Wakachiku Construction Co Ltd
TSE:1888

Watchlist Manager
Wakachiku Construction Co Ltd Logo
Wakachiku Construction Co Ltd
TSE:1888
Watchlist
Price: 4 595 JPY 0.66% Market Closed
Market Cap: ¥59.6B

Income Statement

Earnings Waterfall
Wakachiku Construction Co Ltd

Income Statement
Wakachiku Construction Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
158
0
0
164
0
0
128
232
316
399
334
297
278
272
274
267
273
247
240
241
229
240
238
232
217
204
194
188
189
186
182
179
175
162
158
151
143
140
135
123
116
115
111
117
127
130
134
139
151
174
186
184
174
151
143
140
136
159
140
141
150
137
153
148
142
148
0
0
Revenue
47 427
N/A
50 670
+7%
47 994
-5%
46 882
-2%
49 708
+6%
56 861
+14%
59 794
+5%
52 341
-12%
47 019
-10%
45 433
-3%
45 937
+1%
41 936
-9%
59 076
+41%
54 099
-8%
49 090
-9%
48 261
-2%
46 823
-3%
48 326
+3%
52 064
+8%
61 476
+18%
65 552
+7%
68 438
+4%
69 878
+2%
68 926
-1%
72 466
+5%
72 030
-1%
75 415
+5%
75 735
+0%
72 880
-4%
75 316
+3%
73 216
-3%
74 050
+1%
76 942
+4%
77 724
+1%
79 789
+3%
78 982
-1%
82 258
+4%
85 650
+4%
90 461
+6%
94 864
+5%
92 467
-3%
92 879
+0%
94 477
+2%
94 111
0%
99 675
+6%
104 975
+5%
107 755
+3%
110 177
+2%
107 830
-2%
99 118
-8%
93 220
-6%
90 715
-3%
89 822
-1%
93 303
+4%
93 691
+0%
91 331
-3%
89 164
-2%
88 154
-1%
87 221
-1%
85 969
-1%
84 004
-2%
87 388
+4%
89 488
+2%
94 129
+5%
94 917
+1%
89 113
-6%
83 744
-6%
83 658
0%
86 462
+3%
90 003
+4%
96 683
+7%
Gross Profit
Cost of Revenue
(42 938)
(42 707)
(43 696)
(43 038)
(45 862)
(53 269)
(55 416)
(48 176)
(43 178)
(40 474)
(39 495)
(35 909)
(52 964)
(49 702)
(46 336)
(45 494)
(42 059)
(43 757)
(47 149)
(55 392)
(59 618)
(61 942)
(63 087)
(62 142)
(65 718)
(64 517)
(67 620)
(68 434)
(65 730)
(68 241)
(66 354)
(67 091)
(69 603)
(70 660)
(72 292)
(71 373)
(74 310)
(77 023)
(81 930)
(86 068)
(83 568)
(84 062)
(84 888)
(84 488)
(89 469)
(94 187)
(96 765)
(98 337)
(96 877)
(89 397)
(85 169)
(83 109)
(81 230)
(83 092)
(81 659)
(78 372)
(76 194)
(75 374)
(73 808)
(72 923)
(71 279)
(74 646)
(77 044)
(81 049)
(80 814)
(75 794)
(71 712)
(71 197)
(73 734)
(77 082)
(82 663)
Gross Profit
4 489
N/A
7 963
+77%
4 298
-46%
3 844
-11%
3 846
+0%
3 592
-7%
4 378
+22%
4 165
-5%
3 841
-8%
4 959
+29%
6 442
+30%
6 027
-6%
6 112
+1%
4 397
-28%
2 754
-37%
2 767
+0%
4 764
+72%
4 569
-4%
4 915
+8%
6 084
+24%
5 934
-2%
6 496
+9%
6 791
+5%
6 784
0%
6 748
-1%
7 513
+11%
7 795
+4%
7 301
-6%
7 150
-2%
7 075
-1%
6 862
-3%
6 959
+1%
7 339
+5%
7 064
-4%
7 497
+6%
7 609
+1%
7 948
+4%
8 627
+9%
8 531
-1%
8 796
+3%
8 899
+1%
8 817
-1%
9 589
+9%
9 623
+0%
10 206
+6%
10 788
+6%
10 990
+2%
11 840
+8%
10 953
-7%
9 721
-11%
8 051
-17%
7 606
-6%
8 592
+13%
10 211
+19%
12 032
+18%
12 959
+8%
12 970
+0%
12 780
-1%
13 413
+5%
13 046
-3%
12 725
-2%
12 742
+0%
12 444
-2%
13 080
+5%
14 103
+8%
13 319
-6%
12 032
-10%
12 461
+4%
12 728
+2%
12 921
+2%
14 020
+9%
Operating Income
Operating Expenses
(5 805)
(4 790)
(4 677)
(4 478)
(4 297)
(3 918)
(3 571)
(3 361)
(3 176)
(3 206)
(3 194)
(3 246)
(4 338)
(4 268)
(4 262)
(4 217)
(4 098)
(4 104)
(4 185)
(4 323)
(4 430)
(4 436)
(4 399)
(4 348)
(4 461)
(4 481)
(4 565)
(4 619)
(4 618)
(4 707)
(4 711)
(4 756)
(4 753)
(4 801)
(4 857)
(4 906)
(4 971)
(4 971)
(5 021)
(5 085)
(5 186)
(5 297)
(5 407)
(5 482)
(5 599)
(5 687)
(5 772)
(5 866)
(5 914)
(5 864)
(5 783)
(5 764)
(5 675)
(5 705)
(5 772)
(5 841)
(6 136)
(6 261)
(6 367)
(6 454)
(6 489)
(6 691)
(6 807)
(6 929)
(7 127)
(7 272)
(7 350)
(7 582)
(7 508)
(7 548)
(7 700)
Selling, General & Administrative
(5 805)
(4 790)
(4 677)
(4 478)
(4 297)
(3 918)
(3 571)
(3 361)
(3 176)
(3 206)
(3 194)
(3 246)
(4 338)
(4 268)
(4 262)
(4 217)
(4 097)
(4 103)
(4 185)
(4 322)
(4 430)
(4 437)
(4 397)
(4 347)
(4 315)
(4 479)
(4 565)
(4 619)
(4 485)
(4 707)
(4 711)
(4 756)
(4 536)
(4 800)
(4 858)
(4 906)
(4 804)
(4 969)
(5 018)
(5 083)
(5 013)
(5 298)
(5 407)
(5 481)
(5 406)
(5 686)
(5 771)
(5 867)
(5 713)
(5 865)
(5 783)
(5 762)
(5 445)
(5 702)
(5 770)
(5 840)
(5 933)
(6 259)
(6 366)
(6 453)
(6 264)
(6 692)
(6 808)
(6 930)
(6 885)
(7 271)
(7 347)
(7 579)
(7 216)
(7 548)
(7 702)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(145)
0
0
0
(133)
0
0
0
0
0
0
0
(165)
0
0
0
(172)
0
0
0
(193)
0
0
0
(201)
0
0
0
(228)
0
0
0
(202)
0
0
0
(225)
0
0
0
(241)
0
0
0
(292)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
0
0
(2)
0
(1)
(2)
0
0
0
0
0
0
(217)
(1)
1
0
(2)
(2)
(3)
0
(1)
0
0
(1)
0
(1)
(1)
1
0
0
0
(2)
(2)
(3)
0
0
(1)
(2)
(1)
(1)
0
1
1
0
(1)
(1)
(3)
(3)
0
0
2
Operating Income
(1 316)
N/A
3 173
N/A
(379)
N/A
(634)
-67%
(451)
+29%
(326)
+28%
807
N/A
804
0%
665
-17%
1 753
+164%
3 248
+85%
2 781
-14%
1 774
-36%
129
-93%
(1 508)
N/A
(1 450)
+4%
666
N/A
465
-30%
730
+57%
1 761
+141%
1 504
-15%
2 060
+37%
2 392
+16%
2 436
+2%
2 287
-6%
3 032
+33%
3 230
+7%
2 682
-17%
2 532
-6%
2 368
-6%
2 151
-9%
2 203
+2%
2 586
+17%
2 263
-12%
2 640
+17%
2 703
+2%
2 977
+10%
3 656
+23%
3 510
-4%
3 711
+6%
3 713
+0%
3 520
-5%
4 182
+19%
4 141
-1%
4 607
+11%
5 101
+11%
5 218
+2%
5 974
+14%
5 039
-16%
3 857
-23%
2 268
-41%
1 842
-19%
2 917
+58%
4 506
+54%
6 260
+39%
7 118
+14%
6 834
-4%
6 519
-5%
7 046
+8%
6 592
-6%
6 236
-5%
6 051
-3%
5 637
-7%
6 151
+9%
6 976
+13%
6 047
-13%
4 682
-23%
4 879
+4%
5 220
+7%
5 373
+3%
6 320
+18%
Pre-Tax Income
Interest Income Expense
0
0
0
(672)
(467)
(554)
(183)
244
322
1 217
(5 338)
(5 369)
(5 445)
(6 084)
(199)
(214)
(211)
(217)
(230)
(243)
(205)
(176)
(165)
(148)
(152)
(179)
(174)
(214)
(197)
(220)
(219)
(164)
(183)
(8)
(23)
42
27
(75)
(49)
(103)
(103)
(97)
(91)
(138)
(27)
(88)
(94)
(22)
(229)
49
(94)
(55)
163
(100)
97
93
3
331
405
180
361
760
716
756
781
177
92
241
47
(15)
79
Non-Reccuring Items
(5 814)
(4 526)
357
(1 487)
(2 105)
(4 389)
(2 605)
(1 488)
(60)
(253)
(327)
(446)
(1 452)
(1 171)
(1 133)
(1 019)
(37)
(186)
(165)
(142)
(192)
(85)
(61)
(78)
(19)
(19)
(24)
(18)
164
191
191
176
(5)
(5)
(3)
14
(25)
(21)
(18)
(80)
(70)
(102)
(84)
(54)
(103)
(76)
(99)
(84)
(130)
(137)
(135)
(125)
(8)
(11)
(8)
(3)
(35)
(25)
(25)
(24)
(18)
(18)
(20)
(19)
(23)
(24)
(23)
(22)
(2)
(1)
(9)
Gain/Loss on Disposition of Assets
0
0
0
2
2
(152)
(172)
(162)
(8)
32
18
21
25
3
7
4
0
0
0
0
0
1
1
1
2
2
2
2
0
(2)
(2)
(2)
0
(15)
(1)
(80)
(65)
0
(79)
5
21
29
30
30
9
6
5
0
0
2
2
0
2
0
0
0
0
13
13
14
14
2
4
3
6
5
6
7
5
5
3
Total Other Income
855
839
(142)
(866)
(717)
5
(33)
(183)
(197)
(215)
(74)
(89)
(95)
(25)
(23)
(8)
(6)
(31)
(176)
(179)
(170)
(167)
9
(10)
(69)
(58)
(139)
(92)
(87)
(60)
(66)
(82)
(29)
(81)
(65)
(61)
(49)
(122)
(7)
(8)
8
33
47
(88)
(140)
(123)
(173)
(23)
(24)
(9)
(99)
(123)
(68)
(87)
(19)
(14)
(56)
(51)
(49)
(48)
(52)
(40)
(59)
(57)
(58)
(76)
(49)
(38)
(40)
(62)
(212)
Pre-Tax Income
(6 275)
N/A
(514)
+92%
(164)
+68%
(3 657)
-2 130%
(3 738)
-2%
(5 416)
-45%
(2 186)
+60%
(785)
+64%
722
N/A
2 534
+251%
(2 473)
N/A
(3 102)
-25%
(5 193)
-67%
(7 148)
-38%
(2 856)
+60%
(2 687)
+6%
412
N/A
31
-92%
159
+413%
1 197
+653%
937
-22%
1 633
+74%
2 176
+33%
2 201
+1%
2 049
-7%
2 778
+36%
2 895
+4%
2 360
-18%
2 412
+2%
2 277
-6%
2 055
-10%
2 131
+4%
2 369
+11%
2 154
-9%
2 548
+18%
2 618
+3%
2 865
+9%
3 438
+20%
3 357
-2%
3 525
+5%
3 569
+1%
3 383
-5%
4 084
+21%
3 891
-5%
4 346
+12%
4 820
+11%
4 857
+1%
5 845
+20%
4 656
-20%
3 762
-19%
1 942
-48%
1 541
-21%
3 006
+95%
4 308
+43%
6 330
+47%
7 194
+14%
6 746
-6%
6 787
+1%
7 390
+9%
6 714
-9%
6 541
-3%
6 755
+3%
6 278
-7%
6 834
+9%
7 682
+12%
6 129
-20%
4 708
-23%
5 067
+8%
5 230
+3%
5 300
+1%
6 181
+17%
Net Income
Tax Provision
(4 006)
323
34
(307)
(2 664)
(2 269)
(2 306)
51
(125)
(120)
(163)
(142)
(80)
(92)
(76)
(93)
(49)
319
328
(49)
(219)
(495)
(634)
(390)
(270)
(364)
(240)
(203)
(27)
(9)
(10)
40
(252)
(292)
(443)
(467)
(339)
(361)
(347)
(404)
(674)
(680)
(774)
(686)
(1 046)
(1 257)
(1 425)
(1 916)
(1 565)
(1 280)
(901)
(741)
(1 094)
(1 516)
(1 946)
(2 252)
(1 898)
(1 916)
(2 224)
(2 011)
(984)
(1 074)
(840)
(1 027)
(2 505)
(2 035)
(1 584)
(1 417)
(1 456)
(1 466)
(1 703)
Income from Continuing Operations
(10 281)
(191)
(130)
(3 964)
(6 402)
(7 685)
(4 492)
(734)
597
2 414
(2 636)
(3 244)
(5 273)
(7 240)
(2 932)
(2 780)
363
350
487
1 148
718
1 138
1 542
1 811
1 779
2 414
2 655
2 157
2 385
2 268
2 045
2 171
2 117
1 862
2 105
2 151
2 526
3 077
3 010
3 121
2 895
2 703
3 310
3 205
3 300
3 563
3 432
3 929
3 091
2 482
1 041
800
1 912
2 792
4 384
4 942
4 848
4 871
5 166
4 703
5 557
5 681
5 438
5 807
5 177
4 094
3 124
3 650
3 774
3 834
4 478
Income to Minority Interest
25
27
(17)
(30)
(27)
(19)
(18)
(17)
(25)
(11)
(17)
(16)
(40)
(45)
(38)
(33)
(48)
(52)
(52)
(85)
(73)
(93)
(120)
(79)
(88)
(84)
(80)
(128)
(123)
(107)
(97)
(56)
(90)
(125)
(139)
(141)
(109)
(93)
(76)
(103)
(82)
(82)
(77)
(86)
(97)
(130)
(131)
(119)
(127)
(91)
(104)
(110)
(99)
(102)
(114)
(100)
(111)
(143)
(127)
(130)
(114)
(90)
(98)
(84)
(84)
(73)
(59)
(48)
(84)
(72)
(85)
Net Income (Common)
(10 256)
N/A
(162)
+98%
(147)
+9%
(3 994)
-2 617%
(6 429)
-61%
(7 702)
-20%
(4 511)
+41%
(748)
+83%
570
N/A
2 405
+322%
(2 656)
N/A
(3 264)
-23%
(5 316)
-63%
(7 287)
-37%
(2 972)
+59%
(2 812)
+5%
314
N/A
297
-5%
435
+46%
1 063
+144%
644
-39%
1 043
+62%
1 419
+36%
1 730
+22%
1 690
-2%
2 328
+38%
2 575
+11%
2 028
-21%
2 260
+11%
2 158
-5%
1 945
-10%
2 113
+9%
2 026
-4%
1 737
-14%
1 966
+13%
2 010
+2%
2 416
+20%
2 983
+23%
2 933
-2%
3 016
+3%
2 812
-7%
2 620
-7%
3 233
+23%
3 118
-4%
3 203
+3%
3 432
+7%
3 300
-4%
3 810
+15%
2 963
-22%
2 391
-19%
936
-61%
689
-26%
1 812
+163%
2 689
+48%
4 269
+59%
4 840
+13%
4 736
-2%
4 727
0%
5 038
+7%
4 573
-9%
5 442
+19%
5 589
+3%
5 338
-4%
5 722
+7%
5 092
-11%
4 021
-21%
3 064
-24%
3 601
+18%
3 690
+2%
3 762
+2%
4 394
+17%
EPS (Diluted)
-854.66
N/A
-13.5
+98%
-12.25
+9%
-332.83
-2 617%
-535.75
-61%
-641.83
-20%
-375.91
+41%
-62.33
+83%
47.5
N/A
200.41
+322%
-221.33
N/A
-272
-23%
-443
-63%
-607.25
-37%
-247.66
+59%
-234.33
+5%
26.16
N/A
24.75
-5%
36.25
+46%
88.58
+144%
53.66
-39%
86.91
+62%
118.25
+36%
133.07
+13%
130
-2%
179.07
+38%
198.07
+11%
156
-21%
174.44
+12%
166
-5%
149.61
-10%
162.53
+9%
156.38
-4%
133.61
-15%
151.23
+13%
154.61
+2%
186.49
+21%
229.46
+23%
225.61
-2%
232
+3%
217.08
-6%
201.53
-7%
248.69
+23%
240.7
-3%
247.26
+3%
265.26
+7%
256.84
-3%
298.38
+16%
231.02
-23%
187.5
-19%
73.4
-61%
54.03
-26%
142.1
+163%
210.87
+48%
334.77
+59%
379.55
+13%
371.42
-2%
370.72
0%
395.12
+7%
358.63
-9%
426.79
+19%
438.24
+3%
418.43
-5%
448.6
+7%
399.22
-11%
315.18
-21%
240.53
-24%
283.39
+18%
289.92
+2%
296.02
+2%
345.56
+17%