Totetsu Kogyo Co Ltd
TSE:1835

Watchlist Manager
Totetsu Kogyo Co Ltd Logo
Totetsu Kogyo Co Ltd
TSE:1835
Watchlist
Price: 3 205 JPY -0.31% Market Closed
Market Cap: 110.3B JPY
Have any thoughts about
Totetsu Kogyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Totetsu Kogyo Co Ltd

Revenue
147.2B JPY
Cost of Revenue
-125.6B JPY
Gross Profit
21.6B JPY
Operating Expenses
-8.7B JPY
Operating Income
12.9B JPY
Other Expenses
-3.6B JPY
Net Income
9.4B JPY

Income Statement
Totetsu Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
112 800
N/A
114 137
+1%
116 106
+2%
120 403
+4%
122 547
+2%
127 828
+4%
126 808
-1%
126 586
0%
127 630
+1%
128 889
+1%
130 635
+1%
131 692
+1%
131 665
0%
131 577
0%
131 209
0%
130 746
0%
132 237
+1%
133 099
+1%
134 740
+1%
137 066
+2%
139 645
+2%
140 618
+1%
146 035
+4%
145 444
0%
146 523
+1%
144 745
-1%
132 920
-8%
130 609
-2%
122 124
-6%
117 308
-4%
114 718
-2%
115 930
+1%
118 239
+2%
121 822
+3%
124 661
+2%
127 554
+2%
132 376
+4%
138 640
+5%
141 846
+2%
143 656
+1%
147 186
+2%
Gross Profit
Cost of Revenue
(97 458)
(98 586)
(100 267)
(103 554)
(104 944)
(108 256)
(107 628)
(107 488)
(108 708)
(109 509)
(110 550)
(111 331)
(111 368)
(112 141)
(111 424)
(111 870)
(113 092)
(113 549)
(115 052)
(116 500)
(119 036)
(119 668)
(123 405)
(122 299)
(122 429)
(120 569)
(111 190)
(110 164)
(104 349)
(101 239)
(99 934)
(100 811)
(102 465)
(105 105)
(107 268)
(110 211)
(114 383)
(119 542)
(121 687)
(122 694)
(125 567)
Gross Profit
15 343
N/A
15 552
+1%
15 839
+2%
16 850
+6%
17 603
+4%
19 573
+11%
19 180
-2%
19 099
0%
18 924
-1%
19 381
+2%
20 085
+4%
20 362
+1%
20 297
0%
19 436
-4%
19 785
+2%
18 876
-5%
19 145
+1%
19 550
+2%
19 687
+1%
20 566
+4%
20 609
+0%
20 950
+2%
22 630
+8%
23 144
+2%
24 094
+4%
24 177
+0%
21 730
-10%
20 445
-6%
17 775
-13%
16 069
-10%
14 784
-8%
15 119
+2%
15 774
+4%
16 716
+6%
17 393
+4%
17 343
0%
17 993
+4%
19 098
+6%
20 159
+6%
20 962
+4%
21 619
+3%
Operating Income
Operating Expenses
(6 260)
(6 278)
(6 514)
(6 487)
(6 582)
(6 494)
(6 700)
(6 785)
(6 794)
(6 772)
(6 713)
(6 801)
(6 928)
(6 817)
(6 783)
(6 876)
(7 024)
(7 262)
(7 470)
(7 476)
(7 511)
(7 696)
(7 772)
(7 753)
(7 718)
(7 711)
(7 814)
(7 827)
(7 779)
(7 748)
(7 523)
(7 762)
(7 928)
(8 171)
(8 322)
(8 278)
(8 390)
(8 412)
(8 408)
(8 557)
(8 701)
Selling, General & Administrative
(6 260)
(6 272)
(6 470)
(6 462)
(6 558)
(6 477)
(6 677)
(6 787)
(6 796)
(6 773)
(6 633)
(6 802)
(6 928)
(6 818)
(6 684)
(6 877)
(7 025)
(7 262)
(7 243)
(7 476)
(7 511)
(7 696)
(7 614)
(7 753)
(7 718)
(7 711)
(7 479)
(7 827)
(7 779)
(7 748)
(7 467)
(7 762)
(7 928)
(8 171)
(8 267)
(8 278)
(8 390)
(8 412)
(8 392)
(8 557)
(8 701)
Research & Development
0
0
(44)
0
0
0
0
0
0
0
(81)
0
0
0
(99)
0
0
0
(228)
0
0
0
(157)
0
0
0
(335)
0
0
0
(56)
0
0
0
(56)
0
0
0
(16)
0
0
Depreciation & Amortization
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(25)
(24)
(17)
(23)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Operating Income
9 082
N/A
9 273
+2%
9 325
+1%
10 362
+11%
11 021
+6%
13 078
+19%
12 480
-5%
12 313
-1%
12 128
-2%
12 607
+4%
13 372
+6%
13 558
+1%
13 367
-1%
12 618
-6%
13 002
+3%
12 000
-8%
12 121
+1%
12 288
+1%
12 217
-1%
13 090
+7%
13 098
+0%
13 254
+1%
14 858
+12%
15 391
+4%
16 376
+6%
16 465
+1%
13 916
-15%
12 618
-9%
9 996
-21%
8 320
-17%
7 261
-13%
7 357
+1%
7 846
+7%
8 546
+9%
9 071
+6%
9 065
0%
9 603
+6%
10 686
+11%
11 751
+10%
12 405
+6%
12 918
+4%
Pre-Tax Income
Interest Income Expense
246
271
258
245
241
238
255
275
262
260
275
267
291
309
276
309
308
408
469
470
534
668
660
676
623
430
477
1 027
1 023
954
857
272
264
302
1 158
1 165
1 338
1 301
460
1 168
980
Non-Reccuring Items
(125)
(99)
(72)
(131)
(135)
(104)
(91)
(42)
(43)
(45)
(70)
(76)
(76)
(73)
(59)
(42)
(105)
(120)
(110)
(110)
(73)
(105)
(104)
(101)
(124)
(85)
(101)
(113)
(85)
(142)
(336)
(329)
54
(79)
25
30
(328)
(121)
(24)
(24)
(53)
Gain/Loss on Disposition of Assets
482
479
475
393
0
(1)
0
22
23
23
2
1
94
94
93
93
0
4
4
5
(6)
(10)
(10)
0
0
0
1
1
2
2
2
0
(1)
(1)
1 120
1 129
1 133
1 135
14
7
3
Total Other Income
140
141
(1)
(8)
(35)
(64)
35
21
21
20
24
24
24
24
24
25
24
33
60
59
65
57
45
31
46
46
44
50
43
45
41
38
43
55
117
117
149
143
81
88
68
Pre-Tax Income
9 826
N/A
10 066
+2%
9 984
-1%
10 861
+9%
11 091
+2%
13 145
+19%
12 679
-4%
12 587
-1%
12 389
-2%
12 864
+4%
13 603
+6%
13 774
+1%
13 700
-1%
12 971
-5%
13 337
+3%
12 384
-7%
12 348
0%
12 613
+2%
12 639
+0%
13 515
+7%
13 618
+1%
13 864
+2%
15 449
+11%
15 997
+4%
16 921
+6%
16 857
0%
14 336
-15%
13 582
-5%
10 979
-19%
9 180
-16%
7 826
-15%
7 339
-6%
8 205
+12%
8 823
+8%
11 492
+30%
11 507
+0%
11 896
+3%
13 144
+10%
12 282
-7%
13 643
+11%
13 916
+2%
Net Income
Tax Provision
(3 704)
(3 738)
(3 377)
(3 680)
(3 727)
(4 426)
(4 115)
(4 011)
(3 873)
(3 922)
(3 969)
(4 057)
(4 033)
(3 808)
(3 297)
(2 960)
(2 865)
(2 892)
(3 698)
(4 013)
(4 093)
(4 202)
(4 691)
(4 824)
(5 147)
(5 139)
(4 528)
(4 305)
(3 527)
(2 984)
(2 422)
(2 293)
(2 423)
(2 614)
(3 461)
(3 466)
(3 738)
(4 109)
(3 839)
(4 298)
(4 435)
Income from Continuing Operations
6 122
6 328
6 606
7 181
7 364
8 719
8 564
8 577
8 517
8 944
9 634
9 718
9 667
9 162
10 040
9 422
9 482
9 720
8 941
9 503
9 526
9 662
10 757
11 173
11 774
11 718
9 808
9 278
7 452
6 197
5 404
5 045
5 782
6 209
8 031
8 041
8 157
9 036
8 443
9 345
9 481
Income to Minority Interest
(65)
(83)
(72)
(51)
(47)
(31)
(45)
(35)
(28)
(44)
(51)
(53)
(44)
(58)
(58)
(58)
(74)
(71)
(78)
(84)
(88)
(90)
(100)
(132)
(136)
(138)
(119)
(88)
(88)
(78)
(78)
(88)
(87)
(112)
(125)
(130)
(149)
(124)
(146)
(146)
(126)
Net Income (Common)
6 058
N/A
6 246
+3%
6 534
+5%
7 130
+9%
7 317
+3%
8 688
+19%
8 519
-2%
8 542
+0%
8 489
-1%
8 899
+5%
9 583
+8%
9 664
+1%
9 622
0%
9 105
-5%
9 982
+10%
9 365
-6%
9 409
+0%
9 649
+3%
8 863
-8%
9 419
+6%
9 438
+0%
9 572
+1%
10 658
+11%
11 040
+4%
11 638
+5%
11 580
-1%
9 689
-16%
9 190
-5%
7 364
-20%
6 119
-17%
5 326
-13%
4 958
-7%
5 695
+15%
6 097
+7%
7 906
+30%
7 911
+0%
8 009
+1%
8 912
+11%
8 297
-7%
9 199
+11%
9 355
+2%
EPS (Diluted)
168.27
N/A
173.5
+3%
183.83
+6%
203.71
+11%
209.05
+3%
248.22
+19%
240.92
-3%
244.05
+1%
242.54
-1%
254.25
+5%
272.06
+7%
276.11
+1%
274.91
0%
260.14
-5%
287.02
+10%
267.57
-7%
273.33
+2%
280.31
+3%
257.09
-8%
273.61
+6%
274.15
+0%
278.06
+1%
309.59
+11%
320.71
+4%
338.07
+5%
336.38
0%
281.47
-16%
266.96
-5%
213.92
-20%
177.75
-17%
154.72
-13%
144.01
-7%
165.43
+15%
177.11
+7%
229.65
+30%
229.8
+0%
232.65
+1%
258.88
+11%
241
-7%
267.21
+11%
271.7
+2%

See Also

Discover More