Taisei Corp
TSE:1801

Watchlist Manager
Taisei Corp Logo
Taisei Corp
TSE:1801
Watchlist
Price: 6 771 JPY -1.51% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Taisei Corp?
Write Note

Intrinsic Value

The intrinsic value of one Taisei Corp stock under the Base Case scenario is 5 919.93 JPY. Compared to the current market price of 6 771 JPY, Taisei Corp is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 919.93 JPY
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Taisei Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Taisei Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Taisei Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Taisei Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Taisei Corp

Provide an overview of the primary business activities
of Taisei Corp.

What unique competitive advantages
does Taisei Corp hold over its rivals?

What risks and challenges
does Taisei Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Taisei Corp.

Provide P/S
for Taisei Corp.

Provide P/E
for Taisei Corp.

Provide P/OCF
for Taisei Corp.

Provide P/FCFE
for Taisei Corp.

Provide P/B
for Taisei Corp.

Provide EV/S
for Taisei Corp.

Provide EV/GP
for Taisei Corp.

Provide EV/EBITDA
for Taisei Corp.

Provide EV/EBIT
for Taisei Corp.

Provide EV/OCF
for Taisei Corp.

Provide EV/FCFF
for Taisei Corp.

Provide EV/IC
for Taisei Corp.

Show me price targets
for Taisei Corp made by professional analysts.

What are the Revenue projections
for Taisei Corp?

How accurate were the past Revenue estimates
for Taisei Corp?

What are the Net Income projections
for Taisei Corp?

How accurate were the past Net Income estimates
for Taisei Corp?

What are the EPS projections
for Taisei Corp?

How accurate were the past EPS estimates
for Taisei Corp?

What are the EBIT projections
for Taisei Corp?

How accurate were the past EBIT estimates
for Taisei Corp?

Compare the revenue forecasts
for Taisei Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Taisei Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Taisei Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Taisei Corp compared to its peers.

Compare the P/E ratios
of Taisei Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Taisei Corp with its peers.

Analyze the financial leverage
of Taisei Corp compared to its main competitors.

Show all profitability ratios
for Taisei Corp.

Provide ROE
for Taisei Corp.

Provide ROA
for Taisei Corp.

Provide ROIC
for Taisei Corp.

Provide ROCE
for Taisei Corp.

Provide Gross Margin
for Taisei Corp.

Provide Operating Margin
for Taisei Corp.

Provide Net Margin
for Taisei Corp.

Provide FCF Margin
for Taisei Corp.

Show all solvency ratios
for Taisei Corp.

Provide D/E Ratio
for Taisei Corp.

Provide D/A Ratio
for Taisei Corp.

Provide Interest Coverage Ratio
for Taisei Corp.

Provide Altman Z-Score Ratio
for Taisei Corp.

Provide Quick Ratio
for Taisei Corp.

Provide Current Ratio
for Taisei Corp.

Provide Cash Ratio
for Taisei Corp.

What is the historical Revenue growth
over the last 5 years for Taisei Corp?

What is the historical Net Income growth
over the last 5 years for Taisei Corp?

What is the current Free Cash Flow
of Taisei Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Taisei Corp.

Business Breakdown

Taisei Corporation, a prominent player in the global construction and engineering sector, is known for its rich heritage and innovative approach. Established in 1873, the company has evolved into a powerhouse focused on sustainable development and infrastructure enhancement across various regions, particularly in Japan and Southeast Asia. With core competencies in civil engineering, building construction, and environmental solutions, Taisei prides itself on utilizing advanced technologies and methodologies to deliver high-quality projects. The firm’s commitment to environmental stewardship and community engagement aligns with global trends toward sustainable development, making it a potentia...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Taisei Corp

Current Assets 1.4T
Cash & Short-Term Investments 247.4B
Receivables 794.3B
Other Current Assets 367.9B
Non-Current Assets 955.3B
Long-Term Investments 468.5B
PP&E 337.8B
Intangibles 27.2B
Other Non-Current Assets 121.8B
Current Liabilities 1.1T
Accounts Payable 510B
Other Current Liabilities 614.9B
Non-Current Liabilities 324.8B
Long-Term Debt 248.6B
Other Non-Current Liabilities 76.2B
Efficiency

Earnings Waterfall
Taisei Corp

Revenue
2T JPY
Cost of Revenue
-1.8T JPY
Gross Profit
159.1B JPY
Operating Expenses
-105.1B JPY
Operating Income
53.9B JPY
Other Expenses
16.3B JPY
Net Income
70.2B JPY

Free Cash Flow Analysis
Taisei Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Taisei Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
Negative Free Cash Flow
47/100
Profitability
Score

Taisei Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Taisei Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
67/100
Solvency
Score

Taisei Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Taisei Corp

Wall Street analysts forecast Taisei Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Taisei Corp is 7 504.29 JPY with a low forecast of 7 171 JPY and a high forecast of 7 980 JPY.

Lowest
Price Target
7 171 JPY
6% Upside
Average
Price Target
7 504.29 JPY
11% Upside
Highest
Price Target
7 980 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Taisei Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Taisei Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Taisei Corp Logo
Taisei Corp

Country

Japan

Industry

Construction

Market Cap

1.2T JPY

Dividend Yield

1.92%

Description

TAISEI Corp. engages in the construction and engineering business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 14,620 full-time employees. The firm operates in three business segments. Civil Engineering segment operates business related to the construction of civil engineering works. Construction segment operates business related to general construction of buildings. Development segment operates business related to real estate in general, including sale, leasing, management and placement of real estate. The firm is also involved in the ancillary business related to the construction industry, such as contract research, technology provision and environmental measurement.

Contact

TOKYO-TO
Shinjuku
Shinjuku Center Bldg., 1-25-1, Nishi-Shinjuku
+81333481111.0
www.taisei.co.jp

IPO

1957-09-09

Employees

14 620

Officers

President, CEO & Representative Director
Mr. Yoshiro Aikawa
Managing Executive Officer & Head of Sales Promotion and Solutions Division
Mr. Tsuyoshi Tsujii
Managing Executive Officer
Mr. Masaru Kamata
Vice Chairman & Executive Officer
Mr. Kazuhiko Dai
Senior Managing Executive Officer and Chief of Medical & Pharmaceutical Business Division
Mr. Yasushi Yoshinari
Managing Executive Officer and In Charge of Technology, Energy & Environment
Kazuhiko Hombu
Show More
Executive Vice President of Supervising Urban Development Division
Mr. Katsuyuki Kanai
Senior Managing Executive Officer and Officer in charge of Mktg & Sales (Build. Const. & Integrated)
Yoshinobu Shigeji
Executive VP and Chief of Marketing & Sales (West Japan) Division
Takao Kanai
Senior Managing Executive Officer & Chief of Kansai Branch
Takeshi Kagata
Show Less

See Also

Discover More
What is the Intrinsic Value of one Taisei Corp stock?

The intrinsic value of one Taisei Corp stock under the Base Case scenario is 5 919.93 JPY.

Is Taisei Corp stock undervalued or overvalued?

Compared to the current market price of 6 771 JPY, Taisei Corp is Overvalued by 13%.

Back to Top