Obayashi Corp
TSE:1802

Watchlist Manager
Obayashi Corp Logo
Obayashi Corp
TSE:1802
Watchlist
Price: 1 923.5 JPY -1.79% Market Closed
Market Cap: 1.4T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Obayashi Corp stock under the Base Case scenario is 1 837.95 JPY. Compared to the current market price of 1 923.5 JPY, Obayashi Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 837.95 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
15
vs Industry
54
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.5
More Details
11.2
P/E
P/E
Price to Earnings
11.2
vs History
52
vs Industry
42
Median 3Y
13.1
Median 5Y
11.5
Industry
14
Forward
10.8
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
28
vs Industry
18
Median 3Y
12.7
Median 5Y
8.8
Industry
8.3
More Details
90.1
P/FCFE
P/FCFE
Price to FCFE
90.1
vs History
7
vs Industry
4
Median 3Y
6.7
Median 5Y
5.9
Industry
12.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
11
vs Industry
39
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
11
vs Industry
57
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.6
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
19
vs Industry
37
Median 3Y
4.1
Median 5Y
3.5
Industry
4.9
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
33
vs Industry
33
Median 3Y
9.6
Median 5Y
7
Industry
8.9
Forward
9.2
More Details
11.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.6
vs History
34
vs Industry
33
Median 3Y
12.1
Median 5Y
9.1
Industry
11.3
More Details
15.9
EV/OCF
EV/OCF
Enterprise Value to OCF
15.9
vs History
28
vs Industry
19
Median 3Y
12.7
Median 5Y
8.2
Industry
9.3
More Details
124.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
124.4
vs History
7
vs Industry
3
Median 3Y
16.7
Median 5Y
7.1
Industry
11.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
11
vs Industry
45
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
Obayashi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Obayashi Corp
TSE:1802
1.4T JPY 0.6 11.2 9.3 11.6
FR
Vinci SA
PAR:DG
63.2B EUR 0.9 13 6.3 9.3
IN
Larsen and Toubro Ltd
F:LTO
46.2B EUR 1.7 31.1 18.3 21.7
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.2 18.9 22.4
US
Quanta Services Inc
NYSE:PWR
35.1B USD 1.5 38.8 18.4 29
NL
Ferrovial SE
AEX:FER
28.2B EUR 3.1 8.7 26 38.7
ES
Ferrovial SA
MAD:FER
28.4B EUR 3.1 8.8 26.2 39
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.8B CNY 0.1 4.2 7 7
CA
WSP Global Inc
TSX:WSP
30B CAD 1.9 44 16 23.5
CN
China Communications Construction Co Ltd
SSE:601800
151.6B CNY 0.2 6.9 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
131.8B CNY 0.1 4.9 9.3 9.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 244,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.