A

Astroscale Holdings Inc
TSE:186A

Watchlist Manager
Astroscale Holdings Inc
TSE:186A
Watchlist
Price: 760 JPY -2.19% Market Closed
Market Cap: 88.8B JPY
Have any thoughts about
Astroscale Holdings Inc?
Write Note

Intrinsic Value

186A's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one 186A stock under the Base Case scenario is 1 860.84 JPY. Compared to the current market price of 760 JPY, Astroscale Holdings Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

186A Intrinsic Value
1 860.84 JPY
Undervaluation 59%
Intrinsic Value
Price
A
Base Case Scenario

Valuation History
Astroscale Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
186A
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for 186A cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Astroscale Holdings Inc
TSE:186A
JP
Aerospace & Defense
Market Cap
88.9B JPY
IPO
Jun 5, 2024
JP
Aerospace & Defense
Market Cap
88.9B JPY
IPO
Jun 5, 2024
Price
ÂĄ
ÂĄ
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 186A?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Astroscale Holdings Inc

Provide an overview of the primary business activities
of Astroscale Holdings Inc.

What unique competitive advantages
does Astroscale Holdings Inc hold over its rivals?

What risks and challenges
does Astroscale Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Astroscale Holdings Inc.

Provide P/S
for Astroscale Holdings Inc.

Provide P/E
for Astroscale Holdings Inc.

Provide P/OCF
for Astroscale Holdings Inc.

Provide P/FCFE
for Astroscale Holdings Inc.

Provide P/B
for Astroscale Holdings Inc.

Provide EV/S
for Astroscale Holdings Inc.

Provide EV/GP
for Astroscale Holdings Inc.

Provide EV/EBITDA
for Astroscale Holdings Inc.

Provide EV/EBIT
for Astroscale Holdings Inc.

Provide EV/OCF
for Astroscale Holdings Inc.

Provide EV/FCFF
for Astroscale Holdings Inc.

Provide EV/IC
for Astroscale Holdings Inc.

Show me price targets
for Astroscale Holdings Inc made by professional analysts.

What are the Revenue projections
for Astroscale Holdings Inc?

How accurate were the past Revenue estimates
for Astroscale Holdings Inc?

What are the Net Income projections
for Astroscale Holdings Inc?

How accurate were the past Net Income estimates
for Astroscale Holdings Inc?

What are the EPS projections
for Astroscale Holdings Inc?

How accurate were the past EPS estimates
for Astroscale Holdings Inc?

What are the EBIT projections
for Astroscale Holdings Inc?

How accurate were the past EBIT estimates
for Astroscale Holdings Inc?

Compare the revenue forecasts
for Astroscale Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Astroscale Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Astroscale Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Astroscale Holdings Inc compared to its peers.

Compare the P/E ratios
of Astroscale Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Astroscale Holdings Inc with its peers.

Analyze the financial leverage
of Astroscale Holdings Inc compared to its main competitors.

Show all profitability ratios
for Astroscale Holdings Inc.

Provide ROE
for Astroscale Holdings Inc.

Provide ROA
for Astroscale Holdings Inc.

Provide ROIC
for Astroscale Holdings Inc.

Provide ROCE
for Astroscale Holdings Inc.

Provide Gross Margin
for Astroscale Holdings Inc.

Provide Operating Margin
for Astroscale Holdings Inc.

Provide Net Margin
for Astroscale Holdings Inc.

Provide FCF Margin
for Astroscale Holdings Inc.

Show all solvency ratios
for Astroscale Holdings Inc.

Provide D/E Ratio
for Astroscale Holdings Inc.

Provide D/A Ratio
for Astroscale Holdings Inc.

Provide Interest Coverage Ratio
for Astroscale Holdings Inc.

Provide Altman Z-Score Ratio
for Astroscale Holdings Inc.

Provide Quick Ratio
for Astroscale Holdings Inc.

Provide Current Ratio
for Astroscale Holdings Inc.

Provide Cash Ratio
for Astroscale Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Astroscale Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Astroscale Holdings Inc?

What is the current Free Cash Flow
of Astroscale Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Astroscale Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Astroscale Holdings Inc

Balance Sheet Decomposition
Astroscale Holdings Inc

Current Assets 28.8B
Cash & Short-Term Investments 23.7B
Receivables 3.2B
Other Current Assets 1.9B
Non-Current Assets 7.1B
Long-Term Investments 311.1m
PP&E 6B
Intangibles 776.2m
Other Non-Current Assets 28.6m
Current Liabilities 14.1B
Accounts Payable 1.5B
Other Current Liabilities 12.6B
Non-Current Liabilities 12.3B
Long-Term Debt 10.2B
Other Non-Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
Astroscale Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Astroscale Holdings Inc

Revenue
2.4B JPY
Cost of Revenue
-8.1B JPY
Gross Profit
-5.7B JPY
Operating Expenses
-14.5B JPY
Operating Income
-20.2B JPY
Other Expenses
565.8m JPY
Net Income
-19.7B JPY
Fundamental Scores

186A Profitability Score
Profitability Due Diligence

Astroscale Holdings Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative Operating Income
Negative Net Income
Negative ROE
19/100
Profitability
Score

Astroscale Holdings Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

186A Solvency Score
Solvency Due Diligence

Astroscale Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Average D/E
35/100
Solvency
Score

Astroscale Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

186A Price Targets Summary
Astroscale Holdings Inc

Wall Street analysts forecast 186A stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 186A is 1 366.8 JPY with a low forecast of 1 212 JPY and a high forecast of 1 491 JPY.

Lowest
Price Target
1 212 JPY
59% Upside
Average
Price Target
1 366.8 JPY
80% Upside
Highest
Price Target
1 491 JPY
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Astroscale Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for 186A is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one 186A stock?

The intrinsic value of one 186A stock under the Base Case scenario is 1 860.84 JPY.

Is 186A stock undervalued or overvalued?

Compared to the current market price of 760 JPY, Astroscale Holdings Inc is Undervalued by 59%.

Back to Top