Daiwa House Industry Co Ltd
TSE:1925
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 649
4 805
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Daiwa House Industry Co Ltd
Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||
Net Income |
(13 651)
|
9 841
|
6 063
|
(2 171)
|
26 991
|
19 096
|
(8 535)
|
57 499
|
93 021
|
91 635
|
113 262
|
126 124
|
168 509
|
193 136
|
201 091
|
242 660
|
156 214
|
162 654
|
294 865
|
333 669
|
346 315
|
355 857
|
352 230
|
368 626
|
349 683
|
286 206
|
311 210
|
330 778
|
353 300
|
347 768
|
440 496
|
513 765
|
455 834
|
453 713
|
|
Depreciation & Amortization |
2 558
|
2 429
|
3 595
|
(790)
|
10 358
|
609
|
12 374
|
44 181
|
43 790
|
44 563
|
45 836
|
46 818
|
48 533
|
51 136
|
53 283
|
54 783
|
56 515
|
58 254
|
59 597
|
61 235
|
64 163
|
67 572
|
71 020
|
73 958
|
75 207
|
76 836
|
78 403
|
89 018
|
100 328
|
107 026
|
113 464
|
114 324
|
117 204
|
123 996
|
|
Other Non-Cash Items |
8 687
|
795
|
(6 372)
|
5 088
|
11 723
|
6 216
|
39 016
|
44 432
|
30 749
|
31 180
|
22 806
|
15 276
|
(205 506)
|
(211 618)
|
11 168
|
15 363
|
4 038
|
3 672
|
5 431
|
4 490
|
10 117
|
11 922
|
22 388
|
22 528
|
28 346
|
30 325
|
36 815
|
33 796
|
36 516
|
39 338
|
22 391
|
22 500
|
28 804
|
41 946
|
|
Cash Taxes Paid |
11 607
|
(16 386)
|
(22 959)
|
15 784
|
15 957
|
23 064
|
23 307
|
19 718
|
12 300
|
34 713
|
40 847
|
48 613
|
55 177
|
69 675
|
77 185
|
60 321
|
58 147
|
91 346
|
106 575
|
98 996
|
100 903
|
108 697
|
114 310
|
121 740
|
130 641
|
120 229
|
111 165
|
114 616
|
112 138
|
127 737
|
113 745
|
109 568
|
111 655
|
111 847
|
|
Cash Interest Paid |
981
|
458
|
1 110
|
450
|
1 569
|
870
|
1 821
|
4 920
|
4 442
|
4 125
|
3 556
|
2 905
|
2 809
|
2 773
|
3 017
|
3 111
|
2 850
|
2 996
|
3 082
|
2 864
|
3 124
|
4 368
|
5 505
|
5 887
|
7 608
|
8 703
|
8 388
|
9 731
|
11 884
|
14 348
|
16 625
|
22 215
|
29 374
|
36 436
|
|
Change in Working Capital |
128 532
|
17 506
|
11 549
|
(16 188)
|
24 255
|
(2 517)
|
28 895
|
15 546
|
81 207
|
35 893
|
(17 657)
|
(74 258)
|
66 917
|
71 434
|
(126 046)
|
(93 194)
|
74 984
|
33 630
|
(72 202)
|
(8 530)
|
(38 231)
|
(124 427)
|
(90 039)
|
(262 243)
|
(303 584)
|
(155 668)
|
3 885
|
13 170
|
(153 503)
|
(288 410)
|
(344 529)
|
(275 888)
|
(299 548)
|
(201 694)
|
|
Cash from Operating Activities |
126 126
N/A
|
30 571
-76%
|
14 835
-51%
|
(14 061)
N/A
|
73 327
N/A
|
23 404
-68%
|
71 750
+207%
|
161 658
+125%
|
248 767
+54%
|
203 271
-18%
|
164 247
-19%
|
113 960
-31%
|
78 453
-31%
|
104 088
+33%
|
139 496
+34%
|
219 612
+57%
|
291 751
+33%
|
258 210
-11%
|
287 691
+11%
|
390 864
+36%
|
382 364
-2%
|
310 924
-19%
|
355 599
+14%
|
202 869
-43%
|
149 652
-26%
|
237 699
+59%
|
430 313
+81%
|
466 762
+8%
|
336 641
-28%
|
205 722
-39%
|
231 822
+13%
|
374 701
+62%
|
302 294
-19%
|
417 961
+38%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||
Capital Expenditures |
(57 636)
|
2 455
|
60 175
|
14 756
|
2 787
|
24 715
|
10 144
|
(70 851)
|
(98 824)
|
(113 299)
|
(109 156)
|
(167 669)
|
(217 295)
|
(181 609)
|
(232 211)
|
(242 812)
|
(178 179)
|
(193 321)
|
(323 184)
|
(372 142)
|
(276 941)
|
(239 762)
|
(255 940)
|
(277 152)
|
(291 468)
|
(344 650)
|
(334 698)
|
(325 821)
|
(410 981)
|
(509 743)
|
(486 516)
|
(397 845)
|
(356 048)
|
(340 070)
|
|
Other Items |
(8 683)
|
3 192
|
6 221
|
(265)
|
1 495
|
17 303
|
8 775
|
(29 586)
|
(18 400)
|
(18 856)
|
(31 580)
|
(36 648)
|
(23 144)
|
1 295
|
(2 816)
|
(25 702)
|
(24 268)
|
(25 646)
|
(20 459)
|
(53 658)
|
(36 723)
|
(38 052)
|
(58 049)
|
(34 717)
|
(25 805)
|
(34 608)
|
(55 282)
|
(64 714)
|
(56 442)
|
(5 229)
|
(18 665)
|
49 258
|
45 629
|
(80 094)
|
|
Cash from Investing Activities |
(66 319)
N/A
|
5 647
N/A
|
66 396
+1 076%
|
14 491
-78%
|
4 282
-70%
|
42 018
+881%
|
18 919
-55%
|
(100 437)
N/A
|
(117 224)
-17%
|
(132 155)
-13%
|
(140 736)
-6%
|
(204 317)
-45%
|
(240 439)
-18%
|
(180 314)
+25%
|
(235 027)
-30%
|
(268 514)
-14%
|
(202 447)
+25%
|
(218 967)
-8%
|
(343 643)
-57%
|
(425 800)
-24%
|
(313 664)
+26%
|
(277 814)
+11%
|
(313 989)
-13%
|
(311 869)
+1%
|
(317 273)
-2%
|
(379 258)
-20%
|
(389 980)
-3%
|
(390 535)
0%
|
(467 423)
-20%
|
(514 972)
-10%
|
(505 181)
+2%
|
(348 587)
+31%
|
(310 419)
+11%
|
(420 164)
-35%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
11 784
|
(3)
|
15
|
5
|
2
|
(123)
|
(227)
|
(275)
|
(89)
|
(103)
|
(54)
|
138 143
|
138 128
|
(86)
|
(51)
|
(26)
|
(2 652)
|
(8 520)
|
(3 716)
|
4 278
|
3 809
|
3 895
|
(3 742)
|
(5 201)
|
626
|
(26 008)
|
(25 383)
|
4 247
|
4 316
|
766
|
179
|
(6 694)
|
(87 171)
|
(102 656)
|
|
Net Issuance of Debt |
(35 784)
|
(15 050)
|
(106 462)
|
(63 253)
|
(64 526)
|
(136 393)
|
(140 569)
|
(71 590)
|
(15 289)
|
(7 241)
|
(13 561)
|
(9 723)
|
5 461
|
80 274
|
165 247
|
13 689
|
(84 600)
|
67 388
|
139 315
|
91 157
|
94 946
|
89 914
|
(15 246)
|
170 814
|
257 534
|
306 037
|
204 519
|
53 763
|
84 692
|
302 530
|
376 184
|
184 274
|
285 931
|
314 272
|
|
Cash Paid for Dividends |
(2 159)
|
2
|
2
|
4 056
|
4 056
|
4 056
|
4 056
|
(11 576)
|
(11 576)
|
(14 467)
|
(14 467)
|
(20 253)
|
(33 436)
|
(32 956)
|
(36 251)
|
(39 536)
|
(46 319)
|
(53 132)
|
(56 515)
|
(61 284)
|
(64 618)
|
(71 281)
|
(74 612)
|
(75 799)
|
(79 016)
|
(76 375)
|
(72 556)
|
(75 892)
|
(79 239)
|
(82 610)
|
(86 089)
|
(85 653)
|
(87 520)
|
(92 585)
|
|
Other |
3 679
|
79
|
(2 572)
|
526
|
(455)
|
1 480
|
728
|
(2 600)
|
(1 811)
|
(1 070)
|
(551)
|
(331)
|
(22)
|
118
|
257
|
2 851
|
3 386
|
1 838
|
1 002
|
1 439
|
7 667
|
13 881
|
6 621
|
(11 804)
|
(10 016)
|
(2 330)
|
(3 849)
|
14 895
|
14 658
|
2 149
|
(2 822)
|
(18 909)
|
(13 841)
|
(409)
|
|
Cash from Financing Activities |
(22 480)
N/A
|
(14 972)
+33%
|
(109 017)
-628%
|
(58 666)
+46%
|
(60 923)
-4%
|
(130 980)
-115%
|
(136 012)
-4%
|
(86 041)
+37%
|
(28 765)
+67%
|
(22 881)
+20%
|
(28 633)
-25%
|
107 836
N/A
|
110 131
+2%
|
47 350
-57%
|
129 202
+173%
|
(23 022)
N/A
|
(130 185)
-465%
|
7 574
N/A
|
80 086
+957%
|
35 590
-56%
|
41 804
+17%
|
36 409
-13%
|
(86 979)
N/A
|
78 010
N/A
|
169 128
+117%
|
201 324
+19%
|
102 731
-49%
|
(2 987)
N/A
|
24 427
N/A
|
222 835
+812%
|
287 452
+29%
|
73 018
-75%
|
97 399
+33%
|
118 622
+22%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
63
|
(9)
|
(56)
|
(87)
|
(41)
|
(20)
|
11
|
(309)
|
(199)
|
1 448
|
4 354
|
5 551
|
1 451
|
2 137
|
3 406
|
(4 738)
|
(8 991)
|
252
|
5 839
|
2 316
|
(1 504)
|
(4 463)
|
(4 935)
|
(1 737)
|
(1 295)
|
(2 811)
|
8 219
|
16 283
|
21 134
|
5 809
|
(2 923)
|
4 144
|
4 537
|
|
Net Change in Cash |
37 327
N/A
|
21 309
-43%
|
(27 795)
N/A
|
(58 292)
-110%
|
16 599
N/A
|
(65 599)
N/A
|
(45 363)
+31%
|
(24 809)
+45%
|
102 469
N/A
|
48 036
-53%
|
(3 674)
N/A
|
21 833
N/A
|
(46 304)
N/A
|
(27 425)
+41%
|
35 808
N/A
|
(68 518)
N/A
|
(45 619)
+33%
|
37 826
N/A
|
24 386
-36%
|
6 493
-73%
|
112 820
+1 638%
|
68 015
-40%
|
(49 832)
N/A
|
(35 925)
+28%
|
(230)
+99%
|
58 470
N/A
|
140 253
+140%
|
81 459
-42%
|
(90 072)
N/A
|
(65 281)
+28%
|
19 902
N/A
|
96 209
+383%
|
93 418
-3%
|
120 956
+29%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||
Free Cash Flow |
68 490
N/A
|
33 026
-52%
|
75 010
+127%
|
695
-99%
|
76 114
+10 852%
|
48 119
-37%
|
81 894
+70%
|
90 807
+11%
|
149 943
+65%
|
89 972
-40%
|
55 091
-39%
|
(53 709)
N/A
|
(138 842)
-159%
|
(77 521)
+44%
|
(92 715)
-20%
|
(23 200)
+75%
|
113 572
N/A
|
64 889
-43%
|
(35 493)
N/A
|
18 722
N/A
|
105 423
+463%
|
71 162
-32%
|
99 659
+40%
|
(74 283)
N/A
|
(141 816)
-91%
|
(106 951)
+25%
|
95 615
N/A
|
140 941
+47%
|
(74 340)
N/A
|
(304 021)
-309%
|
(254 694)
+16%
|
(23 144)
+91%
|
(53 754)
-132%
|
77 891
N/A
|