Obayashi Corp
TSE:1802

Watchlist Manager
Obayashi Corp Logo
Obayashi Corp
TSE:1802
Watchlist
Price: 2 125 JPY 0.14% Market Closed
Market Cap: 1.5T JPY
Have any thoughts about
Obayashi Corp?
Write Note

Relative Value

The Relative Value of one Obayashi Corp stock under the Base Case scenario is 1 538.24 JPY. Compared to the current market price of 2 125 JPY, Obayashi Corp is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 538.24 JPY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.6
vs History
15
vs Industry
26
Median 3Y
13.1
Median 5Y
10.4
Industry
15.3
Forward
16.8
vs History
19
vs Industry
10
Median 3Y
8.9
Median 5Y
8.4
Industry
8.7
vs History
0
vs Industry
31
Median 3Y
6.7
Median 5Y
5.9
Industry
13.6
vs History
0
vs Industry
40
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
vs History
0
vs Industry
58
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.6
vs History
0
vs Industry
33
Median 3Y
3.8
Median 5Y
3.2
Industry
5.2
vs History
0
vs Industry
26
Median 3Y
8.5
Median 5Y
6.1
Industry
9.5
Forward
12.2
vs History
4
vs Industry
25
Median 3Y
11.2
Median 5Y
7.6
Industry
12.3
vs History
19
vs Industry
12
Median 3Y
8.4
Median 5Y
8.1
Industry
10
vs History
0
vs Industry
35
Median 3Y
16.7
Median 5Y
7.1
Industry
12.7
vs History
0
vs Industry
47
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Obayashi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Obayashi Corp
TSE:1802
1.5T JPY 0.6 15.2 12.4 16.4
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2.1 37.6 21.6 25.7
FR
Vinci SA
PAR:DG
56.7B EUR 0.8 12.3 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.6B EUR 2.1 36.9 21.2 25.2
US
Quanta Services Inc
NYSE:PWR
50.4B USD 2.2 62.2 28.4 45.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
246.4B CNY 0.1 4.9 7.3 7.3
NL
Ferrovial SE
AEX:FER
28.5B EUR 3.2 37.7 30.3 46.6
ES
Ferrovial SA
MAD:FER
28.1B EUR 3.2 37.2 29.9 46.1
US
EMCOR Group Inc
NYSE:EME
24B USD 1.7 25.9 16.7 18.4
CA
WSP Global Inc
TSX:WSP
31.1B CAD 2 48.1 16.3 25.5
CN
China Railway Group Ltd
SSE:601390
139.5B CNY 0.1 4.6 10.1 10.1

See Also

Discover More
Back to Top