Haseko Corp
TSE:1808

Watchlist Manager
Haseko Corp Logo
Haseko Corp
TSE:1808
Watchlist
Price: 2 013.5 JPY -0.64% Market Closed
Market Cap: 549.8B JPY
Have any thoughts about
Haseko Corp?
Write Note

Relative Value

The Relative Value of one Haseko Corp stock under the Base Case scenario is 2 515.24 JPY. Compared to the current market price of 2 013.5 JPY, Haseko Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 515.24 JPY
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
71
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
0
vs Industry
51
Median 3Y
8.1
Median 5Y
7.6
Industry
16.8
Forward
9.9
vs History
9
vs Industry
54
Median 3Y
7.6
Median 5Y
9.7
Industry
11.9
vs History
9
vs Industry
48
Median 3Y
4.5
Median 5Y
4.3
Industry
17.6
vs History
28
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
9
vs Industry
68
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.6
vs History
4
vs Industry
42
Median 3Y
3.7
Median 5Y
3.2
Industry
3.8
vs History
4
vs Industry
49
Median 3Y
6.3
Median 5Y
5.5
Industry
10.3
Forward
7.9
vs History
4
vs Industry
51
Median 3Y
6.7
Median 5Y
6
Industry
12.9
vs History
9
vs Industry
50
Median 3Y
9.6
Median 5Y
10.2
Industry
12.1
vs History
vs Industry
43
Median 3Y
-6.9
Median 5Y
-6.8
Industry
15.3
vs History
22
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Haseko Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Haseko Corp
TSE:1808
549.8B JPY 0.5 11.8 8.5 9.4
US
D R Horton Inc
NYSE:DHI
45B USD 1.2 9.5 7.1 7.2
US
Lennar Corp
NYSE:LEN
37.5B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
27.9B EUR 0.8 6.1 4.7 4.7
US
NVR Inc
NYSE:NVR
25.1B USD 2.4 15.4 11.3 11.4
US
Pultegroup Inc
NYSE:PHM
22.5B USD 1.3 7.8 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.4B USD 1.2 8 6.5 6.8
US
TopBuild Corp
NYSE:BLD
9B USD 1.7 14.7 9.6 11.1
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
P/E Multiple
Earnings Growth P/E to Growth
JP
Haseko Corp
TSE:1808
Average P/E: 12
11.8
12%
1
US
D R Horton Inc
NYSE:DHI
9.5
20%
0.5
US
Lennar Corp
NYSE:LEN
9
26%
0.3
US
D
DR Horton Inc
XMUN:HO2
6.1
20%
0.3
US
NVR Inc
NYSE:NVR
15.4
13%
1.2
US
Pultegroup Inc
NYSE:PHM
7.8
19%
0.4
JP
Sekisui House Ltd
TSE:1928
10.1
32%
0.3
US
Toll Brothers Inc
NYSE:TOL
8
11%
0.7
US
TopBuild Corp
NYSE:BLD
14.7
21%
0.7
UK
Barratt Developments P L C
LSE:BDEV
31.3
1%
35.9
JP
Sumitomo Forestry Co Ltd
TSE:1911
8.6
37%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Haseko Corp
TSE:1808
Average EV/EBITDA: 8.1
8.5
12%
0.7
US
D R Horton Inc
NYSE:DHI
7.1
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
11%
0.4
US
NVR Inc
NYSE:NVR
11.3
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.5
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.6
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Haseko Corp
TSE:1808
Average EV/EBIT: 8.6
9.4
N/A N/A
US
D R Horton Inc
NYSE:DHI
7.2
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.4
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.8
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.1
13%
0.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top