
Shimizu Corp
TSE:1803

Intrinsic Value
The intrinsic value of one
Shimizu Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 1 254 JPY,
Shimizu Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shimizu Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Shimizu Corp
Balance Sheet Decomposition
Shimizu Corp
Current Assets | 1.5T |
Cash & Short-Term Investments | 289.8B |
Receivables | 878.4B |
Other Current Assets | 314.8B |
Non-Current Assets | 1T |
Long-Term Investments | 320.7B |
PP&E | 636.9B |
Intangibles | 26B |
Other Non-Current Assets | 47.5B |
Free Cash Flow Analysis
Shimizu Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Shimizu Corp
Revenue
|
1.9T
JPY
|
Cost of Revenue
|
-1.7T
JPY
|
Gross Profit
|
184B
JPY
|
Operating Expenses
|
-121.1B
JPY
|
Operating Income
|
63B
JPY
|
Other Expenses
|
15.6B
JPY
|
Net Income
|
78.6B
JPY
|
Profitability Score
Profitability Due Diligence
Shimizu Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Shimizu Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shimizu Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Shimizu Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shimizu Corp
According to Wall Street analysts, the average 1-year price target for
Shimizu Corp
is 1 375.54 JPY
with a low forecast of 888.8 JPY and a high forecast of 1 795.5 JPY.
Dividends
Current shareholder yield for Shimizu Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shimizu Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 1 254 JPY,
Shimizu Corp
is
hidden
.