Totetsu Kogyo Co Ltd
TSE:1835
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 717
3 470
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Totetsu Kogyo Co Ltd
Revenue
|
147.2B
JPY
|
Cost of Revenue
|
-125.6B
JPY
|
Gross Profit
|
21.6B
JPY
|
Operating Expenses
|
-8.7B
JPY
|
Operating Income
|
12.9B
JPY
|
Other Expenses
|
-3.6B
JPY
|
Net Income
|
9.4B
JPY
|
Income Statement
Totetsu Kogyo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
112 800
N/A
|
114 137
+1%
|
116 106
+2%
|
120 403
+4%
|
122 547
+2%
|
127 828
+4%
|
126 808
-1%
|
126 586
0%
|
127 630
+1%
|
128 889
+1%
|
130 635
+1%
|
131 692
+1%
|
131 665
0%
|
131 577
0%
|
131 209
0%
|
130 746
0%
|
132 237
+1%
|
133 099
+1%
|
134 740
+1%
|
137 066
+2%
|
139 645
+2%
|
140 618
+1%
|
146 035
+4%
|
145 444
0%
|
146 523
+1%
|
144 745
-1%
|
132 920
-8%
|
130 609
-2%
|
122 124
-6%
|
117 308
-4%
|
114 718
-2%
|
115 930
+1%
|
118 239
+2%
|
121 822
+3%
|
124 661
+2%
|
127 554
+2%
|
132 376
+4%
|
138 640
+5%
|
141 846
+2%
|
143 656
+1%
|
147 186
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(97 458)
|
(98 586)
|
(100 267)
|
(103 554)
|
(104 944)
|
(108 256)
|
(107 628)
|
(107 488)
|
(108 708)
|
(109 509)
|
(110 550)
|
(111 331)
|
(111 368)
|
(112 141)
|
(111 424)
|
(111 870)
|
(113 092)
|
(113 549)
|
(115 052)
|
(116 500)
|
(119 036)
|
(119 668)
|
(123 405)
|
(122 299)
|
(122 429)
|
(120 569)
|
(111 190)
|
(110 164)
|
(104 349)
|
(101 239)
|
(99 934)
|
(100 811)
|
(102 465)
|
(105 105)
|
(107 268)
|
(110 211)
|
(114 383)
|
(119 542)
|
(121 687)
|
(122 694)
|
(125 567)
|
|
Gross Profit |
15 343
N/A
|
15 552
+1%
|
15 839
+2%
|
16 850
+6%
|
17 603
+4%
|
19 573
+11%
|
19 180
-2%
|
19 099
0%
|
18 924
-1%
|
19 381
+2%
|
20 085
+4%
|
20 362
+1%
|
20 297
0%
|
19 436
-4%
|
19 785
+2%
|
18 876
-5%
|
19 145
+1%
|
19 550
+2%
|
19 687
+1%
|
20 566
+4%
|
20 609
+0%
|
20 950
+2%
|
22 630
+8%
|
23 144
+2%
|
24 094
+4%
|
24 177
+0%
|
21 730
-10%
|
20 445
-6%
|
17 775
-13%
|
16 069
-10%
|
14 784
-8%
|
15 119
+2%
|
15 774
+4%
|
16 716
+6%
|
17 393
+4%
|
17 343
0%
|
17 993
+4%
|
19 098
+6%
|
20 159
+6%
|
20 962
+4%
|
21 619
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 260)
|
(6 278)
|
(6 514)
|
(6 487)
|
(6 582)
|
(6 494)
|
(6 700)
|
(6 785)
|
(6 794)
|
(6 772)
|
(6 713)
|
(6 801)
|
(6 928)
|
(6 817)
|
(6 783)
|
(6 876)
|
(7 024)
|
(7 262)
|
(7 470)
|
(7 476)
|
(7 511)
|
(7 696)
|
(7 772)
|
(7 753)
|
(7 718)
|
(7 711)
|
(7 814)
|
(7 827)
|
(7 779)
|
(7 748)
|
(7 523)
|
(7 762)
|
(7 928)
|
(8 171)
|
(8 322)
|
(8 278)
|
(8 390)
|
(8 412)
|
(8 408)
|
(8 557)
|
(8 701)
|
|
Selling, General & Administrative |
(6 260)
|
(6 272)
|
(6 470)
|
(6 462)
|
(6 558)
|
(6 477)
|
(6 677)
|
(6 787)
|
(6 796)
|
(6 773)
|
(6 633)
|
(6 802)
|
(6 928)
|
(6 818)
|
(6 684)
|
(6 877)
|
(7 025)
|
(7 262)
|
(7 243)
|
(7 476)
|
(7 511)
|
(7 696)
|
(7 614)
|
(7 753)
|
(7 718)
|
(7 711)
|
(7 479)
|
(7 827)
|
(7 779)
|
(7 748)
|
(7 467)
|
(7 762)
|
(7 928)
|
(8 171)
|
(8 267)
|
(8 278)
|
(8 390)
|
(8 412)
|
(8 392)
|
(8 557)
|
(8 701)
|
|
Research & Development |
0
|
0
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(335)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(25)
|
(24)
|
(17)
|
(23)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Operating Income |
9 082
N/A
|
9 273
+2%
|
9 325
+1%
|
10 362
+11%
|
11 021
+6%
|
13 078
+19%
|
12 480
-5%
|
12 313
-1%
|
12 128
-2%
|
12 607
+4%
|
13 372
+6%
|
13 558
+1%
|
13 367
-1%
|
12 618
-6%
|
13 002
+3%
|
12 000
-8%
|
12 121
+1%
|
12 288
+1%
|
12 217
-1%
|
13 090
+7%
|
13 098
+0%
|
13 254
+1%
|
14 858
+12%
|
15 391
+4%
|
16 376
+6%
|
16 465
+1%
|
13 916
-15%
|
12 618
-9%
|
9 996
-21%
|
8 320
-17%
|
7 261
-13%
|
7 357
+1%
|
7 846
+7%
|
8 546
+9%
|
9 071
+6%
|
9 065
0%
|
9 603
+6%
|
10 686
+11%
|
11 751
+10%
|
12 405
+6%
|
12 918
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
246
|
271
|
258
|
245
|
241
|
238
|
255
|
275
|
262
|
260
|
275
|
267
|
291
|
309
|
276
|
309
|
308
|
408
|
469
|
470
|
534
|
668
|
660
|
676
|
623
|
430
|
477
|
1 027
|
1 023
|
954
|
857
|
272
|
264
|
302
|
1 158
|
1 165
|
1 338
|
1 301
|
460
|
1 168
|
980
|
|
Non-Reccuring Items |
(125)
|
(99)
|
(72)
|
(131)
|
(135)
|
(104)
|
(91)
|
(42)
|
(43)
|
(45)
|
(70)
|
(76)
|
(76)
|
(73)
|
(59)
|
(42)
|
(105)
|
(120)
|
(110)
|
(110)
|
(73)
|
(105)
|
(104)
|
(101)
|
(124)
|
(85)
|
(101)
|
(113)
|
(85)
|
(142)
|
(336)
|
(329)
|
54
|
(79)
|
25
|
30
|
(328)
|
(121)
|
(24)
|
(24)
|
(53)
|
|
Gain/Loss on Disposition of Assets |
482
|
479
|
475
|
393
|
0
|
(1)
|
0
|
22
|
23
|
23
|
2
|
1
|
94
|
94
|
93
|
93
|
0
|
4
|
4
|
5
|
(6)
|
(10)
|
(10)
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
1 120
|
1 129
|
1 133
|
1 135
|
14
|
7
|
3
|
|
Total Other Income |
140
|
141
|
(1)
|
(8)
|
(35)
|
(64)
|
35
|
21
|
21
|
20
|
24
|
24
|
24
|
24
|
24
|
25
|
24
|
33
|
60
|
59
|
65
|
57
|
45
|
31
|
46
|
46
|
44
|
50
|
43
|
45
|
41
|
38
|
43
|
55
|
117
|
117
|
149
|
143
|
81
|
88
|
68
|
|
Pre-Tax Income |
9 826
N/A
|
10 066
+2%
|
9 984
-1%
|
10 861
+9%
|
11 091
+2%
|
13 145
+19%
|
12 679
-4%
|
12 587
-1%
|
12 389
-2%
|
12 864
+4%
|
13 603
+6%
|
13 774
+1%
|
13 700
-1%
|
12 971
-5%
|
13 337
+3%
|
12 384
-7%
|
12 348
0%
|
12 613
+2%
|
12 639
+0%
|
13 515
+7%
|
13 618
+1%
|
13 864
+2%
|
15 449
+11%
|
15 997
+4%
|
16 921
+6%
|
16 857
0%
|
14 336
-15%
|
13 582
-5%
|
10 979
-19%
|
9 180
-16%
|
7 826
-15%
|
7 339
-6%
|
8 205
+12%
|
8 823
+8%
|
11 492
+30%
|
11 507
+0%
|
11 896
+3%
|
13 144
+10%
|
12 282
-7%
|
13 643
+11%
|
13 916
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 704)
|
(3 738)
|
(3 377)
|
(3 680)
|
(3 727)
|
(4 426)
|
(4 115)
|
(4 011)
|
(3 873)
|
(3 922)
|
(3 969)
|
(4 057)
|
(4 033)
|
(3 808)
|
(3 297)
|
(2 960)
|
(2 865)
|
(2 892)
|
(3 698)
|
(4 013)
|
(4 093)
|
(4 202)
|
(4 691)
|
(4 824)
|
(5 147)
|
(5 139)
|
(4 528)
|
(4 305)
|
(3 527)
|
(2 984)
|
(2 422)
|
(2 293)
|
(2 423)
|
(2 614)
|
(3 461)
|
(3 466)
|
(3 738)
|
(4 109)
|
(3 839)
|
(4 298)
|
(4 435)
|
|
Income from Continuing Operations |
6 122
|
6 328
|
6 606
|
7 181
|
7 364
|
8 719
|
8 564
|
8 577
|
8 517
|
8 944
|
9 634
|
9 718
|
9 667
|
9 162
|
10 040
|
9 422
|
9 482
|
9 720
|
8 941
|
9 503
|
9 526
|
9 662
|
10 757
|
11 173
|
11 774
|
11 718
|
9 808
|
9 278
|
7 452
|
6 197
|
5 404
|
5 045
|
5 782
|
6 209
|
8 031
|
8 041
|
8 157
|
9 036
|
8 443
|
9 345
|
9 481
|
|
Income to Minority Interest |
(65)
|
(83)
|
(72)
|
(51)
|
(47)
|
(31)
|
(45)
|
(35)
|
(28)
|
(44)
|
(51)
|
(53)
|
(44)
|
(58)
|
(58)
|
(58)
|
(74)
|
(71)
|
(78)
|
(84)
|
(88)
|
(90)
|
(100)
|
(132)
|
(136)
|
(138)
|
(119)
|
(88)
|
(88)
|
(78)
|
(78)
|
(88)
|
(87)
|
(112)
|
(125)
|
(130)
|
(149)
|
(124)
|
(146)
|
(146)
|
(126)
|
|
Net Income (Common) |
6 058
N/A
|
6 246
+3%
|
6 534
+5%
|
7 130
+9%
|
7 317
+3%
|
8 688
+19%
|
8 519
-2%
|
8 542
+0%
|
8 489
-1%
|
8 899
+5%
|
9 583
+8%
|
9 664
+1%
|
9 622
0%
|
9 105
-5%
|
9 982
+10%
|
9 365
-6%
|
9 409
+0%
|
9 649
+3%
|
8 863
-8%
|
9 419
+6%
|
9 438
+0%
|
9 572
+1%
|
10 658
+11%
|
11 040
+4%
|
11 638
+5%
|
11 580
-1%
|
9 689
-16%
|
9 190
-5%
|
7 364
-20%
|
6 119
-17%
|
5 326
-13%
|
4 958
-7%
|
5 695
+15%
|
6 097
+7%
|
7 906
+30%
|
7 911
+0%
|
8 009
+1%
|
8 912
+11%
|
8 297
-7%
|
9 199
+11%
|
9 355
+2%
|
|
EPS (Diluted) |
168.27
N/A
|
173.5
+3%
|
183.83
+6%
|
203.71
+11%
|
209.05
+3%
|
248.22
+19%
|
240.92
-3%
|
244.05
+1%
|
242.54
-1%
|
254.25
+5%
|
272.06
+7%
|
276.11
+1%
|
274.91
0%
|
260.14
-5%
|
287.02
+10%
|
267.57
-7%
|
273.33
+2%
|
280.31
+3%
|
257.09
-8%
|
273.61
+6%
|
274.15
+0%
|
278.06
+1%
|
309.59
+11%
|
320.71
+4%
|
338.07
+5%
|
336.38
0%
|
281.47
-16%
|
266.96
-5%
|
213.92
-20%
|
177.75
-17%
|
154.72
-13%
|
144.01
-7%
|
165.43
+15%
|
177.11
+7%
|
229.65
+30%
|
229.8
+0%
|
232.65
+1%
|
258.88
+11%
|
241
-7%
|
267.21
+11%
|
271.7
+2%
|