Sumitomo Forestry Co Ltd
TSE:1911

Watchlist Manager
Sumitomo Forestry Co Ltd Logo
Sumitomo Forestry Co Ltd
TSE:1911
Watchlist
Price: 5 234 JPY 0.52% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Sumitomo Forestry Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sumitomo Forestry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(1 138)
(6 733)
(998)
3 924
1 270
(8 232)
(2 703)
3 431
2 209
(9 359)
1 160
11 921
12 105
17 108
17 089
17 683
14 783
26 148
32 079
34 629
34 810
34 738
35 313
26 243
30 645
58 523
59 599
58 538
60 059
56 618
60 020
55 118
59 858
50 211
98 642
133 932
176 693
188 385
164 559
161 353
189 179
Depreciation & Amortization
(228)
359
149
(157)
(26)
483
238
401
45
282
90
2 185
(47)
2 145
8 483
8 680
9 021
9 245
9 485
10 657
12 109
13 410
14 329
13 943
14 501
15 161
17 068
19 175
18 997
20 114
20 739
20 531
18 757
12 558
22 695
18 601
17 945
20 652
23 333
25 683
29 279
Other Non-Cash Items
(1 183)
(2 317)
(728)
(2 594)
406
2 117
1 681
905
(811)
2 543
852
5 817
465
10 247
7 317
7 606
8 230
(543)
(4 337)
(2 836)
44
(244)
(226)
3 605
2 466
(2 191)
(3 527)
(4 378)
(5 617)
(6 716)
(2 402)
(954)
(315)
2 718
4 863
(8 622)
(30 061)
(25 983)
(13 465)
(12 690)
(9 263)
Cash Taxes Paid
(2 704)
(3 424)
(1 895)
(6 817)
2 582
6 132
(1 725)
(1 434)
(1 425)
(4 122)
1 021
621
2 062
2 122
8 326
10 925
9 892
10 794
10 379
10 882
13 739
15 355
13 260
12 888
16 682
18 402
17 567
19 286
18 024
15 103
15 502
17 557
19 344
15 435
24 846
23 596
38 573
47 972
40 153
30 713
41 182
Cash Interest Paid
128
259
97
193
(3)
83
30
(119)
36
(46)
(34)
201
55
411
1 455
1 347
1 252
1 316
1 232
1 224
1 199
1 172
1 139
1 061
1 492
1 488
1 377
1 438
1 424
2 027
2 627
2 697
2 570
1 880
3 024
2 310
2 328
3 010
4 174
4 272
5 389
Change in Working Capital
9 359
1 383
460
(3 478)
(12 678)
8 710
(105)
(34 307)
19 607
48 475
(15 153)
(7 730)
(23 825)
(19 224)
(8 715)
(7 096)
3 535
11 060
5 889
11 607
(15 608)
(33 195)
(14 763)
1 914
(12 536)
(31 157)
(42 342)
(59 085)
(62 318)
(29 326)
(33 117)
(28 972)
7 949
(4 862)
(48 358)
(52 334)
(117 821)
(127 777)
(28 692)
(49 045)
(167 215)
Cash from Operating Activities
6 810
N/A
(7 308)
N/A
(1 117)
+85%
(2 305)
-106%
(11 028)
-378%
3 078
N/A
(889)
N/A
(29 570)
-3 226%
21 050
N/A
41 941
+99%
(13 051)
N/A
12 193
N/A
(11 302)
N/A
10 276
N/A
24 174
+135%
26 873
+11%
35 569
+32%
45 910
+29%
43 116
-6%
54 057
+25%
31 355
-42%
14 709
-53%
34 653
+136%
45 705
+32%
35 076
-23%
40 336
+15%
30 798
-24%
14 250
-54%
11 121
-22%
40 690
+266%
45 240
+11%
45 723
+1%
86 249
+89%
60 625
-30%
77 842
+28%
91 577
+18%
46 756
-49%
55 277
+18%
145 735
+164%
125 301
-14%
41 980
-66%
Investing Cash Flow
Capital Expenditures
(2 361)
(1 624)
2 268
1 951
(219)
(3 168)
(3 642)
(8 518)
2 858
10 454
(317)
(4 605)
(2 215)
(4 985)
(12 614)
(13 242)
(10 314)
(9 217)
(10 167)
(17 315)
(18 032)
(14 555)
(18 887)
(21 523)
(50 076)
(51 502)
(20 671)
(17 010)
(19 771)
(23 043)
(25 618)
(25 154)
(30 623)
(27 877)
(37 654)
(24 278)
(25 764)
(36 665)
(38 261)
(32 892)
(53 861)
Other Items
1 641
2 185
(411)
2 239
(3 046)
(4 472)
3 366
2 002
(1 630)
(8 448)
76
(10 891)
(1 895)
8 080
4 645
(19 661)
(26 030)
(19 445)
(17 239)
6 839
9 775
(9 020)
6 237
11 551
9 554
(10 848)
(9 887)
(29 240)
(78 671)
(48 616)
(10 030)
(13 720)
(11 247)
(16 758)
(20 756)
(15 976)
(23 020)
(15 720)
(25 340)
(79 605)
(100 663)
Cash from Investing Activities
(720)
N/A
561
N/A
1 857
+231%
4 190
+126%
(3 265)
N/A
(7 640)
-134%
(276)
+96%
(6 516)
-2 261%
1 228
N/A
2 006
+63%
(241)
N/A
(15 496)
-6 330%
(4 110)
+73%
3 095
N/A
(7 969)
N/A
(32 903)
-313%
(36 344)
-10%
(28 662)
+21%
(27 406)
+4%
(10 476)
+62%
(8 257)
+21%
(23 575)
-186%
(12 650)
+46%
(9 972)
+21%
(40 522)
-306%
(62 350)
-54%
(30 558)
+51%
(46 250)
-51%
(98 442)
-113%
(71 659)
+27%
(35 648)
+50%
(38 874)
-9%
(41 870)
-8%
(44 635)
-7%
(58 410)
-31%
(40 254)
+31%
(48 784)
-21%
(52 385)
-7%
(63 601)
-21%
(112 497)
-77%
(154 524)
-37%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10 000
0
0
0
0
0
0
0
34 304
0
0
0
0
0
Net Issuance of Debt
(58)
(29)
13 383
9 383
(13 284)
(8 534)
5 659
45 001
(6 612)
(29 941)
1 420
1 850
(7 671)
(7 589)
(31)
(2 963)
(8)
(3 386)
9 795
11 880
(16 688)
(13 160)
2 933
8 111
47 016
35 974
71
24 772
31 747
32 526
27 419
18 382
37 990
12 818
24 901
(15 147)
(8 008)
15 989
28 381
53 272
130 665
Cash Paid for Dividends
9
2
1
(8)
(364)
(540)
178
177
0
1
0
0
0
0
(2 657)
(2 657)
(2 657)
(2 657)
(3 011)
(3 366)
(3 366)
(3 366)
(3 809)
(4 251)
(4 251)
(4 782)
(6 199)
(7 085)
(7 188)
(7 295)
(7 297)
(7 297)
(7 298)
(5 474)
(10 036)
(10 950)
(15 429)
(21 096)
(25 115)
(25 398)
(25 713)
Other
5
1
(50)
(46)
(16)
25
82
108
1
247
0
(1)
(236)
(237)
(4)
(2)
738
738
(7)
(3)
(311)
(760)
(1 743)
(2 047)
(16 770)
(16 925)
(1 783)
(2 531)
(5 340)
(13 708)
(15 372)
(9 943)
(11 151)
(14 126)
(21 830)
(15 236)
(23 912)
(27 891)
(20 268)
(17 638)
(19 342)
Cash from Financing Activities
(44)
N/A
(26)
+41%
13 334
N/A
9 329
-30%
(13 664)
N/A
(9 049)
+34%
5 919
N/A
45 286
+665%
(6 611)
N/A
(29 693)
-349%
1 420
N/A
1 849
+30%
(7 907)
N/A
(7 826)
+1%
(2 692)
+66%
(5 622)
-109%
(1 927)
+66%
(5 305)
-175%
6 777
N/A
8 511
+26%
(20 365)
N/A
(17 286)
+15%
(2 619)
+85%
1 813
N/A
25 995
+1 334%
14 267
-45%
(7 911)
N/A
25 156
N/A
29 219
+16%
11 523
-61%
4 750
-59%
1 142
-76%
19 541
+1 611%
(6 782)
N/A
(6 965)
-3%
(7 029)
-1%
(13 045)
-86%
(32 998)
-153%
(17 002)
+48%
10 236
N/A
85 610
+736%
Change in Cash
Effect of Foreign Exchange Rates
124
201
(57)
(77)
28
(114)
(382)
(133)
901
1 385
(695)
(1 233)
(1 827)
(1 900)
214
(90)
(196)
(124)
235
593
(7)
1 105
1 745
423
(2 749)
(811)
1 500
(307)
(1 185)
(1 007)
(523)
(528)
529
447
2 135
3 521
9 810
7 444
4 641
4 358
8 138
Net Change in Cash
6 170
N/A
(6 572)
N/A
14 017
N/A
11 137
-21%
(27 929)
N/A
(13 725)
+51%
4 372
N/A
9 067
+107%
16 568
+83%
15 639
-6%
(12 567)
N/A
(2 687)
+79%
(25 146)
-836%
3 645
N/A
13 727
+277%
(11 742)
N/A
(2 898)
+75%
11 819
N/A
22 722
+92%
52 685
+132%
2 726
-95%
(25 047)
N/A
21 129
N/A
37 969
+80%
17 800
-53%
(8 558)
N/A
(6 171)
+28%
(7 151)
-16%
(59 287)
-729%
(20 453)
+66%
13 819
N/A
7 463
-46%
64 449
+764%
9 655
-85%
14 602
+51%
47 815
+227%
(5 263)
N/A
(22 662)
-331%
69 773
N/A
27 398
-61%
(18 796)
N/A
Free Cash Flow
Free Cash Flow
4 449
N/A
(8 932)
N/A
1 151
N/A
(354)
N/A
(11 247)
-3 077%
(90)
+99%
(4 531)
-4 934%
(38 088)
-741%
23 908
N/A
52 395
+119%
(13 368)
N/A
7 588
N/A
(13 517)
N/A
5 291
N/A
11 560
+118%
13 631
+18%
25 255
+85%
36 693
+45%
32 949
-10%
36 742
+12%
13 323
-64%
154
-99%
15 766
+10 138%
24 182
+53%
(15 000)
N/A
(11 166)
+26%
10 127
N/A
(2 760)
N/A
(8 650)
-213%
17 647
N/A
19 622
+11%
20 569
+5%
55 626
+170%
32 748
-41%
40 188
+23%
67 299
+67%
20 992
-69%
18 612
-11%
107 474
+477%
92 409
-14%
(11 881)
N/A

See Also

Discover More