Obayashi Corp
TSE:1802

Watchlist Manager
Obayashi Corp Logo
Obayashi Corp
TSE:1802
Watchlist
Price: 2 073.5 JPY 1.2% Market Closed
Market Cap: 1.5T JPY
Have any thoughts about
Obayashi Corp?
Write Note

Intrinsic Value

The intrinsic value of one Obayashi Corp stock under the Base Case scenario is 1 968.94 JPY. Compared to the current market price of 2 073.5 JPY, Obayashi Corp is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 968.94 JPY
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Obayashi Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Obayashi Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Obayashi Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Obayashi Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

2 073.5 JPY
+1.2%
+1.2%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Obayashi Corp
JP
Construction
Market Cap
1.5T JPY
IPO
Nov 1, 1960
Employees
15 267
Japan
Market Cap
1.5T JPY
Industry
Construction
IPO
Nov 1, 1960
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Obayashi Corp

Provide an overview of the primary business activities
of Obayashi Corp.

What unique competitive advantages
does Obayashi Corp hold over its rivals?

What risks and challenges
does Obayashi Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Obayashi Corp.

Provide P/S
for Obayashi Corp.

Provide P/E
for Obayashi Corp.

Provide P/OCF
for Obayashi Corp.

Provide P/FCFE
for Obayashi Corp.

Provide P/B
for Obayashi Corp.

Provide EV/S
for Obayashi Corp.

Provide EV/GP
for Obayashi Corp.

Provide EV/EBITDA
for Obayashi Corp.

Provide EV/EBIT
for Obayashi Corp.

Provide EV/OCF
for Obayashi Corp.

Provide EV/FCFF
for Obayashi Corp.

Provide EV/IC
for Obayashi Corp.

Show me price targets
for Obayashi Corp made by professional analysts.

What are the Revenue projections
for Obayashi Corp?

How accurate were the past Revenue estimates
for Obayashi Corp?

What are the Net Income projections
for Obayashi Corp?

How accurate were the past Net Income estimates
for Obayashi Corp?

What are the EPS projections
for Obayashi Corp?

How accurate were the past EPS estimates
for Obayashi Corp?

What are the EBIT projections
for Obayashi Corp?

How accurate were the past EBIT estimates
for Obayashi Corp?

Compare the revenue forecasts
for Obayashi Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Obayashi Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Obayashi Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Obayashi Corp compared to its peers.

Compare the P/E ratios
of Obayashi Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Obayashi Corp with its peers.

Analyze the financial leverage
of Obayashi Corp compared to its main competitors.

Show all profitability ratios
for Obayashi Corp.

Provide ROE
for Obayashi Corp.

Provide ROA
for Obayashi Corp.

Provide ROIC
for Obayashi Corp.

Provide ROCE
for Obayashi Corp.

Provide Gross Margin
for Obayashi Corp.

Provide Operating Margin
for Obayashi Corp.

Provide Net Margin
for Obayashi Corp.

Provide FCF Margin
for Obayashi Corp.

Show all solvency ratios
for Obayashi Corp.

Provide D/E Ratio
for Obayashi Corp.

Provide D/A Ratio
for Obayashi Corp.

Provide Interest Coverage Ratio
for Obayashi Corp.

Provide Altman Z-Score Ratio
for Obayashi Corp.

Provide Quick Ratio
for Obayashi Corp.

Provide Current Ratio
for Obayashi Corp.

Provide Cash Ratio
for Obayashi Corp.

What is the historical Revenue growth
over the last 5 years for Obayashi Corp?

What is the historical Net Income growth
over the last 5 years for Obayashi Corp?

What is the current Free Cash Flow
of Obayashi Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Obayashi Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Obayashi Corp

Current Assets 1.7T
Cash & Short-Term Investments 279.5B
Receivables 1.2T
Other Current Assets 214.2B
Non-Current Assets 1.3T
Long-Term Investments 351.1B
PP&E 751.5B
Intangibles 41.6B
Other Non-Current Assets 145B
Current Liabilities 1.4T
Accounts Payable 747.4B
Short-Term Debt 25B
Other Current Liabilities 621.6B
Non-Current Liabilities 437.3B
Long-Term Debt 269.5B
Other Non-Current Liabilities 167.8B
Efficiency

Earnings Waterfall
Obayashi Corp

Revenue
2.5T JPY
Cost of Revenue
-2.2T JPY
Gross Profit
242.3B JPY
Operating Expenses
-148.3B JPY
Operating Income
94B JPY
Other Expenses
6.4B JPY
Net Income
100.4B JPY

Free Cash Flow Analysis
Obayashi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Obayashi Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
47/100
Profitability
Score

Obayashi Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Obayashi Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
66/100
Solvency
Score

Obayashi Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Obayashi Corp

Wall Street analysts forecast Obayashi Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Obayashi Corp is 2 400.4 JPY with a low forecast of 2 222 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
2 222 JPY
7% Upside
Average
Price Target
2 400.4 JPY
16% Upside
Highest
Price Target
2 625 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Obayashi Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Obayashi Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Obayashi Corp stock?

The intrinsic value of one Obayashi Corp stock under the Base Case scenario is 1 968.94 JPY.

Is Obayashi Corp stock undervalued or overvalued?

Compared to the current market price of 2 073.5 JPY, Obayashi Corp is Overvalued by 5%.

Back to Top