Penta-Ocean Construction Co Ltd
TSE:1893
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
551.3
844.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Penta-Ocean Construction Co Ltd
Revenue
|
667.2B
JPY
|
Cost of Revenue
|
-611.1B
JPY
|
Gross Profit
|
56.1B
JPY
|
Operating Expenses
|
-25.2B
JPY
|
Operating Income
|
30.9B
JPY
|
Other Expenses
|
-12B
JPY
|
Net Income
|
19B
JPY
|
Income Statement
Penta-Ocean Construction Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
378 980
N/A
|
387 663
+2%
|
426 237
+10%
|
454 085
+7%
|
471 981
+4%
|
500 628
+6%
|
491 564
-2%
|
504 274
+3%
|
503 920
0%
|
492 385
-2%
|
500 336
+2%
|
503 209
+1%
|
509 938
+1%
|
515 283
+1%
|
526 902
+2%
|
519 895
-1%
|
520 584
+0%
|
534 728
+3%
|
541 949
+1%
|
570 307
+5%
|
592 695
+4%
|
592 872
+0%
|
573 842
-3%
|
543 888
-5%
|
505 974
-7%
|
479 559
-5%
|
471 058
-2%
|
455 218
-3%
|
453 840
0%
|
455 374
+0%
|
458 231
+1%
|
466 444
+2%
|
475 762
+2%
|
478 832
+1%
|
502 206
+5%
|
522 304
+4%
|
553 098
+6%
|
590 789
+7%
|
617 708
+5%
|
644 784
+4%
|
667 194
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(355 348)
|
(363 517)
|
(398 764)
|
(421 965)
|
(439 426)
|
(463 327)
|
(455 553)
|
(464 466)
|
(463 738)
|
(455 197)
|
(459 466)
|
(463 231)
|
(467 115)
|
(469 492)
|
(481 955)
|
(474 708)
|
(473 858)
|
(489 692)
|
(495 201)
|
(521 767)
|
(543 326)
|
(540 078)
|
(521 943)
|
(491 856)
|
(455 938)
|
(430 998)
|
(421 020)
|
(407 079)
|
(405 590)
|
(412 769)
|
(420 996)
|
(430 910)
|
(443 289)
|
(461 391)
|
(475 782)
|
(492 597)
|
(519 355)
|
(534 963)
|
(564 380)
|
(590 532)
|
(611 113)
|
|
Gross Profit |
23 632
N/A
|
24 146
+2%
|
27 473
+14%
|
32 120
+17%
|
32 555
+1%
|
37 301
+15%
|
36 011
-3%
|
39 808
+11%
|
40 182
+1%
|
37 188
-7%
|
40 870
+10%
|
39 978
-2%
|
42 823
+7%
|
45 791
+7%
|
44 947
-2%
|
45 187
+1%
|
46 726
+3%
|
45 036
-4%
|
46 748
+4%
|
48 540
+4%
|
49 369
+2%
|
52 794
+7%
|
51 899
-2%
|
52 032
+0%
|
50 036
-4%
|
48 561
-3%
|
50 038
+3%
|
48 139
-4%
|
48 250
+0%
|
42 605
-12%
|
37 235
-13%
|
35 534
-5%
|
32 473
-9%
|
17 441
-46%
|
26 424
+52%
|
29 707
+12%
|
33 743
+14%
|
55 826
+65%
|
53 328
-4%
|
54 252
+2%
|
56 081
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 848)
|
(14 772)
|
(15 180)
|
(15 130)
|
(15 021)
|
(15 034)
|
(15 394)
|
(15 883)
|
(16 340)
|
(16 610)
|
(16 596)
|
(16 627)
|
(16 781)
|
(17 016)
|
(17 330)
|
(17 467)
|
(17 440)
|
(17 607)
|
(17 516)
|
(17 687)
|
(18 072)
|
(18 494)
|
(18 738)
|
(18 919)
|
(19 079)
|
(19 131)
|
(19 578)
|
(20 253)
|
(20 938)
|
(21 283)
|
(21 296)
|
(21 389)
|
(21 682)
|
(21 778)
|
(22 305)
|
(22 719)
|
(22 957)
|
(23 662)
|
(24 176)
|
(24 568)
|
(25 167)
|
|
Selling, General & Administrative |
(14 849)
|
(14 770)
|
(15 179)
|
(15 128)
|
(15 019)
|
(15 032)
|
(15 392)
|
(15 881)
|
(16 338)
|
(16 609)
|
(16 595)
|
(16 626)
|
(16 780)
|
(17 016)
|
(17 328)
|
(17 465)
|
(17 438)
|
(17 604)
|
(17 515)
|
(17 687)
|
(18 071)
|
(18 494)
|
(16 466)
|
(18 919)
|
(19 079)
|
(19 130)
|
(19 577)
|
(20 252)
|
(20 936)
|
(21 282)
|
(18 519)
|
(21 388)
|
(21 684)
|
(21 779)
|
(22 304)
|
(22 720)
|
(22 955)
|
(23 661)
|
(24 175)
|
(24 566)
|
(25 166)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 272)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 777)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
2
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
8 784
N/A
|
9 374
+7%
|
12 293
+31%
|
16 990
+38%
|
17 534
+3%
|
22 267
+27%
|
20 617
-7%
|
23 925
+16%
|
23 842
0%
|
20 578
-14%
|
24 274
+18%
|
23 351
-4%
|
26 042
+12%
|
28 775
+10%
|
27 617
-4%
|
27 720
+0%
|
29 286
+6%
|
27 429
-6%
|
29 232
+7%
|
30 853
+6%
|
31 297
+1%
|
34 300
+10%
|
33 161
-3%
|
33 113
0%
|
30 957
-7%
|
29 430
-5%
|
30 460
+3%
|
27 886
-8%
|
27 312
-2%
|
21 322
-22%
|
15 939
-25%
|
14 145
-11%
|
10 791
-24%
|
(4 337)
N/A
|
4 119
N/A
|
6 988
+70%
|
10 786
+54%
|
32 164
+198%
|
29 152
-9%
|
29 684
+2%
|
30 914
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(376)
|
(819)
|
(1 248)
|
(1 446)
|
(2 213)
|
(2 054)
|
(1 372)
|
(1 700)
|
(1 489)
|
(596)
|
(929)
|
(26)
|
488
|
(456)
|
(1 102)
|
(1 204)
|
(1 238)
|
(1 081)
|
(879)
|
(1 104)
|
(1 054)
|
(1 009)
|
(1 120)
|
(784)
|
(994)
|
(1 274)
|
(175)
|
198
|
90
|
524
|
687
|
1 169
|
1 057
|
(1 935)
|
(2 269)
|
(2 844)
|
(2 646)
|
(1 435)
|
(351)
|
(592)
|
(1 098)
|
|
Non-Reccuring Items |
(740)
|
(74)
|
(1 120)
|
(1 121)
|
(1 107)
|
(6 185)
|
(5 431)
|
(5 419)
|
(5 415)
|
(751)
|
(752)
|
(766)
|
(799)
|
(1 177)
|
(512)
|
(514)
|
(509)
|
(154)
|
(85)
|
(98)
|
(124)
|
(99)
|
(289)
|
(282)
|
(663)
|
(665)
|
(516)
|
(562)
|
(213)
|
(79)
|
(338)
|
(289)
|
(290)
|
(410)
|
(118)
|
(119)
|
(77)
|
(142)
|
(1 078)
|
(1 080)
|
(1 026)
|
|
Gain/Loss on Disposition of Assets |
124
|
28
|
(96)
|
(57)
|
(16)
|
72
|
0
|
85
|
59
|
57
|
11
|
60
|
62
|
70
|
86
|
30
|
56
|
89
|
76
|
200
|
227
|
120
|
199
|
66
|
72
|
0
|
92
|
90
|
6
|
(112)
|
(4)
|
(9)
|
25
|
146
|
242
|
244
|
260
|
276
|
203
|
196
|
162
|
|
Total Other Income |
825
|
343
|
347
|
339
|
395
|
318
|
428
|
272
|
188
|
303
|
423
|
258
|
270
|
205
|
(800)
|
(705)
|
(976)
|
(3 218)
|
(1 784)
|
(1 803)
|
(1 395)
|
817
|
504
|
600
|
347
|
419
|
304
|
226
|
208
|
124
|
(211)
|
(572)
|
(551)
|
(255)
|
(303)
|
(292)
|
(641)
|
(808)
|
(520)
|
(321)
|
28
|
|
Pre-Tax Income |
8 617
N/A
|
8 852
+3%
|
10 176
+15%
|
14 705
+45%
|
14 593
-1%
|
14 418
-1%
|
14 242
-1%
|
17 163
+21%
|
17 185
+0%
|
19 591
+14%
|
23 027
+18%
|
22 877
-1%
|
26 063
+14%
|
27 417
+5%
|
25 289
-8%
|
25 327
+0%
|
26 619
+5%
|
23 065
-13%
|
26 560
+15%
|
28 048
+6%
|
28 951
+3%
|
34 129
+18%
|
32 455
-5%
|
32 713
+1%
|
29 719
-9%
|
27 910
-6%
|
30 165
+8%
|
27 838
-8%
|
27 403
-2%
|
21 779
-21%
|
16 073
-26%
|
14 444
-10%
|
11 032
-24%
|
(6 791)
N/A
|
1 671
N/A
|
3 977
+138%
|
7 682
+93%
|
30 055
+291%
|
27 406
-9%
|
27 887
+2%
|
28 980
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 313)
|
(4 133)
|
(3 909)
|
(5 483)
|
(5 934)
|
(5 874)
|
(6 437)
|
(7 207)
|
(7 094)
|
(7 859)
|
(7 756)
|
(7 230)
|
(7 674)
|
(8 036)
|
(7 469)
|
(7 448)
|
(7 831)
|
(6 568)
|
(7 664)
|
(8 351)
|
(8 828)
|
(10 572)
|
(9 100)
|
(9 326)
|
(7 955)
|
(7 425)
|
(9 184)
|
(8 253)
|
(8 504)
|
(6 818)
|
(5 353)
|
(5 061)
|
(3 937)
|
1 192
|
(1 065)
|
(1 847)
|
(3 162)
|
(9 250)
|
(9 583)
|
(9 616)
|
(9 806)
|
|
Income from Continuing Operations |
4 304
|
4 719
|
6 267
|
9 222
|
8 659
|
8 544
|
7 805
|
9 956
|
10 091
|
11 732
|
15 271
|
15 647
|
18 389
|
19 381
|
17 820
|
17 879
|
18 788
|
16 497
|
18 896
|
19 697
|
20 123
|
23 557
|
23 355
|
23 387
|
21 764
|
20 485
|
20 981
|
19 585
|
18 899
|
14 961
|
10 720
|
9 383
|
7 095
|
(5 599)
|
606
|
2 130
|
4 520
|
20 805
|
17 823
|
18 271
|
19 174
|
|
Income to Minority Interest |
(169)
|
(134)
|
(83)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
2
|
5
|
6
|
6
|
6
|
3
|
1
|
(3)
|
(4)
|
(2)
|
0
|
4
|
4
|
12
|
6
|
11
|
15
|
33
|
57
|
71
|
96
|
79
|
95
|
152
|
52
|
52
|
48
|
(219)
|
|
Net Income (Common) |
4 135
N/A
|
4 584
+11%
|
6 183
+35%
|
9 161
+48%
|
8 657
-6%
|
8 541
-1%
|
7 805
-9%
|
9 954
+28%
|
10 092
+1%
|
11 733
+16%
|
15 271
+30%
|
15 647
+2%
|
18 387
+18%
|
19 385
+5%
|
17 826
-8%
|
17 886
+0%
|
18 793
+5%
|
16 504
-12%
|
18 899
+15%
|
19 698
+4%
|
20 120
+2%
|
23 552
+17%
|
23 352
-1%
|
23 387
+0%
|
21 769
-7%
|
20 488
-6%
|
20 993
+2%
|
19 590
-7%
|
18 909
-3%
|
14 976
-21%
|
10 753
-28%
|
9 440
-12%
|
7 167
-24%
|
(5 501)
N/A
|
684
N/A
|
2 225
+225%
|
4 670
+110%
|
20 854
+347%
|
17 875
-14%
|
18 319
+2%
|
18 955
+3%
|
|
EPS (Diluted) |
14.47
N/A
|
16.04
+11%
|
21.63
+35%
|
32.04
+48%
|
30.27
-6%
|
29.86
-1%
|
27.3
-9%
|
34.81
+28%
|
35.3
+1%
|
41.04
+16%
|
53.41
+30%
|
54.72
+2%
|
64.31
+18%
|
68.01
+6%
|
62.41
-8%
|
62.75
+1%
|
65.94
+5%
|
57.82
-12%
|
66.22
+15%
|
69.03
+4%
|
70.51
+2%
|
82.53
+17%
|
81.83
-1%
|
81.95
+0%
|
76.33
-7%
|
71.87
-6%
|
73.62
+2%
|
68.72
-7%
|
66.33
-3%
|
52.54
-21%
|
37.72
-28%
|
33.11
-12%
|
25.14
-24%
|
-19.29
N/A
|
2.4
N/A
|
7.8
+225%
|
16.38
+110%
|
73.2
+347%
|
62.72
-14%
|
64.56
+3%
|
67.19
+4%
|