Obayashi Corp
TSE:1802

Watchlist Manager
Obayashi Corp Logo
Obayashi Corp
TSE:1802
Watchlist
Price: 1 984 JPY -2.31% Market Closed
Market Cap: 1.4T JPY

Intrinsic Value

The intrinsic value of one Obayashi Corp stock under the Base Case scenario is 2 369.13 JPY. Compared to the current market price of 1 984 JPY, Obayashi Corp is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 369.13 JPY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Obayashi Corp

Obayashi Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Obayashi Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Obayashi Corp
TSE:1802
JP
Construction
Market Cap
1.4T JPY
IPO
Nov 1, 1960
JP
Construction
Market Cap
1.4T JPY
IPO
Nov 1, 1960
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Obayashi Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Obayashi Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Obayashi Corp

Current Assets 1.8T
Cash & Short-Term Investments 279.2B
Receivables 1.3T
Other Current Assets 224.9B
Non-Current Assets 1.3T
Long-Term Investments 363.9B
PP&E 736.9B
Intangibles 38.5B
Other Non-Current Assets 143.1B
Efficiency

Free Cash Flow Analysis
Obayashi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Obayashi Corp

Revenue
2.5T JPY
Cost of Revenue
-2.2T JPY
Gross Profit
267.9B JPY
Operating Expenses
-142.5B JPY
Operating Income
125.3B JPY
Other Expenses
-2.2B JPY
Net Income
123.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Obayashi Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

Obayashi Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Obayashi Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
66/100
Solvency
Score

Obayashi Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Obayashi Corp

Wall Street analysts forecast Obayashi Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Obayashi Corp is 2 530.73 JPY with a low forecast of 2 323 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
2 323 JPY
17% Upside
Average
Price Target
2 530.73 JPY
28% Upside
Highest
Price Target
2 835 JPY
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Obayashi Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Obayashi Corp stock?

The intrinsic value of one Obayashi Corp stock under the Base Case scenario is 2 369.13 JPY.

Is Obayashi Corp stock undervalued or overvalued?

Compared to the current market price of 1 984 JPY, Obayashi Corp is Undervalued by 16%.

Back to Top