Daito Trust Construction Co Ltd
TSE:1878

Watchlist Manager
Daito Trust Construction Co Ltd Logo
Daito Trust Construction Co Ltd
TSE:1878
Watchlist
Price: 17 280 JPY 0.17% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Daito Trust Construction Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daito Trust Construction Co Ltd stock under the Base Case scenario is 39 264.79 JPY. Compared to the current market price of 17 280 JPY, Daito Trust Construction Co Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
39 264.79 JPY
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daito Trust Construction Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daito Trust Construction Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daito Trust Construction Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Daito Trust Construction Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daito Trust Construction Co Ltd

Provide an overview of the primary business activities
of Daito Trust Construction Co Ltd.

What unique competitive advantages
does Daito Trust Construction Co Ltd hold over its rivals?

What risks and challenges
does Daito Trust Construction Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daito Trust Construction Co Ltd.

Provide P/S
for Daito Trust Construction Co Ltd.

Provide P/E
for Daito Trust Construction Co Ltd.

Provide P/OCF
for Daito Trust Construction Co Ltd.

Provide P/FCFE
for Daito Trust Construction Co Ltd.

Provide P/B
for Daito Trust Construction Co Ltd.

Provide EV/S
for Daito Trust Construction Co Ltd.

Provide EV/GP
for Daito Trust Construction Co Ltd.

Provide EV/EBITDA
for Daito Trust Construction Co Ltd.

Provide EV/EBIT
for Daito Trust Construction Co Ltd.

Provide EV/OCF
for Daito Trust Construction Co Ltd.

Provide EV/FCFF
for Daito Trust Construction Co Ltd.

Provide EV/IC
for Daito Trust Construction Co Ltd.

Show me price targets
for Daito Trust Construction Co Ltd made by professional analysts.

What are the Revenue projections
for Daito Trust Construction Co Ltd?

How accurate were the past Revenue estimates
for Daito Trust Construction Co Ltd?

What are the Net Income projections
for Daito Trust Construction Co Ltd?

How accurate were the past Net Income estimates
for Daito Trust Construction Co Ltd?

What are the EPS projections
for Daito Trust Construction Co Ltd?

How accurate were the past EPS estimates
for Daito Trust Construction Co Ltd?

What are the EBIT projections
for Daito Trust Construction Co Ltd?

How accurate were the past EBIT estimates
for Daito Trust Construction Co Ltd?

Compare the revenue forecasts
for Daito Trust Construction Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daito Trust Construction Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daito Trust Construction Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daito Trust Construction Co Ltd compared to its peers.

Compare the P/E ratios
of Daito Trust Construction Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daito Trust Construction Co Ltd with its peers.

Analyze the financial leverage
of Daito Trust Construction Co Ltd compared to its main competitors.

Show all profitability ratios
for Daito Trust Construction Co Ltd.

Provide ROE
for Daito Trust Construction Co Ltd.

Provide ROA
for Daito Trust Construction Co Ltd.

Provide ROIC
for Daito Trust Construction Co Ltd.

Provide ROCE
for Daito Trust Construction Co Ltd.

Provide Gross Margin
for Daito Trust Construction Co Ltd.

Provide Operating Margin
for Daito Trust Construction Co Ltd.

Provide Net Margin
for Daito Trust Construction Co Ltd.

Provide FCF Margin
for Daito Trust Construction Co Ltd.

Show all solvency ratios
for Daito Trust Construction Co Ltd.

Provide D/E Ratio
for Daito Trust Construction Co Ltd.

Provide D/A Ratio
for Daito Trust Construction Co Ltd.

Provide Interest Coverage Ratio
for Daito Trust Construction Co Ltd.

Provide Altman Z-Score Ratio
for Daito Trust Construction Co Ltd.

Provide Quick Ratio
for Daito Trust Construction Co Ltd.

Provide Current Ratio
for Daito Trust Construction Co Ltd.

Provide Cash Ratio
for Daito Trust Construction Co Ltd.

What is the historical Revenue growth
over the last 5 years for Daito Trust Construction Co Ltd?

What is the historical Net Income growth
over the last 5 years for Daito Trust Construction Co Ltd?

What is the current Free Cash Flow
of Daito Trust Construction Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daito Trust Construction Co Ltd.

Business Breakdown

Daito Trust Construction Co. Ltd., a prominent player in Japan's real estate and construction sector, has carved a niche for itself through its innovative approach to rental properties and development. Established in 1974, the company has consistently focused on the design, construction, and management of high-quality apartment buildings, catering primarily to the growing demand for rental housing in urban areas. With a strong emphasis on quality and customer satisfaction, Daito has expanded its footprint across Japan, becoming synonymous with reliability and modern living spaces. Investors are drawn to the company’s solid financial performance and a business model that leverages long-term r...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daito Trust Construction Co Ltd

Current Assets 646.7B
Cash & Short-Term Investments 262.2B
Receivables 165.5B
Other Current Assets 219B
Non-Current Assets 465.6B
Long-Term Investments 58.1B
PP&E 198.9B
Intangibles 33.6B
Other Non-Current Assets 174.9B
Current Liabilities 360.2B
Accrued Liabilities 13.2B
Other Current Liabilities 347B
Non-Current Liabilities 305.7B
Long-Term Debt 19.3B
Other Non-Current Liabilities 286.5B
Efficiency

Earnings Waterfall
Daito Trust Construction Co Ltd

Revenue
1.8T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
306.6B JPY
Operating Expenses
-182.8B JPY
Operating Income
123.9B JPY
Other Expenses
-37B JPY
Net Income
86.8B JPY

Free Cash Flow Analysis
Daito Trust Construction Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daito Trust Construction Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive ROE
Positive Free Cash Flow
Positive Gross Profit
52/100
Profitability
Score

Daito Trust Construction Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daito Trust Construction Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

83/100
Solvency
Score

Daito Trust Construction Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daito Trust Construction Co Ltd

Wall Street analysts forecast Daito Trust Construction Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daito Trust Construction Co Ltd is 18 785.85 JPY with a low forecast of 16 867 JPY and a high forecast of 20 685 JPY.

Lowest
Price Target
16 867 JPY
2% Downside
Average
Price Target
18 785.85 JPY
9% Upside
Highest
Price Target
20 685 JPY
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daito Trust Construction Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daito Trust Construction Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daito Trust Construction Co Ltd Logo
Daito Trust Construction Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

1.1T JPY

Dividend Yield

3.33%

Description

Daito Trust Construction Co., Ltd. engages in the design and construction of apartments, condominiums, rental office buildings, factories and warehouses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 17,422 full-time employees. The firm operates through three business segments. The Construction segment is engaged in the planning, design and construction of contracted works. The Real Estate segment is engaged in the brokerage, management and leasing of real estates, the provision of real estate information and guarantor contract business. The Financial segment is involved in the construction loan business, trust business, consulting business related to asset succession and asset management, and fire reinsurance business. The company is also engaged in the sale of fuel (LP gas), operation of day service centers and childcare facilities, provision of home-visit nursing care services, sale and supply of electricity, operation of overseas hotel businesses, and the ship and print of documents.

Contact

TOKYO-TO
Minato-ku
21-24F, Shinagawa East One Tower, 2-16-1, Konan
+81367189111.0
www.kentaku.co.jp

IPO

1989-03-17

Employees

17 422

Officers

President, CEO, GM of Construction Business Division & Representative Director
Mr. Kei Takeuchi
Senior Executive Officer, Head of Administration, CFO & Director
Mr. Tsukasa Okamoto
Senior Executive Officer, GM of Operations & Director
Mr. Yoshimasa Tanaka
Executive Officer & GM of Sales Management Department
Masayuki Koishikawa
Senior Executive Officer & GM of West Japan Construction Business Headquarter
Eiji Okamoto
Managing Executive Officer, GM of Real Estate Business Headquarter & Director
Mr. Yoshihiro Mori
Show More
Senior Executive Officer
Eiji Kawahara
Senior Executive Officer, Head of Construction Business Division & Technical Affairs and Director
Mr. Masafumi Tate
Senior Executive Officer & GM of Central Japan Construction Business Headquarter
Jun Matsufuji
Senior Executive Officer & GM of Construction Management Department
Kazuhiro Izumi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Daito Trust Construction Co Ltd stock?

The intrinsic value of one Daito Trust Construction Co Ltd stock under the Base Case scenario is 39 264.79 JPY.

Is Daito Trust Construction Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17 280 JPY, Daito Trust Construction Co Ltd is Undervalued by 56%.

Back to Top