Obayashi Corp Relative Valuation - Obayashi Corp

Watchlist Manager

Watchlist

Price: 4 153 JPY 1.44% Market Closed

Market Cap: ¥2.9T

Relative Value

The Relative Value of one Obayashi Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 153 JPY, Obayashi Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Obayashi Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Obayashi Corp TSE:1802	2.9T JPY	1.1	15.7	12.8	15.1
FR		Vinci SA PAR:DG	77.9B EUR	1	15.9	7	10.3
US		Quanta Services Inc NYSE:PWR	83B USD	2.9	80.7	35.6	56.4
IN		Larsen & Toubro Ltd NSE:LT	6T INR	2.2	37.1	22.2	26
IN		Larsen and Toubro Ltd F:LTO	55.4B EUR	2.2	36.7	21.9	25.7
NL		Ferrovial SE AEX:FER	44.3B EUR	4.8	13.6	41.7	62
ES		Ferrovial SA MAD:FER	44.3B EUR	4.9	13.8	40.4	60.1
US		Comfort Systems USA Inc NYSE:FIX	51.8B USD	6.2	62.1	41	46.1
DE	H	Hochtief AG XETRA:HOT	30.7B EUR	0.8	35.6	15.6	23
US		EMCOR Group Inc NYSE:EME	36.4B USD	2.2	32.2	21	23.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	27.6B EUR	0.4	22.3	8.5	12.2

				Revenue Growth	P/S to Growth
JP		Obayashi Corp TSE:1802	Average P/S: 2.6 1.1	3%	0.4
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	12%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.2	16%	0.1
NL		Ferrovial SE AEX:FER	4.8	4%	1.2
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	6.2	17%	0.4
DE	H	Hochtief AG XETRA:HOT	0.8	13%	0.1
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
JP		Obayashi Corp TSE:1802	Average P/E: 33.2 15.7	2%	7.8
FR		Vinci SA PAR:DG	15.9	9%	1.8
US		Quanta Services Inc NYSE:PWR	80.7	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	37.1	21%	1.8
IN		Larsen and Toubro Ltd F:LTO	36.7	21%	1.7
NL		Ferrovial SE AEX:FER	13.6	-34%	N/A
ES		Ferrovial SA MAD:FER	13.8	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	62.1	34%	1.8
DE	H	Hochtief AG XETRA:HOT	35.6	15%	2.4
US		EMCOR Group Inc NYSE:EME	32.2	11%	2.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.3	14%	1.6

				EBITDA Growth	EV/EBITDA to Growth
JP		Obayashi Corp TSE:1802	Average EV/EBITDA: 24.3 12.8	9%	1.4
FR		Vinci SA PAR:DG	7	5%	1.4
US		Quanta Services Inc NYSE:PWR	35.6	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	22.2	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.9	18%	1.2
NL		Ferrovial SE AEX:FER	41.7	9%	4.6
ES		Ferrovial SA MAD:FER	40.4	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	41	25%	1.6
DE	H	Hochtief AG XETRA:HOT	15.6	5%	3.1
US		EMCOR Group Inc NYSE:EME	21	11%	1.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.5	29%	0.3

				EBIT Growth	EV/EBIT to Growth
JP		Obayashi Corp TSE:1802	Average EV/EBIT: 32.8 15.1	N/A	N/A
FR		Vinci SA PAR:DG	10.3	6%	1.7
US		Quanta Services Inc NYSE:PWR	56.4	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	26	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	25.7	21%	1.2
NL		Ferrovial SE AEX:FER	62	12%	5.2
ES		Ferrovial SA MAD:FER	60.1	12%	5
US		Comfort Systems USA Inc NYSE:FIX	46.1	29%	1.6
DE	H	Hochtief AG XETRA:HOT	23	6%	3.8
US		EMCOR Group Inc NYSE:EME	23.4	11%	2.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	12.2	44%	0.3

Obayashi Corp
TSE:1802

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Obayashi Corp Competitors

See Also

Company

Help

Tools

Stocks

Obayashi Corp TSE:1802

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Obayashi Corp Competitors

See Also

Company

Help

Tools

Stocks

Obayashi Corp
TSE:1802

Competitors Multiples
Obayashi Corp Competitors