Totetsu Kogyo Co Ltd
TSE:1835

Watchlist Manager
Totetsu Kogyo Co Ltd Logo
Totetsu Kogyo Co Ltd
TSE:1835
Watchlist
Price: 3 205 JPY -0.31% Market Closed
Market Cap: 110.3B JPY
Have any thoughts about
Totetsu Kogyo Co Ltd?
Write Note

Relative Value

The Relative Value of one Totetsu Kogyo Co Ltd stock under the Base Case scenario is 3 005.63 JPY. Compared to the current market price of 3 205 JPY, Totetsu Kogyo Co Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 005.63 JPY
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
45
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.7
vs History
53
vs Industry
38
Median 3Y
12.7
Median 5Y
11.8
Industry
15.3
Forward
11.2
vs History
28
vs Industry
12
Median 3Y
22.3
Median 5Y
9.7
Industry
8.9
vs History
3
vs Industry
21
Median 3Y
-6.3
Median 5Y
9.4
Industry
13.1
vs History
34
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
26
vs Industry
50
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.6
vs History
28
vs Industry
39
Median 3Y
4.1
Median 5Y
3.3
Industry
5.2
vs History
36
vs Industry
44
Median 3Y
5.8
Median 5Y
5
Industry
9.7
Forward
5.6
vs History
38
vs Industry
43
Median 3Y
7.2
Median 5Y
6.1
Industry
12.4
vs History
17
vs Industry
14
Median 3Y
13.4
Median 5Y
5
Industry
10.1
vs History
12
vs Industry
4
Median 3Y
-4.6
Median 5Y
4
Industry
12.6
vs History
22
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Totetsu Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Totetsu Kogyo Co Ltd
TSE:1835
110.4B JPY 0.7 11.8 5.7 6.9
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Totetsu Kogyo Co Ltd
TSE:1835
Average EV/EBITDA: 17.6
5.7
23%
0.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3

See Also

Discover More
Back to Top