Wakachiku Construction Co Ltd
TSE:1888
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wakachiku Construction Co Ltd
Income Statement
Wakachiku Construction Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
158
|
0
|
0
|
164
|
0
|
0
|
128
|
232
|
316
|
399
|
334
|
297
|
278
|
272
|
274
|
267
|
273
|
247
|
240
|
241
|
229
|
240
|
238
|
232
|
217
|
204
|
194
|
188
|
189
|
186
|
182
|
179
|
175
|
162
|
158
|
151
|
143
|
140
|
135
|
123
|
116
|
115
|
111
|
117
|
127
|
130
|
134
|
139
|
151
|
174
|
186
|
184
|
174
|
151
|
143
|
140
|
136
|
159
|
140
|
141
|
150
|
137
|
153
|
148
|
142
|
148
|
0
|
0
|
|
| Revenue |
47 427
N/A
|
50 670
+7%
|
47 994
-5%
|
46 882
-2%
|
49 708
+6%
|
56 861
+14%
|
59 794
+5%
|
52 341
-12%
|
47 019
-10%
|
45 433
-3%
|
45 937
+1%
|
41 936
-9%
|
59 076
+41%
|
54 099
-8%
|
49 090
-9%
|
48 261
-2%
|
46 823
-3%
|
48 326
+3%
|
52 064
+8%
|
61 476
+18%
|
65 552
+7%
|
68 438
+4%
|
69 878
+2%
|
68 926
-1%
|
72 466
+5%
|
72 030
-1%
|
75 415
+5%
|
75 735
+0%
|
72 880
-4%
|
75 316
+3%
|
73 216
-3%
|
74 050
+1%
|
76 942
+4%
|
77 724
+1%
|
79 789
+3%
|
78 982
-1%
|
82 258
+4%
|
85 650
+4%
|
90 461
+6%
|
94 864
+5%
|
92 467
-3%
|
92 879
+0%
|
94 477
+2%
|
94 111
0%
|
99 675
+6%
|
104 975
+5%
|
107 755
+3%
|
110 177
+2%
|
107 830
-2%
|
99 118
-8%
|
93 220
-6%
|
90 715
-3%
|
89 822
-1%
|
93 303
+4%
|
93 691
+0%
|
91 331
-3%
|
89 164
-2%
|
88 154
-1%
|
87 221
-1%
|
85 969
-1%
|
84 004
-2%
|
87 388
+4%
|
89 488
+2%
|
94 129
+5%
|
94 917
+1%
|
89 113
-6%
|
83 744
-6%
|
83 658
0%
|
86 462
+3%
|
90 003
+4%
|
96 683
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(42 938)
|
(42 707)
|
(43 696)
|
(43 038)
|
(45 862)
|
(53 269)
|
(55 416)
|
(48 176)
|
(43 178)
|
(40 474)
|
(39 495)
|
(35 909)
|
(52 964)
|
(49 702)
|
(46 336)
|
(45 494)
|
(42 059)
|
(43 757)
|
(47 149)
|
(55 392)
|
(59 618)
|
(61 942)
|
(63 087)
|
(62 142)
|
(65 718)
|
(64 517)
|
(67 620)
|
(68 434)
|
(65 730)
|
(68 241)
|
(66 354)
|
(67 091)
|
(69 603)
|
(70 660)
|
(72 292)
|
(71 373)
|
(74 310)
|
(77 023)
|
(81 930)
|
(86 068)
|
(83 568)
|
(84 062)
|
(84 888)
|
(84 488)
|
(89 469)
|
(94 187)
|
(96 765)
|
(98 337)
|
(96 877)
|
(89 397)
|
(85 169)
|
(83 109)
|
(81 230)
|
(83 092)
|
(81 659)
|
(78 372)
|
(76 194)
|
(75 374)
|
(73 808)
|
(72 923)
|
(71 279)
|
(74 646)
|
(77 044)
|
(81 049)
|
(80 814)
|
(75 794)
|
(71 712)
|
(71 197)
|
(73 734)
|
(77 082)
|
(82 663)
|
|
| Gross Profit |
4 489
N/A
|
7 963
+77%
|
4 298
-46%
|
3 844
-11%
|
3 846
+0%
|
3 592
-7%
|
4 378
+22%
|
4 165
-5%
|
3 841
-8%
|
4 959
+29%
|
6 442
+30%
|
6 027
-6%
|
6 112
+1%
|
4 397
-28%
|
2 754
-37%
|
2 767
+0%
|
4 764
+72%
|
4 569
-4%
|
4 915
+8%
|
6 084
+24%
|
5 934
-2%
|
6 496
+9%
|
6 791
+5%
|
6 784
0%
|
6 748
-1%
|
7 513
+11%
|
7 795
+4%
|
7 301
-6%
|
7 150
-2%
|
7 075
-1%
|
6 862
-3%
|
6 959
+1%
|
7 339
+5%
|
7 064
-4%
|
7 497
+6%
|
7 609
+1%
|
7 948
+4%
|
8 627
+9%
|
8 531
-1%
|
8 796
+3%
|
8 899
+1%
|
8 817
-1%
|
9 589
+9%
|
9 623
+0%
|
10 206
+6%
|
10 788
+6%
|
10 990
+2%
|
11 840
+8%
|
10 953
-7%
|
9 721
-11%
|
8 051
-17%
|
7 606
-6%
|
8 592
+13%
|
10 211
+19%
|
12 032
+18%
|
12 959
+8%
|
12 970
+0%
|
12 780
-1%
|
13 413
+5%
|
13 046
-3%
|
12 725
-2%
|
12 742
+0%
|
12 444
-2%
|
13 080
+5%
|
14 103
+8%
|
13 319
-6%
|
12 032
-10%
|
12 461
+4%
|
12 728
+2%
|
12 921
+2%
|
14 020
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 805)
|
(4 790)
|
(4 677)
|
(4 478)
|
(4 297)
|
(3 918)
|
(3 571)
|
(3 361)
|
(3 176)
|
(3 206)
|
(3 194)
|
(3 246)
|
(4 338)
|
(4 268)
|
(4 262)
|
(4 217)
|
(4 098)
|
(4 104)
|
(4 185)
|
(4 323)
|
(4 430)
|
(4 436)
|
(4 399)
|
(4 348)
|
(4 461)
|
(4 481)
|
(4 565)
|
(4 619)
|
(4 618)
|
(4 707)
|
(4 711)
|
(4 756)
|
(4 753)
|
(4 801)
|
(4 857)
|
(4 906)
|
(4 971)
|
(4 971)
|
(5 021)
|
(5 085)
|
(5 186)
|
(5 297)
|
(5 407)
|
(5 482)
|
(5 599)
|
(5 687)
|
(5 772)
|
(5 866)
|
(5 914)
|
(5 864)
|
(5 783)
|
(5 764)
|
(5 675)
|
(5 705)
|
(5 772)
|
(5 841)
|
(6 136)
|
(6 261)
|
(6 367)
|
(6 454)
|
(6 489)
|
(6 691)
|
(6 807)
|
(6 929)
|
(7 127)
|
(7 272)
|
(7 350)
|
(7 582)
|
(7 508)
|
(7 548)
|
(7 700)
|
|
| Selling, General & Administrative |
(5 805)
|
(4 790)
|
(4 677)
|
(4 478)
|
(4 297)
|
(3 918)
|
(3 571)
|
(3 361)
|
(3 176)
|
(3 206)
|
(3 194)
|
(3 246)
|
(4 338)
|
(4 268)
|
(4 262)
|
(4 217)
|
(4 097)
|
(4 103)
|
(4 185)
|
(4 322)
|
(4 430)
|
(4 437)
|
(4 397)
|
(4 347)
|
(4 315)
|
(4 479)
|
(4 565)
|
(4 619)
|
(4 485)
|
(4 707)
|
(4 711)
|
(4 756)
|
(4 536)
|
(4 800)
|
(4 858)
|
(4 906)
|
(4 804)
|
(4 969)
|
(5 018)
|
(5 083)
|
(5 013)
|
(5 298)
|
(5 407)
|
(5 481)
|
(5 406)
|
(5 686)
|
(5 771)
|
(5 867)
|
(5 713)
|
(5 865)
|
(5 783)
|
(5 762)
|
(5 445)
|
(5 702)
|
(5 770)
|
(5 840)
|
(5 933)
|
(6 259)
|
(6 366)
|
(6 453)
|
(6 264)
|
(6 692)
|
(6 808)
|
(6 930)
|
(6 885)
|
(7 271)
|
(7 347)
|
(7 579)
|
(7 216)
|
(7 548)
|
(7 702)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(217)
|
(1)
|
1
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
2
|
|
| Operating Income |
(1 316)
N/A
|
3 173
N/A
|
(379)
N/A
|
(634)
-67%
|
(451)
+29%
|
(326)
+28%
|
807
N/A
|
804
0%
|
665
-17%
|
1 753
+164%
|
3 248
+85%
|
2 781
-14%
|
1 774
-36%
|
129
-93%
|
(1 508)
N/A
|
(1 450)
+4%
|
666
N/A
|
465
-30%
|
730
+57%
|
1 761
+141%
|
1 504
-15%
|
2 060
+37%
|
2 392
+16%
|
2 436
+2%
|
2 287
-6%
|
3 032
+33%
|
3 230
+7%
|
2 682
-17%
|
2 532
-6%
|
2 368
-6%
|
2 151
-9%
|
2 203
+2%
|
2 586
+17%
|
2 263
-12%
|
2 640
+17%
|
2 703
+2%
|
2 977
+10%
|
3 656
+23%
|
3 510
-4%
|
3 711
+6%
|
3 713
+0%
|
3 520
-5%
|
4 182
+19%
|
4 141
-1%
|
4 607
+11%
|
5 101
+11%
|
5 218
+2%
|
5 974
+14%
|
5 039
-16%
|
3 857
-23%
|
2 268
-41%
|
1 842
-19%
|
2 917
+58%
|
4 506
+54%
|
6 260
+39%
|
7 118
+14%
|
6 834
-4%
|
6 519
-5%
|
7 046
+8%
|
6 592
-6%
|
6 236
-5%
|
6 051
-3%
|
5 637
-7%
|
6 151
+9%
|
6 976
+13%
|
6 047
-13%
|
4 682
-23%
|
4 879
+4%
|
5 220
+7%
|
5 373
+3%
|
6 320
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(672)
|
(467)
|
(554)
|
(183)
|
244
|
322
|
1 217
|
(5 338)
|
(5 369)
|
(5 445)
|
(6 084)
|
(199)
|
(214)
|
(211)
|
(217)
|
(230)
|
(243)
|
(205)
|
(176)
|
(165)
|
(148)
|
(152)
|
(179)
|
(174)
|
(214)
|
(197)
|
(220)
|
(219)
|
(164)
|
(183)
|
(8)
|
(23)
|
42
|
27
|
(75)
|
(49)
|
(103)
|
(103)
|
(97)
|
(91)
|
(138)
|
(27)
|
(88)
|
(94)
|
(22)
|
(229)
|
49
|
(94)
|
(55)
|
163
|
(100)
|
97
|
93
|
3
|
331
|
405
|
180
|
361
|
760
|
716
|
756
|
781
|
177
|
92
|
241
|
47
|
(15)
|
79
|
|
| Non-Reccuring Items |
(5 814)
|
(4 526)
|
357
|
(1 487)
|
(2 105)
|
(4 389)
|
(2 605)
|
(1 488)
|
(60)
|
(253)
|
(327)
|
(446)
|
(1 452)
|
(1 171)
|
(1 133)
|
(1 019)
|
(37)
|
(186)
|
(165)
|
(142)
|
(192)
|
(85)
|
(61)
|
(78)
|
(19)
|
(19)
|
(24)
|
(18)
|
164
|
191
|
191
|
176
|
(5)
|
(5)
|
(3)
|
14
|
(25)
|
(21)
|
(18)
|
(80)
|
(70)
|
(102)
|
(84)
|
(54)
|
(103)
|
(76)
|
(99)
|
(84)
|
(130)
|
(137)
|
(135)
|
(125)
|
(8)
|
(11)
|
(8)
|
(3)
|
(35)
|
(25)
|
(25)
|
(24)
|
(18)
|
(18)
|
(20)
|
(19)
|
(23)
|
(24)
|
(23)
|
(22)
|
(2)
|
(1)
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
2
|
2
|
(152)
|
(172)
|
(162)
|
(8)
|
32
|
18
|
21
|
25
|
3
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(15)
|
(1)
|
(80)
|
(65)
|
0
|
(79)
|
5
|
21
|
29
|
30
|
30
|
9
|
6
|
5
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
13
|
13
|
14
|
14
|
2
|
4
|
3
|
6
|
5
|
6
|
7
|
5
|
5
|
3
|
|
| Total Other Income |
855
|
839
|
(142)
|
(866)
|
(717)
|
5
|
(33)
|
(183)
|
(197)
|
(215)
|
(74)
|
(89)
|
(95)
|
(25)
|
(23)
|
(8)
|
(6)
|
(31)
|
(176)
|
(179)
|
(170)
|
(167)
|
9
|
(10)
|
(69)
|
(58)
|
(139)
|
(92)
|
(87)
|
(60)
|
(66)
|
(82)
|
(29)
|
(81)
|
(65)
|
(61)
|
(49)
|
(122)
|
(7)
|
(8)
|
8
|
33
|
47
|
(88)
|
(140)
|
(123)
|
(173)
|
(23)
|
(24)
|
(9)
|
(99)
|
(123)
|
(68)
|
(87)
|
(19)
|
(14)
|
(56)
|
(51)
|
(49)
|
(48)
|
(52)
|
(40)
|
(59)
|
(57)
|
(58)
|
(76)
|
(49)
|
(38)
|
(40)
|
(62)
|
(212)
|
|
| Pre-Tax Income |
(6 275)
N/A
|
(514)
+92%
|
(164)
+68%
|
(3 657)
-2 130%
|
(3 738)
-2%
|
(5 416)
-45%
|
(2 186)
+60%
|
(785)
+64%
|
722
N/A
|
2 534
+251%
|
(2 473)
N/A
|
(3 102)
-25%
|
(5 193)
-67%
|
(7 148)
-38%
|
(2 856)
+60%
|
(2 687)
+6%
|
412
N/A
|
31
-92%
|
159
+413%
|
1 197
+653%
|
937
-22%
|
1 633
+74%
|
2 176
+33%
|
2 201
+1%
|
2 049
-7%
|
2 778
+36%
|
2 895
+4%
|
2 360
-18%
|
2 412
+2%
|
2 277
-6%
|
2 055
-10%
|
2 131
+4%
|
2 369
+11%
|
2 154
-9%
|
2 548
+18%
|
2 618
+3%
|
2 865
+9%
|
3 438
+20%
|
3 357
-2%
|
3 525
+5%
|
3 569
+1%
|
3 383
-5%
|
4 084
+21%
|
3 891
-5%
|
4 346
+12%
|
4 820
+11%
|
4 857
+1%
|
5 845
+20%
|
4 656
-20%
|
3 762
-19%
|
1 942
-48%
|
1 541
-21%
|
3 006
+95%
|
4 308
+43%
|
6 330
+47%
|
7 194
+14%
|
6 746
-6%
|
6 787
+1%
|
7 390
+9%
|
6 714
-9%
|
6 541
-3%
|
6 755
+3%
|
6 278
-7%
|
6 834
+9%
|
7 682
+12%
|
6 129
-20%
|
4 708
-23%
|
5 067
+8%
|
5 230
+3%
|
5 300
+1%
|
6 181
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 006)
|
323
|
34
|
(307)
|
(2 664)
|
(2 269)
|
(2 306)
|
51
|
(125)
|
(120)
|
(163)
|
(142)
|
(80)
|
(92)
|
(76)
|
(93)
|
(49)
|
319
|
328
|
(49)
|
(219)
|
(495)
|
(634)
|
(390)
|
(270)
|
(364)
|
(240)
|
(203)
|
(27)
|
(9)
|
(10)
|
40
|
(252)
|
(292)
|
(443)
|
(467)
|
(339)
|
(361)
|
(347)
|
(404)
|
(674)
|
(680)
|
(774)
|
(686)
|
(1 046)
|
(1 257)
|
(1 425)
|
(1 916)
|
(1 565)
|
(1 280)
|
(901)
|
(741)
|
(1 094)
|
(1 516)
|
(1 946)
|
(2 252)
|
(1 898)
|
(1 916)
|
(2 224)
|
(2 011)
|
(984)
|
(1 074)
|
(840)
|
(1 027)
|
(2 505)
|
(2 035)
|
(1 584)
|
(1 417)
|
(1 456)
|
(1 466)
|
(1 703)
|
|
| Income from Continuing Operations |
(10 281)
|
(191)
|
(130)
|
(3 964)
|
(6 402)
|
(7 685)
|
(4 492)
|
(734)
|
597
|
2 414
|
(2 636)
|
(3 244)
|
(5 273)
|
(7 240)
|
(2 932)
|
(2 780)
|
363
|
350
|
487
|
1 148
|
718
|
1 138
|
1 542
|
1 811
|
1 779
|
2 414
|
2 655
|
2 157
|
2 385
|
2 268
|
2 045
|
2 171
|
2 117
|
1 862
|
2 105
|
2 151
|
2 526
|
3 077
|
3 010
|
3 121
|
2 895
|
2 703
|
3 310
|
3 205
|
3 300
|
3 563
|
3 432
|
3 929
|
3 091
|
2 482
|
1 041
|
800
|
1 912
|
2 792
|
4 384
|
4 942
|
4 848
|
4 871
|
5 166
|
4 703
|
5 557
|
5 681
|
5 438
|
5 807
|
5 177
|
4 094
|
3 124
|
3 650
|
3 774
|
3 834
|
4 478
|
|
| Income to Minority Interest |
25
|
27
|
(17)
|
(30)
|
(27)
|
(19)
|
(18)
|
(17)
|
(25)
|
(11)
|
(17)
|
(16)
|
(40)
|
(45)
|
(38)
|
(33)
|
(48)
|
(52)
|
(52)
|
(85)
|
(73)
|
(93)
|
(120)
|
(79)
|
(88)
|
(84)
|
(80)
|
(128)
|
(123)
|
(107)
|
(97)
|
(56)
|
(90)
|
(125)
|
(139)
|
(141)
|
(109)
|
(93)
|
(76)
|
(103)
|
(82)
|
(82)
|
(77)
|
(86)
|
(97)
|
(130)
|
(131)
|
(119)
|
(127)
|
(91)
|
(104)
|
(110)
|
(99)
|
(102)
|
(114)
|
(100)
|
(111)
|
(143)
|
(127)
|
(130)
|
(114)
|
(90)
|
(98)
|
(84)
|
(84)
|
(73)
|
(59)
|
(48)
|
(84)
|
(72)
|
(85)
|
|
| Net Income (Common) |
(10 256)
N/A
|
(162)
+98%
|
(147)
+9%
|
(3 994)
-2 617%
|
(6 429)
-61%
|
(7 702)
-20%
|
(4 511)
+41%
|
(748)
+83%
|
570
N/A
|
2 405
+322%
|
(2 656)
N/A
|
(3 264)
-23%
|
(5 316)
-63%
|
(7 287)
-37%
|
(2 972)
+59%
|
(2 812)
+5%
|
314
N/A
|
297
-5%
|
435
+46%
|
1 063
+144%
|
644
-39%
|
1 043
+62%
|
1 419
+36%
|
1 730
+22%
|
1 690
-2%
|
2 328
+38%
|
2 575
+11%
|
2 028
-21%
|
2 260
+11%
|
2 158
-5%
|
1 945
-10%
|
2 113
+9%
|
2 026
-4%
|
1 737
-14%
|
1 966
+13%
|
2 010
+2%
|
2 416
+20%
|
2 983
+23%
|
2 933
-2%
|
3 016
+3%
|
2 812
-7%
|
2 620
-7%
|
3 233
+23%
|
3 118
-4%
|
3 203
+3%
|
3 432
+7%
|
3 300
-4%
|
3 810
+15%
|
2 963
-22%
|
2 391
-19%
|
936
-61%
|
689
-26%
|
1 812
+163%
|
2 689
+48%
|
4 269
+59%
|
4 840
+13%
|
4 736
-2%
|
4 727
0%
|
5 038
+7%
|
4 573
-9%
|
5 442
+19%
|
5 589
+3%
|
5 338
-4%
|
5 722
+7%
|
5 092
-11%
|
4 021
-21%
|
3 064
-24%
|
3 601
+18%
|
3 690
+2%
|
3 762
+2%
|
4 394
+17%
|
|
| EPS (Diluted) |
-854.66
N/A
|
-13.5
+98%
|
-12.25
+9%
|
-332.83
-2 617%
|
-535.75
-61%
|
-641.83
-20%
|
-375.91
+41%
|
-62.33
+83%
|
47.5
N/A
|
200.41
+322%
|
-221.33
N/A
|
-272
-23%
|
-443
-63%
|
-607.25
-37%
|
-247.66
+59%
|
-234.33
+5%
|
26.16
N/A
|
24.75
-5%
|
36.25
+46%
|
88.58
+144%
|
53.66
-39%
|
86.91
+62%
|
118.25
+36%
|
133.07
+13%
|
130
-2%
|
179.07
+38%
|
198.07
+11%
|
156
-21%
|
174.44
+12%
|
166
-5%
|
149.61
-10%
|
162.53
+9%
|
156.38
-4%
|
133.61
-15%
|
151.23
+13%
|
154.61
+2%
|
186.49
+21%
|
229.46
+23%
|
225.61
-2%
|
232
+3%
|
217.08
-6%
|
201.53
-7%
|
248.69
+23%
|
240.7
-3%
|
247.26
+3%
|
265.26
+7%
|
256.84
-3%
|
298.38
+16%
|
231.02
-23%
|
187.5
-19%
|
73.4
-61%
|
54.03
-26%
|
142.1
+163%
|
210.87
+48%
|
334.77
+59%
|
379.55
+13%
|
371.42
-2%
|
370.72
0%
|
395.12
+7%
|
358.63
-9%
|
426.79
+19%
|
438.24
+3%
|
418.43
-5%
|
448.6
+7%
|
399.22
-11%
|
315.18
-21%
|
240.53
-24%
|
283.39
+18%
|
289.92
+2%
|
296.02
+2%
|
345.56
+17%
|
|