
Kajima Corp
TSE:1812

Intrinsic Value
The intrinsic value of one
Kajima Corp
stock under the Base Case scenario is
1 895.88
JPY.
Compared to the current market price of 3 264 JPY,
Kajima Corp
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kajima Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Kajima Corp
Balance Sheet Decomposition
Kajima Corp
Current Assets | 2.1T |
Cash & Short-Term Investments | 342.2B |
Receivables | 1T |
Other Current Assets | 729.7B |
Non-Current Assets | 1.3T |
Long-Term Investments | 400.1B |
PP&E | 588.3B |
Intangibles | 29.1B |
Other Non-Current Assets | 263.9B |
Free Cash Flow Analysis
Kajima Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kajima Corp
Revenue
|
2.7T
JPY
|
Cost of Revenue
|
-2.4T
JPY
|
Gross Profit
|
288.8B
JPY
|
Operating Expenses
|
-160.1B
JPY
|
Operating Income
|
128.7B
JPY
|
Other Expenses
|
-15.8B
JPY
|
Net Income
|
112.9B
JPY
|
Profitability Score
Profitability Due Diligence
Kajima Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Kajima Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kajima Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Kajima Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kajima Corp
According to Wall Street analysts, the average 1-year price target for
Kajima Corp
is 3 737.57 JPY
with a low forecast of 3 333 JPY and a high forecast of 4 095 JPY.
Dividends
Current shareholder yield for Kajima Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kajima Corp
stock under the Base Case scenario is
1 895.88
JPY.
Compared to the current market price of 3 264 JPY,
Kajima Corp
is
Overvalued by 42%.