Daiwa House Industry Co Ltd
TSE:1925
Daiwa House Industry Co Ltd
TSE:1925
Price:
4 775
JPY
0.46%
Market Closed
Market Cap:
3.1T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Daiwa House Industry Co Ltd
4775
+22 (+0.46%)
| 52 Week Range |
3 649
4 805
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Daiwa House Industry Co Ltd
Income Statement
Earnings Waterfall
Daiwa House Industry Co Ltd
Daiwa House Industry Co Ltd
|
Revenue
|
5.3T
JPY
|
|
Cost of Revenue
|
-4.3T
JPY
|
|
Gross Profit
|
1T
JPY
|
|
Operating Expenses
|
-564.6B
JPY
|
|
Operating Income
|
483.7B
JPY
|
|
Other Expenses
|
-183.1B
JPY
|
|
Net Income
|
300.6B
JPY
|
Income Statement
Daiwa House Industry Co Ltd
Daiwa House Industry Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 782 534
N/A
|
2 780 345
0%
|
2 810 714
+1%
|
2 899 597
+3%
|
3 021 457
+4%
|
3 077 018
+2%
|
3 192 900
+4%
|
3 297 681
+3%
|
3 356 098
+2%
|
3 465 230
+3%
|
3 512 909
+1%
|
3 531 878
+1%
|
3 623 860
+3%
|
3 694 125
+2%
|
3 795 992
+3%
|
3 880 949
+2%
|
3 969 579
+2%
|
4 051 697
+2%
|
4 143 505
+2%
|
4 259 045
+3%
|
4 339 568
+2%
|
4 355 273
+0%
|
4 380 209
+1%
|
4 255 254
-3%
|
4 167 268
-2%
|
4 221 035
+1%
|
4 126 769
-2%
|
4 154 446
+1%
|
4 202 503
+1%
|
4 269 773
+2%
|
4 439 536
+4%
|
4 526 673
+2%
|
4 658 683
+3%
|
4 714 032
+1%
|
4 908 199
+4%
|
5 114 999
+4%
|
5 191 697
+1%
|
5 242 982
+1%
|
5 202 919
-1%
|
5 275 506
+1%
|
5 310 715
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 256 617)
|
(2 249 775)
|
(2 269 846)
|
(2 325 867)
|
(2 414 962)
|
(2 461 132)
|
(2 560 483)
|
(2 656 376)
|
(2 695 225)
|
(2 773 769)
|
(2 791 596)
|
(2 791 989)
|
(2 854 512)
|
(2 909 392)
|
(3 002 160)
|
(3 078 748)
|
(3 155 072)
|
(3 225 500)
|
(3 300 738)
|
(3 394 048)
|
(3 469 448)
|
(3 476 310)
|
(3 510 002)
|
(3 421 776)
|
(3 354 695)
|
(3 392 889)
|
(3 299 886)
|
(3 320 384)
|
(3 359 432)
|
(3 421 955)
|
(3 574 853)
|
(3 654 860)
|
(3 780 595)
|
(3 846 618)
|
(3 953 004)
|
(4 114 157)
|
(4 182 630)
|
(4 210 632)
|
(4 210 511)
|
(4 249 488)
|
(4 262 431)
|
|
| Gross Profit |
525 917
N/A
|
530 570
+1%
|
540 868
+2%
|
573 730
+6%
|
606 495
+6%
|
615 886
+2%
|
632 417
+3%
|
641 305
+1%
|
660 873
+3%
|
691 461
+5%
|
721 313
+4%
|
739 889
+3%
|
769 348
+4%
|
784 733
+2%
|
793 832
+1%
|
802 201
+1%
|
814 507
+2%
|
826 197
+1%
|
842 767
+2%
|
864 997
+3%
|
870 120
+1%
|
878 963
+1%
|
870 207
-1%
|
833 478
-4%
|
812 573
-3%
|
828 146
+2%
|
826 883
0%
|
834 062
+1%
|
843 071
+1%
|
847 818
+1%
|
864 683
+2%
|
871 813
+1%
|
878 088
+1%
|
867 414
-1%
|
955 195
+10%
|
1 000 842
+5%
|
1 009 067
+1%
|
1 032 350
+2%
|
992 408
-4%
|
1 026 018
+3%
|
1 048 284
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(352 241)
|
(355 285)
|
(360 516)
|
(367 597)
|
(375 788)
|
(381 573)
|
(389 317)
|
(395 672)
|
(402 640)
|
(409 018)
|
(411 221)
|
(418 678)
|
(424 404)
|
(431 855)
|
(446 691)
|
(452 555)
|
(458 247)
|
(463 339)
|
(470 572)
|
(475 735)
|
(478 187)
|
(484 979)
|
(489 093)
|
(483 295)
|
(484 759)
|
(485 647)
|
(469 762)
|
(479 969)
|
(481 613)
|
(487 913)
|
(481 427)
|
(487 303)
|
(500 554)
|
(515 299)
|
(489 825)
|
(502 091)
|
(507 173)
|
(504 725)
|
(552 198)
|
(557 036)
|
(564 582)
|
|
| Selling, General & Administrative |
(352 238)
|
(355 284)
|
(344 738)
|
(367 597)
|
(375 787)
|
(381 573)
|
(373 557)
|
(395 671)
|
(402 640)
|
(409 017)
|
(394 677)
|
(418 677)
|
(424 403)
|
(431 853)
|
(429 251)
|
(452 554)
|
(458 246)
|
(463 339)
|
(451 002)
|
(475 734)
|
(478 185)
|
(484 977)
|
(468 155)
|
(483 294)
|
(484 758)
|
(485 645)
|
(448 957)
|
(479 967)
|
(481 612)
|
(487 911)
|
(459 041)
|
(487 301)
|
(500 552)
|
(515 298)
|
(462 466)
|
(502 090)
|
(507 172)
|
(504 724)
|
(524 579)
|
(557 036)
|
(564 582)
|
|
| Research & Development |
0
|
0
|
(7 731)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 380)
|
0
|
0
|
0
|
(8 786)
|
0
|
0
|
0
|
(9 681)
|
0
|
0
|
0
|
(10 128)
|
0
|
0
|
0
|
(10 209)
|
0
|
0
|
0
|
(9 503)
|
0
|
0
|
0
|
(10 427)
|
0
|
0
|
0
|
(10 915)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(8 047)
|
0
|
0
|
0
|
(7 761)
|
0
|
0
|
0
|
(8 163)
|
0
|
0
|
0
|
(8 653)
|
0
|
0
|
0
|
(9 888)
|
0
|
0
|
0
|
(10 808)
|
0
|
0
|
0
|
(10 595)
|
0
|
0
|
0
|
(12 881)
|
0
|
0
|
0
|
(16 931)
|
0
|
0
|
0
|
(16 703)
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
(7 999)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
|
| Operating Income |
173 676
N/A
|
175 285
+1%
|
180 352
+3%
|
206 133
+14%
|
230 707
+12%
|
234 313
+2%
|
243 100
+4%
|
245 633
+1%
|
258 233
+5%
|
282 443
+9%
|
310 092
+10%
|
321 211
+4%
|
344 944
+7%
|
352 878
+2%
|
347 141
-2%
|
349 646
+1%
|
356 260
+2%
|
362 858
+2%
|
372 195
+3%
|
389 262
+5%
|
391 933
+1%
|
393 984
+1%
|
381 114
-3%
|
350 183
-8%
|
327 814
-6%
|
342 499
+4%
|
357 121
+4%
|
354 093
-1%
|
361 458
+2%
|
359 905
0%
|
383 256
+6%
|
384 510
+0%
|
377 534
-2%
|
352 115
-7%
|
465 370
+32%
|
498 751
+7%
|
501 894
+1%
|
527 625
+5%
|
440 210
-17%
|
468 982
+7%
|
483 702
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6 506
|
6 084
|
4 993
|
5 170
|
4 978
|
5 271
|
11 471
|
5 122
|
5 012
|
8 405
|
1 487
|
4 327
|
4 613
|
2 080
|
14 933
|
14 490
|
14 957
|
14 511
|
(9 530)
|
(9 735)
|
(10 715)
|
(11 918)
|
(7 917)
|
(8 712)
|
(10 175)
|
(10 386)
|
(13 166)
|
(12 965)
|
(10 734)
|
(11 335)
|
(12 349)
|
(13 821)
|
(12 603)
|
(14 327)
|
(5 555)
|
(8 590)
|
1 078
|
(1 439)
|
(4 095)
|
5 609
|
(14 281)
|
|
| Non-Reccuring Items |
(70)
|
1 805
|
(6 356)
|
(15 316)
|
(11 427)
|
(11 568)
|
(87 976)
|
(87 909)
|
(91 761)
|
(91 610)
|
(7 389)
|
(6 718)
|
(6 895)
|
(7 338)
|
(13 427)
|
(13 639)
|
(15 139)
|
(14 666)
|
(11 020)
|
(10 744)
|
(9 824)
|
(8 993)
|
(19 558)
|
(27 457)
|
(25 130)
|
(25 685)
|
(28 355)
|
(21 801)
|
(22 366)
|
(22 529)
|
(24 809)
|
(24 984)
|
(25 602)
|
(25 935)
|
(24 430)
|
(15 809)
|
8 254
|
10 085
|
(13 285)
|
15 073
|
(11 943)
|
|
| Gain/Loss on Disposition of Assets |
1 156
|
1 160
|
1 283
|
453
|
460
|
622
|
0
|
266
|
231
|
197
|
715
|
1 216
|
1 356
|
1 197
|
1 830
|
1 862
|
1 990
|
2 020
|
1 177
|
1 037
|
729
|
1 362
|
1 121
|
882
|
953
|
0
|
590
|
1 656
|
1 922
|
1 126
|
1 701
|
(453)
|
2 576
|
3 392
|
4 013
|
589
|
3 518
|
3 668
|
30 289
|
6 416
|
695
|
|
| Total Other Income |
11 868
|
10 320
|
20 819
|
20 430
|
17 942
|
18 696
|
(10 381)
|
(10 498)
|
(9 061)
|
(10 925)
|
(10 040)
|
(9 747)
|
(10 349)
|
(9 764)
|
(4 162)
|
(3 588)
|
(2 211)
|
(2 058)
|
(592)
|
(912)
|
(3 497)
|
(3 748)
|
(5 077)
|
(5 495)
|
(7 256)
|
(6 544)
|
(4 980)
|
(2 885)
|
498
|
841
|
5 501
|
5 280
|
5 863
|
4 714
|
1 098
|
(1 317)
|
(979)
|
1 037
|
2 715
|
(1 314)
|
(4 460)
|
|
| Pre-Tax Income |
193 136
N/A
|
194 654
+1%
|
201 091
+3%
|
216 870
+8%
|
242 660
+12%
|
247 334
+2%
|
156 214
-37%
|
152 614
-2%
|
162 654
+7%
|
188 510
+16%
|
294 865
+56%
|
310 289
+5%
|
333 669
+8%
|
339 053
+2%
|
346 315
+2%
|
348 771
+1%
|
355 857
+2%
|
362 665
+2%
|
352 230
-3%
|
368 908
+5%
|
368 626
0%
|
370 687
+1%
|
349 683
-6%
|
309 401
-12%
|
286 206
-7%
|
299 884
+5%
|
311 210
+4%
|
318 098
+2%
|
330 778
+4%
|
328 008
-1%
|
353 300
+8%
|
350 532
-1%
|
347 768
-1%
|
319 959
-8%
|
440 496
+38%
|
473 624
+8%
|
513 765
+8%
|
540 976
+5%
|
455 834
-16%
|
494 766
+9%
|
453 713
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(68 816)
|
(68 936)
|
(83 552)
|
(87 795)
|
(93 700)
|
(94 923)
|
(51 545)
|
(49 943)
|
(54 653)
|
(61 098)
|
(92 072)
|
(96 724)
|
(102 900)
|
(101 470)
|
(106 412)
|
(107 029)
|
(107 805)
|
(112 010)
|
(110 198)
|
(113 039)
|
(109 518)
|
(118 418)
|
(112 327)
|
(105 177)
|
(105 727)
|
(103 203)
|
(109 873)
|
(111 078)
|
(113 120)
|
(113 592)
|
(124 341)
|
(122 813)
|
(118 937)
|
(92 148)
|
(124 819)
|
(135 884)
|
(152 343)
|
(177 694)
|
(155 581)
|
(162 830)
|
(150 750)
|
|
| Income from Continuing Operations |
124 320
|
125 718
|
117 539
|
129 075
|
148 960
|
152 411
|
104 669
|
102 671
|
108 001
|
127 412
|
202 793
|
213 565
|
230 769
|
237 583
|
239 903
|
241 742
|
248 052
|
250 655
|
242 032
|
255 869
|
259 108
|
252 269
|
237 356
|
204 224
|
180 479
|
196 681
|
201 337
|
207 020
|
217 658
|
214 416
|
228 959
|
227 719
|
228 831
|
227 811
|
315 677
|
337 740
|
361 422
|
363 282
|
300 253
|
331 936
|
302 963
|
|
| Income to Minority Interest |
(607)
|
149
|
(406)
|
(318)
|
(771)
|
(983)
|
(1 091)
|
(1 629)
|
(1 100)
|
(1 298)
|
(1 092)
|
(984)
|
(1 574)
|
(2 581)
|
(3 546)
|
(3 616)
|
(3 754)
|
(5 368)
|
(4 592)
|
(5 771)
|
(5 760)
|
(3 476)
|
(3 753)
|
(2 756)
|
(2 936)
|
(3 500)
|
(6 260)
|
(6 292)
|
(6 328)
|
(7 118)
|
(3 686)
|
(4 498)
|
(5 146)
|
(3 769)
|
(7 277)
|
(5 867)
|
(4 528)
|
(4 860)
|
(1 500)
|
(1 796)
|
(2 357)
|
|
| Net Income (Common) |
123 711
N/A
|
125 867
+2%
|
117 133
-7%
|
128 757
+10%
|
148 187
+15%
|
151 427
+2%
|
103 577
-32%
|
101 040
-2%
|
106 901
+6%
|
126 113
+18%
|
201 700
+60%
|
212 581
+5%
|
229 193
+8%
|
235 001
+3%
|
236 357
+1%
|
238 125
+1%
|
244 299
+3%
|
245 288
+0%
|
237 439
-3%
|
250 097
+5%
|
253 348
+1%
|
248 791
-2%
|
233 603
-6%
|
201 468
-14%
|
177 542
-12%
|
193 180
+9%
|
195 076
+1%
|
200 728
+3%
|
211 329
+5%
|
207 298
-2%
|
225 272
+9%
|
223 220
-1%
|
223 684
+0%
|
224 041
+0%
|
308 399
+38%
|
331 873
+8%
|
356 893
+8%
|
358 420
+0%
|
298 752
-17%
|
330 138
+11%
|
300 606
-9%
|
|
| EPS (Diluted) |
187.72
N/A
|
190.99
+2%
|
177.74
-7%
|
195.4
+10%
|
222.83
+14%
|
226.34
+2%
|
155.83
-31%
|
152.16
-2%
|
161.23
+6%
|
190.21
+18%
|
304.05
+60%
|
320.15
+5%
|
345.17
+8%
|
353.91
+3%
|
355.86
+1%
|
358.08
+1%
|
366.72
+2%
|
369.09
+1%
|
357.09
-3%
|
376.66
+5%
|
381.52
+1%
|
374.52
-2%
|
351.76
-6%
|
304.68
-13%
|
270.8
-11%
|
295.15
+9%
|
297.18
+1%
|
306.57
+3%
|
322.52
+5%
|
316.24
-2%
|
343.82
+9%
|
340.44
-1%
|
340.65
+0%
|
340.17
0%
|
469.12
+38%
|
504.04
+7%
|
542.96
+8%
|
545.46
+0%
|
457.16
-16%
|
515.98
+13%
|
471.31
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
