Sumitomo Forestry Co Ltd
TSE:1911
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 041
7 262
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sumitomo Forestry Co Ltd
Revenue
|
2T
JPY
|
Cost of Revenue
|
-1.5T
JPY
|
Gross Profit
|
494.3B
JPY
|
Operating Expenses
|
-302.6B
JPY
|
Operating Income
|
191.7B
JPY
|
Other Expenses
|
-67.5B
JPY
|
Net Income
|
124.2B
JPY
|
Income Statement
Sumitomo Forestry Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 007 616
N/A
|
1 002 135
-1%
|
997 256
0%
|
1 000 554
+0%
|
1 014 126
+1%
|
1 028 066
+1%
|
1 040 524
+1%
|
1 052 409
+1%
|
1 067 659
+1%
|
1 082 284
+1%
|
1 113 364
+3%
|
1 134 363
+2%
|
1 161 898
+2%
|
1 198 063
+3%
|
1 221 998
+2%
|
1 242 611
+2%
|
1 252 740
+1%
|
1 272 453
+2%
|
1 308 893
+3%
|
1 294 628
-1%
|
1 245 790
-4%
|
1 204 653
-3%
|
1 104 094
-8%
|
1 114 668
+1%
|
1 100 293
-1%
|
839 881
-24%
|
1 128 936
+34%
|
1 227 173
+9%
|
1 282 007
+4%
|
1 385 930
+8%
|
1 450 773
+5%
|
1 535 839
+6%
|
1 624 150
+6%
|
1 669 707
+3%
|
1 692 114
+1%
|
1 703 406
+1%
|
1 696 298
0%
|
1 733 169
+2%
|
1 810 496
+4%
|
1 898 102
+5%
|
1 992 622
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(839 131)
|
(833 495)
|
(827 764)
|
(829 861)
|
(839 320)
|
(849 685)
|
(857 390)
|
(865 911)
|
(876 411)
|
(887 216)
|
(909 225)
|
(927 383)
|
(950 939)
|
(981 864)
|
(1 002 683)
|
(1 020 514)
|
(1 029 174)
|
(1 045 389)
|
(1 076 747)
|
(1 051 166)
|
(1 000 668)
|
(952 282)
|
(861 405)
|
(868 509)
|
(856 329)
|
(648 557)
|
(871 671)
|
(942 122)
|
(987 289)
|
(1 063 936)
|
(1 113 211)
|
(1 173 050)
|
(1 235 652)
|
(1 276 737)
|
(1 298 272)
|
(1 312 819)
|
(1 308 099)
|
(1 324 339)
|
(1 373 285)
|
(1 433 202)
|
(1 498 330)
|
|
Gross Profit |
168 485
N/A
|
168 640
+0%
|
169 492
+1%
|
170 693
+1%
|
174 806
+2%
|
178 381
+2%
|
183 134
+3%
|
186 498
+2%
|
191 248
+3%
|
195 068
+2%
|
204 139
+5%
|
206 980
+1%
|
210 959
+2%
|
216 199
+2%
|
219 315
+1%
|
222 097
+1%
|
223 566
+1%
|
227 064
+2%
|
232 146
+2%
|
243 462
+5%
|
245 122
+1%
|
252 371
+3%
|
242 689
-4%
|
246 159
+1%
|
243 964
-1%
|
191 324
-22%
|
257 265
+34%
|
285 051
+11%
|
294 718
+3%
|
321 994
+9%
|
337 562
+5%
|
362 789
+7%
|
388 498
+7%
|
392 970
+1%
|
393 842
+0%
|
390 587
-1%
|
388 199
-1%
|
408 830
+5%
|
437 211
+7%
|
464 900
+6%
|
494 292
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(133 171)
|
(134 601)
|
(135 498)
|
(138 734)
|
(140 161)
|
(141 357)
|
(153 041)
|
(155 401)
|
(157 943)
|
(159 914)
|
(150 150)
|
(153 562)
|
(157 559)
|
(161 955)
|
(166 294)
|
(167 687)
|
(169 303)
|
(172 957)
|
(182 899)
|
(185 311)
|
(187 667)
|
(188 991)
|
(191 312)
|
(192 122)
|
(192 754)
|
(143 862)
|
(192 082)
|
(198 664)
|
(204 624)
|
(208 343)
|
(218 767)
|
(224 383)
|
(233 235)
|
(234 717)
|
(245 600)
|
(244 303)
|
(247 683)
|
(262 075)
|
(274 189)
|
(290 067)
|
(302 588)
|
|
Selling, General & Administrative |
(133 172)
|
(134 601)
|
(133 937)
|
(138 734)
|
(140 162)
|
(141 357)
|
(151 538)
|
(155 401)
|
(157 942)
|
(159 914)
|
(148 283)
|
(153 561)
|
(157 558)
|
(161 954)
|
(164 317)
|
(167 686)
|
(169 303)
|
(172 957)
|
(180 787)
|
(185 313)
|
(187 667)
|
(188 991)
|
(189 041)
|
(190 019)
|
(190 715)
|
(141 979)
|
(191 000)
|
(198 663)
|
(204 623)
|
(205 856)
|
(214 950)
|
(224 384)
|
(233 236)
|
(232 141)
|
(238 990)
|
(240 060)
|
(243 440)
|
(259 198)
|
(274 190)
|
(290 067)
|
(302 589)
|
|
Research & Development |
0
|
0
|
(1 561)
|
0
|
0
|
0
|
(1 503)
|
0
|
0
|
0
|
(1 866)
|
0
|
0
|
0
|
(1 977)
|
0
|
0
|
0
|
(2 112)
|
0
|
0
|
0
|
(2 271)
|
0
|
0
|
(1 883)
|
0
|
0
|
0
|
(2 488)
|
0
|
0
|
0
|
(2 576)
|
0
|
0
|
0
|
(2 878)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2 103)
|
(2 039)
|
0
|
(1 082)
|
0
|
0
|
1
|
(3 817)
|
1
|
0
|
0
|
(6 610)
|
(4 243)
|
(4 243)
|
1
|
0
|
0
|
1
|
|
Operating Income |
35 314
N/A
|
34 039
-4%
|
33 994
0%
|
31 959
-6%
|
34 645
+8%
|
37 024
+7%
|
30 093
-19%
|
31 097
+3%
|
33 305
+7%
|
35 154
+6%
|
53 989
+54%
|
53 418
-1%
|
53 400
0%
|
54 244
+2%
|
53 021
-2%
|
54 410
+3%
|
54 263
0%
|
54 107
0%
|
49 247
-9%
|
58 151
+18%
|
57 455
-1%
|
63 380
+10%
|
51 377
-19%
|
54 037
+5%
|
51 210
-5%
|
47 462
-7%
|
65 183
+37%
|
86 387
+33%
|
90 094
+4%
|
113 651
+26%
|
118 795
+5%
|
138 406
+17%
|
155 263
+12%
|
158 253
+2%
|
148 242
-6%
|
146 284
-1%
|
140 516
-4%
|
146 755
+4%
|
163 022
+11%
|
174 833
+7%
|
191 704
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
325
|
1 482
|
1 935
|
2 204
|
1 463
|
(304)
|
(91)
|
330
|
818
|
3 265
|
3 430
|
4 007
|
4 169
|
3 572
|
3 444
|
2 988
|
3 715
|
6 371
|
6 364
|
5 753
|
4 344
|
5 015
|
7 296
|
7 552
|
7 725
|
2 686
|
3 618
|
4 099
|
18 308
|
18 377
|
26 835
|
37 320
|
31 998
|
33 393
|
25 976
|
14 845
|
5 133
|
10 263
|
9 874
|
9 754
|
8 773
|
|
Non-Reccuring Items |
(1 420)
|
(1 753)
|
(2 089)
|
(1 933)
|
(1 641)
|
(4 597)
|
(4 801)
|
(4 954)
|
(4 887)
|
(827)
|
(43)
|
6 914
|
1 184
|
1 146
|
585
|
(5 868)
|
342
|
345
|
356
|
(1 293)
|
(1 803)
|
(2 025)
|
(3 776)
|
0
|
0
|
(1 082)
|
0
|
(4 498)
|
(4 498)
|
(3 819)
|
0
|
(2 769)
|
(2 769)
|
(6 609)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
56
|
56
|
278
|
308
|
362
|
420
|
505
|
619
|
569
|
505
|
637
|
18
|
2
|
(15)
|
(20)
|
(4)
|
15
|
54
|
86
|
80
|
71
|
55
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
535
|
691
|
620
|
541
|
484
|
606
|
537
|
708
|
840
|
590
|
510
|
497
|
830
|
1 113
|
1 508
|
1 543
|
1 169
|
1 074
|
565
|
480
|
474
|
89
|
154
|
532
|
923
|
1 145
|
2 103
|
2 178
|
2 380
|
5 723
|
3 503
|
3 883
|
4 145
|
3 348
|
3 864
|
3 430
|
2 812
|
4 335
|
2 638
|
4 592
|
4 226
|
|
Pre-Tax Income |
34 810
N/A
|
34 515
-1%
|
34 738
+1%
|
33 079
-5%
|
35 313
+7%
|
33 149
-6%
|
26 243
-21%
|
27 800
+6%
|
30 645
+10%
|
38 687
+26%
|
58 523
+51%
|
64 854
+11%
|
59 585
-8%
|
60 060
+1%
|
58 538
-3%
|
53 069
-9%
|
59 504
+12%
|
61 951
+4%
|
56 618
-9%
|
63 171
+12%
|
60 541
-4%
|
66 514
+10%
|
55 118
-17%
|
62 121
+13%
|
59 858
-4%
|
50 211
-16%
|
70 904
+41%
|
88 166
+24%
|
106 284
+21%
|
133 932
+26%
|
149 133
+11%
|
176 840
+19%
|
188 637
+7%
|
188 385
0%
|
178 082
-5%
|
164 559
-8%
|
148 461
-10%
|
161 353
+9%
|
175 534
+9%
|
189 179
+8%
|
204 703
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(14 524)
|
(14 284)
|
(12 756)
|
(12 430)
|
(11 960)
|
(12 828)
|
(10 889)
|
(10 926)
|
(12 279)
|
(12 668)
|
(18 292)
|
(18 655)
|
(19 247)
|
(20 259)
|
(19 906)
|
(19 972)
|
(18 638)
|
(18 651)
|
(16 192)
|
(18 273)
|
(17 897)
|
(19 180)
|
(16 253)
|
(17 327)
|
(15 722)
|
(10 050)
|
(14 552)
|
(19 711)
|
(23 067)
|
(29 416)
|
(33 003)
|
(45 540)
|
(46 520)
|
(53 230)
|
(51 307)
|
(37 404)
|
(37 094)
|
(35 118)
|
(38 618)
|
(45 104)
|
(46 835)
|
|
Income from Continuing Operations |
20 286
|
20 231
|
21 982
|
20 649
|
23 353
|
20 321
|
15 354
|
16 874
|
18 366
|
26 019
|
40 231
|
46 199
|
40 338
|
39 801
|
38 632
|
33 097
|
40 866
|
43 300
|
40 426
|
44 898
|
42 644
|
47 334
|
38 865
|
44 794
|
44 136
|
40 161
|
56 352
|
68 455
|
83 217
|
104 516
|
116 130
|
131 300
|
142 117
|
135 155
|
126 775
|
127 155
|
111 367
|
126 235
|
136 916
|
144 075
|
157 868
|
|
Income to Minority Interest |
(1 549)
|
(2 353)
|
(3 410)
|
(4 367)
|
(5 174)
|
(5 609)
|
(5 627)
|
(5 668)
|
(5 219)
|
(4 855)
|
(5 699)
|
(5 512)
|
(6 104)
|
(6 938)
|
(8 497)
|
(9 120)
|
(10 401)
|
(11 174)
|
(11 266)
|
(11 133)
|
(11 007)
|
(11 136)
|
(11 013)
|
(11 782)
|
(12 615)
|
(9 763)
|
(13 031)
|
(14 650)
|
(15 468)
|
(17 341)
|
(19 281)
|
(23 694)
|
(25 836)
|
(26 483)
|
(26 299)
|
(23 231)
|
(21 616)
|
(23 756)
|
(26 608)
|
(30 702)
|
(33 629)
|
|
Net Income (Common) |
18 735
N/A
|
17 878
-5%
|
18 572
+4%
|
16 282
-12%
|
18 180
+12%
|
14 712
-19%
|
9 727
-34%
|
11 207
+15%
|
13 147
+17%
|
21 165
+61%
|
34 532
+63%
|
40 689
+18%
|
34 235
-16%
|
32 863
-4%
|
30 135
-8%
|
23 977
-20%
|
30 465
+27%
|
32 126
+5%
|
29 160
-9%
|
33 764
+16%
|
31 637
-6%
|
36 198
+14%
|
27 853
-23%
|
33 013
+19%
|
31 523
-5%
|
30 398
-4%
|
43 320
+43%
|
53 805
+24%
|
67 748
+26%
|
87 175
+29%
|
96 851
+11%
|
107 606
+11%
|
116 282
+8%
|
108 672
-7%
|
100 475
-8%
|
103 924
+3%
|
89 751
-14%
|
102 479
+14%
|
110 309
+8%
|
113 373
+3%
|
124 238
+10%
|
|
EPS (Diluted) |
94.14
N/A
|
95.09
+1%
|
98.87
+4%
|
91.98
-7%
|
91.35
-1%
|
83.11
-9%
|
51.78
-38%
|
63.31
+22%
|
66.06
+4%
|
112.57
+70%
|
183.77
+63%
|
216.43
+18%
|
182.1
-16%
|
172.05
-6%
|
158.81
-8%
|
132.46
-17%
|
153.86
+16%
|
172.67
+12%
|
155.32
-10%
|
181.48
+17%
|
170.01
-6%
|
194.54
+14%
|
149.68
-23%
|
177.41
+19%
|
169.36
-5%
|
167.11
-1%
|
232.76
+39%
|
289.09
+24%
|
332.44
+15%
|
446.69
+34%
|
473.31
+6%
|
525.9
+11%
|
568.32
+8%
|
530.99
-7%
|
490.68
-8%
|
507.59
+3%
|
438.37
-14%
|
500.44
+14%
|
538.72
+8%
|
553.71
+3%
|
606.85
+10%
|