Haseko Corp
TSE:1808
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 588
2 052.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Haseko Corp
Revenue
|
1.1T
JPY
|
Cost of Revenue
|
-974.2B
JPY
|
Gross Profit
|
156B
JPY
|
Operating Expenses
|
-78.1B
JPY
|
Operating Income
|
77.9B
JPY
|
Other Expenses
|
-31.2B
JPY
|
Net Income
|
46.7B
JPY
|
Income Statement
Haseko Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
613 606
N/A
|
653 257
+6%
|
642 167
-2%
|
678 492
+6%
|
705 729
+4%
|
730 794
+4%
|
787 354
+8%
|
792 419
+1%
|
778 331
-2%
|
766 497
-2%
|
772 328
+1%
|
785 192
+2%
|
817 028
+4%
|
823 268
+1%
|
813 276
-1%
|
852 009
+5%
|
864 946
+2%
|
888 503
+3%
|
890 981
+0%
|
859 592
-4%
|
864 125
+1%
|
846 699
-2%
|
846 029
0%
|
825 870
-2%
|
801 707
-3%
|
788 599
-2%
|
809 438
+3%
|
851 178
+5%
|
854 350
+0%
|
881 823
+3%
|
909 708
+3%
|
930 076
+2%
|
941 332
+1%
|
990 178
+5%
|
1 027 277
+4%
|
1 057 108
+3%
|
1 103 835
+4%
|
1 089 607
-1%
|
1 094 421
+0%
|
1 115 276
+2%
|
1 130 169
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(546 552)
|
(581 041)
|
(563 230)
|
(591 723)
|
(608 446)
|
(620 168)
|
(674 007)
|
(671 729)
|
(652 856)
|
(639 428)
|
(629 454)
|
(640 339)
|
(667 014)
|
(671 135)
|
(656 030)
|
(688 714)
|
(701 621)
|
(723 296)
|
(733 130)
|
(706 852)
|
(709 096)
|
(697 689)
|
(699 268)
|
(684 373)
|
(667 054)
|
(654 770)
|
(673 207)
|
(705 529)
|
(705 865)
|
(728 599)
|
(761 399)
|
(780 708)
|
(794 160)
|
(842 585)
|
(865 968)
|
(892 390)
|
(935 227)
|
(921 341)
|
(933 811)
|
(962 621)
|
(974 177)
|
|
Gross Profit |
67 054
N/A
|
72 216
+8%
|
78 937
+9%
|
86 769
+10%
|
97 283
+12%
|
110 626
+14%
|
113 347
+2%
|
120 690
+6%
|
125 475
+4%
|
127 069
+1%
|
142 874
+12%
|
144 853
+1%
|
150 014
+4%
|
152 133
+1%
|
157 246
+3%
|
163 295
+4%
|
163 325
+0%
|
165 207
+1%
|
157 851
-4%
|
152 740
-3%
|
155 029
+1%
|
149 010
-4%
|
146 761
-2%
|
141 497
-4%
|
134 653
-5%
|
133 829
-1%
|
136 231
+2%
|
145 649
+7%
|
148 485
+2%
|
153 224
+3%
|
148 309
-3%
|
149 368
+1%
|
147 172
-1%
|
147 593
+0%
|
161 309
+9%
|
164 718
+2%
|
168 608
+2%
|
168 266
0%
|
160 610
-5%
|
152 655
-5%
|
155 992
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(34 363)
|
(35 276)
|
(36 239)
|
(38 281)
|
(39 873)
|
(41 766)
|
(44 585)
|
(48 589)
|
(49 968)
|
(51 030)
|
(53 842)
|
(64 065)
|
(59 681)
|
(55 908)
|
(56 441)
|
(56 784)
|
(59 434)
|
(59 457)
|
(59 421)
|
(60 484)
|
(59 080)
|
(60 432)
|
(60 836)
|
(60 903)
|
(61 423)
|
(62 387)
|
(63 322)
|
(65 292)
|
(65 092)
|
(65 478)
|
(65 607)
|
(67 109)
|
(68 190)
|
(69 770)
|
(71 147)
|
(72 782)
|
(72 874)
|
(73 251)
|
(74 863)
|
(76 219)
|
(78 092)
|
|
Selling, General & Administrative |
(34 362)
|
(35 275)
|
(34 768)
|
(38 281)
|
(39 873)
|
(41 766)
|
(42 740)
|
(48 587)
|
(49 967)
|
(51 029)
|
(51 734)
|
(52 587)
|
(53 968)
|
(55 908)
|
(53 493)
|
(56 783)
|
(59 435)
|
(59 456)
|
(53 630)
|
(60 483)
|
(59 078)
|
(60 431)
|
(55 785)
|
(60 903)
|
(61 425)
|
(62 388)
|
(57 119)
|
(64 374)
|
(65 092)
|
(65 478)
|
(59 116)
|
(67 110)
|
(68 189)
|
(69 770)
|
(64 946)
|
(71 935)
|
(72 874)
|
(73 252)
|
(67 996)
|
(76 216)
|
(78 092)
|
|
Research & Development |
0
|
0
|
(804)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 172)
|
0
|
0
|
0
|
(1 343)
|
0
|
0
|
0
|
(1 850)
|
0
|
0
|
0
|
(3 034)
|
0
|
0
|
0
|
(3 905)
|
0
|
0
|
0
|
(3 923)
|
0
|
0
|
0
|
(3 309)
|
0
|
0
|
0
|
(3 820)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(667)
|
0
|
0
|
0
|
(824)
|
0
|
0
|
0
|
(936)
|
0
|
0
|
0
|
(1 604)
|
0
|
0
|
0
|
(3 940)
|
0
|
0
|
0
|
(2 018)
|
0
|
0
|
0
|
(2 298)
|
0
|
0
|
0
|
(2 568)
|
0
|
0
|
0
|
(2 892)
|
0
|
0
|
0
|
(3 046)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(1 021)
|
(2)
|
(1)
|
0
|
0
|
(11 478)
|
(5 713)
|
0
|
(1)
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
(918)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(847)
|
0
|
1
|
(1)
|
(3)
|
0
|
|
Operating Income |
32 691
N/A
|
36 940
+13%
|
42 698
+16%
|
48 488
+14%
|
57 410
+18%
|
68 860
+20%
|
68 762
0%
|
72 101
+5%
|
75 507
+5%
|
76 039
+1%
|
89 032
+17%
|
80 788
-9%
|
90 333
+12%
|
96 225
+7%
|
100 805
+5%
|
106 511
+6%
|
103 891
-2%
|
105 750
+2%
|
98 430
-7%
|
92 256
-6%
|
95 949
+4%
|
88 578
-8%
|
85 925
-3%
|
80 594
-6%
|
73 230
-9%
|
71 442
-2%
|
72 909
+2%
|
80 357
+10%
|
83 393
+4%
|
87 746
+5%
|
82 702
-6%
|
82 259
-1%
|
78 982
-4%
|
77 823
-1%
|
90 162
+16%
|
91 936
+2%
|
95 734
+4%
|
95 015
-1%
|
85 747
-10%
|
76 436
-11%
|
77 900
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 673)
|
(1 438)
|
(1 224)
|
(912)
|
(687)
|
(547)
|
(79)
|
528
|
468
|
438
|
(40)
|
(506)
|
(417)
|
(345)
|
(331)
|
(363)
|
(324)
|
(250)
|
1 962
|
1 959
|
1 973
|
1 984
|
(105)
|
(360)
|
(537)
|
(700)
|
(863)
|
(190)
|
(270)
|
(155)
|
(233)
|
(1 159)
|
(1 160)
|
(1 304)
|
(1 447)
|
(1 310)
|
(1 469)
|
(2 121)
|
(1 790)
|
(55)
|
(401)
|
|
Non-Reccuring Items |
(38)
|
(22)
|
(187)
|
(188)
|
(294)
|
1 649
|
821
|
523
|
(5 138)
|
(7 079)
|
(11 778)
|
0
|
0
|
(8 641)
|
(2 898)
|
(2 902)
|
18 442
|
21 367
|
(546)
|
20 790
|
(554)
|
(596)
|
1 897
|
1 758
|
1 753
|
1 756
|
(919)
|
0
|
(915)
|
(871)
|
(201)
|
(197)
|
(195)
|
(351)
|
(843)
|
0
|
(844)
|
(689)
|
(466)
|
(468)
|
(5 344)
|
|
Gain/Loss on Disposition of Assets |
5 351
|
423
|
605
|
615
|
329
|
332
|
0
|
74
|
733
|
1 119
|
1 105
|
2 760
|
3 020
|
3 446
|
3 421
|
1 710
|
929
|
67
|
21 418
|
70
|
(67)
|
(17)
|
5
|
(5)
|
(11)
|
0
|
(47)
|
(26)
|
(34)
|
(46)
|
(63)
|
(71)
|
(66)
|
(115)
|
(93)
|
(82)
|
(81)
|
(32)
|
(26)
|
(17)
|
(18)
|
|
Total Other Income |
(597)
|
(285)
|
414
|
340
|
73
|
(189)
|
(655)
|
(588)
|
(448)
|
(26)
|
(63)
|
(181)
|
(159)
|
(238)
|
24
|
33
|
15
|
(20)
|
(23)
|
39
|
(341)
|
(35)
|
(567)
|
(1 604)
|
(845)
|
(1 059)
|
(214)
|
1 220
|
(323)
|
(301)
|
(380)
|
(428)
|
(182)
|
(574)
|
(437)
|
(451)
|
704
|
816
|
(623)
|
(284)
|
(1 153)
|
|
Pre-Tax Income |
35 734
N/A
|
35 618
0%
|
42 306
+19%
|
48 343
+14%
|
56 831
+18%
|
70 105
+23%
|
68 849
-2%
|
72 638
+6%
|
71 122
-2%
|
70 491
-1%
|
78 256
+11%
|
82 861
+6%
|
92 777
+12%
|
90 447
-3%
|
101 021
+12%
|
104 989
+4%
|
122 953
+17%
|
126 914
+3%
|
121 241
-4%
|
115 114
-5%
|
96 960
-16%
|
89 914
-7%
|
87 155
-3%
|
80 383
-8%
|
73 590
-8%
|
71 439
-3%
|
70 866
-1%
|
81 361
+15%
|
81 851
+1%
|
86 373
+6%
|
81 825
-5%
|
80 404
-2%
|
77 379
-4%
|
75 479
-2%
|
87 342
+16%
|
90 093
+3%
|
94 044
+4%
|
92 989
-1%
|
82 842
-11%
|
75 612
-9%
|
70 984
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 292)
|
(12 411)
|
(13 704)
|
(15 214)
|
(18 254)
|
(18 151)
|
(17 476)
|
(19 233)
|
(14 806)
|
(18 535)
|
(19 308)
|
(20 839)
|
(26 633)
|
(26 757)
|
(28 486)
|
(29 011)
|
(36 069)
|
(36 696)
|
(33 639)
|
(32 025)
|
(25 623)
|
(23 390)
|
(27 239)
|
(25 487)
|
(23 370)
|
(22 755)
|
(22 608)
|
(25 972)
|
(25 847)
|
(27 396)
|
(27 335)
|
(27 272)
|
(26 439)
|
(25 869)
|
(28 016)
|
(29 090)
|
(30 748)
|
(31 014)
|
(26 803)
|
(23 724)
|
(24 276)
|
|
Income from Continuing Operations |
28 442
|
23 207
|
28 602
|
33 129
|
38 577
|
51 954
|
51 373
|
53 405
|
56 316
|
51 956
|
58 948
|
62 022
|
66 144
|
63 690
|
72 535
|
75 978
|
86 884
|
90 218
|
87 602
|
83 089
|
71 337
|
66 524
|
59 916
|
54 896
|
50 220
|
48 684
|
48 258
|
55 389
|
56 004
|
58 977
|
54 490
|
53 132
|
50 940
|
49 610
|
59 326
|
61 003
|
63 296
|
61 975
|
56 039
|
51 888
|
46 708
|
|
Income to Minority Interest |
(52)
|
(71)
|
(60)
|
(78)
|
(90)
|
(102)
|
(148)
|
(157)
|
(171)
|
(183)
|
(187)
|
(202)
|
(221)
|
(228)
|
(245)
|
(260)
|
(251)
|
(228)
|
(211)
|
(185)
|
(152)
|
(118)
|
(65)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
Net Income (Common) |
28 225
N/A
|
23 052
-18%
|
28 542
+24%
|
33 051
+16%
|
38 488
+16%
|
51 852
+35%
|
51 226
-1%
|
53 249
+4%
|
56 145
+5%
|
51 774
-8%
|
58 762
+13%
|
61 821
+5%
|
65 924
+7%
|
63 463
-4%
|
72 289
+14%
|
75 717
+5%
|
86 633
+14%
|
89 989
+4%
|
87 391
-3%
|
82 904
-5%
|
71 183
-14%
|
66 406
-7%
|
59 851
-10%
|
54 870
-8%
|
50 222
-8%
|
48 685
-3%
|
48 258
-1%
|
55 389
+15%
|
56 004
+1%
|
58 977
+5%
|
54 490
-8%
|
53 133
-2%
|
50 939
-4%
|
49 609
-3%
|
59 326
+20%
|
61 003
+3%
|
63 295
+4%
|
61 974
-2%
|
56 038
-10%
|
51 886
-7%
|
46 708
-10%
|
|
EPS (Diluted) |
92.84
N/A
|
76.58
-18%
|
92.9
+21%
|
109.8
+18%
|
127.86
+16%
|
172.26
+35%
|
170.41
-1%
|
176.9
+4%
|
186.52
+5%
|
172
-8%
|
195.48
+14%
|
205.38
+5%
|
219.74
+7%
|
213.68
-3%
|
241.98
+13%
|
254.93
+5%
|
291.69
+14%
|
302.61
+4%
|
293.87
-3%
|
278.77
-5%
|
239.32
-14%
|
223.25
-7%
|
201.37
-10%
|
188.62
-6%
|
174.26
-8%
|
170.55
-2%
|
168.62
-1%
|
201.32
+19%
|
203.91
+1%
|
214.73
+5%
|
198.31
-8%
|
193.37
-2%
|
185.35
-4%
|
180.51
-3%
|
216.09
+20%
|
223.71
+4%
|
232.04
+4%
|
227.19
-2%
|
205.45
-10%
|
190.11
-7%
|
171.07
-10%
|