Toda Corp
TSE:1860

Watchlist Manager
Toda Corp Logo
Toda Corp
TSE:1860
Watchlist
Price: 967.5 JPY 3.16%
Market Cap: 295.7B JPY
Have any thoughts about
Toda Corp?
Write Note

Relative Value

The Relative Value of one Toda Corp stock under the Base Case scenario is 1 176.43 JPY. Compared to the current market price of 967.5 JPY, Toda Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 176.43 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
53
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
Forward
0.5
vs History
38
vs Industry
25
Median 3Y
16
Median 5Y
11.5
Industry
15.3
Forward
10.3
vs History
vs Industry
45
Median 3Y
5.1
Median 5Y
5.1
Industry
8.9
vs History
22
vs Industry
24
Median 3Y
15.5
Median 5Y
7.4
Industry
13.1
vs History
17
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
vs History
12
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.7
vs History
22
vs Industry
37
Median 3Y
5
Median 5Y
4
Industry
5.2
vs History
31
vs Industry
22
Median 3Y
13.9
Median 5Y
8.2
Industry
9.7
Forward
10.9
vs History
31
vs Industry
20
Median 3Y
18.8
Median 5Y
9.5
Industry
12.4
vs History
vs Industry
45
Median 3Y
6.5
Median 5Y
6.2
Industry
10.1
vs History
vs Industry
7
Median 3Y
-4
Median 5Y
2.6
Industry
12.6
vs History
22
vs Industry
61
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Toda Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toda Corp
TSE:1860
289.9B JPY 0.5 16 14.2 19.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.5B EUR 0.8 12.3 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.3B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toda Corp
TSE:1860
Average EV/EBITDA: 18.3
14.2
45%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toda Corp
TSE:1860
Average EV/EBIT: 25.2
19.1
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top