in international markets, Daiwa House is renowned for its focus on sustainable development and cutting-edge technology. The company's ability to integrate eco-friendly practices into its building processes resonates well with the modern investor's interest in responsible investment, highlighting i...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa House Industry Co Ltd

Current Assets 3.8T
Cash & Short-Term Investments 565.5B
Receivables 479.6B
Other Current Assets 2.8T
Non-Current Assets 2.9T
Long-Term Investments 219B
PP&E 2T
Intangibles 215.9B
Other Non-Current Assets 450.5B
Current Liabilities 1.6T
Accounts Payable 299.8B
Accrued Liabilities 34B
Short-Term Debt 203.5B
Other Current Liabilities 1T
Non-Current Liabilities 2.6T
Long-Term Debt 1.8T
Other Non-Current Liabilities 828.7B
Efficiency

Earnings Waterfall
Daiwa House Industry Co Ltd

Revenue
5.3T JPY
Cost of Revenue
-4.2T JPY
Gross Profit
1T JPY
Operating Expenses
-557B JPY
Operating Income
469B JPY
Other Expenses
-138.8B JPY
Net Income
330.1B JPY

Free Cash Flow Analysis
Daiwa House Industry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa House Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
50/100
Profitability
Score

Daiwa House Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa House Industry Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
58/100
Solvency
Score

Daiwa House Industry Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa House Industry Co Ltd

Wall Street analysts forecast Daiwa House Industry Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa House Industry Co Ltd is 4 899.06 JPY with a low forecast of 3 888.5 JPY and a high forecast of 5 670 JPY.

Lowest
Price Target
3 888.5 JPY
17% Downside
Average
Price Target
4 899.06 JPY
4% Upside
Highest
Price Target
5 670 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daiwa House Industry Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa House Industry Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daiwa House Industry Co Ltd Logo
Daiwa House Industry Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

3T JPY

Dividend Yield

3.2%

Description

Daiwa House Industry Co., Ltd. engages in the provision of construction and real estate services. The company is headquartered in Osaka, Osaka-Fu and currently employs 48,807 full-time employees. The firm's segments include Single-Family Houses Business, which consists of orders of single-family houses and sales of packages of new houses with land; Rental Housing Business, which consists of its operation in rental housing development, construction, management, operation and real estate agency services; Condominiums Business, which consists of development, sale and management of condominiums; Existing Home Business, which consists of renovation and real estate agency services; Commercial Facilities Business, which consists of development, construction, management and operation of commercial facilities, and Business and Corporate Facilities Business, which consists of development and construction of logistics, manufacturing facilities, medical and nursing facilities, and building, management and operation of temporary facilities.

Contact

OSAKA-FU
Osaka
3-3-5, Umeda, Kita-ku
+81663462111.0
www.daiwahouse.co.jp

IPO

1963-01-23

Employees

48 807

Officers

President, CEO & Representative Director
Mr. Keiichi Yoshii
CFO, Exec. VP, Head of Mgmt. Admin Headquarters & Representative Director
Mr. Takeshi Kosokabe
Executive VP, CTO & Director
Mr. Yoshiyuki Murata
Mng. Exec. offc, Head of Legal Cmpl & Quality Assur HQ & Head of conformance -Spec Dept and Director
Mr. Yoshinori Ariyoshi
Sr. Mng.Exe Officer, Head of Management Strategy Planning HQ., Head of Overseas & Director
Mr. Hirotsugu Otomo
Head of Apartment Business Div., GM of Apartment Promotion Div., Mng.Exe. Oc. & Director
Mr. Kazuhito Dekura
Show More
Head of Comm. Const. Buss. Div., GM of Comm. Const. Prom. Div. (SK), Sr. Mng Exe Ofc & Director
Mr. Keisuke Shimonishi
Head of Single Family Housing, Livness HQ, Environment & Energy, Managing Exe. Officer and Director
Mr. Toshiya Nagase
Founder, Senior Executive Officer & Deputy Head of Marketing Support
Mr. Nobuhito Ishibashi
Managing Executive Officer and GM of Finance Department & IR Department
Mr. Yuji Yamada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Daiwa House Industry Co Ltd stock?

The intrinsic value of one Daiwa House Industry Co Ltd stock under the Base Case scenario is 13 466.14 JPY.

Is Daiwa House Industry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 690 JPY, Daiwa House Industry Co Ltd is Undervalued by 65%.

Back to Top