Taisei Corp
TSE:1801

Watchlist Manager
Taisei Corp Logo
Taisei Corp
TSE:1801
Watchlist
Price: 7 027 JPY 3.41% Market Closed
Market Cap: 1.3T JPY

Intrinsic Value

The intrinsic value of one Taisei Corp stock under the Base Case scenario is 7 546.9 JPY. Compared to the current market price of 7 027 JPY, Taisei Corp is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 546.9 JPY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Taisei Corp

Taisei Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Taisei Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Taisei Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Taisei Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Taisei Corp

Current Assets 1.5T
Cash & Short-Term Investments 201.5B
Receivables 932.7B
Other Current Assets 390.8B
Non-Current Assets 850.2B
Long-Term Investments 451.6B
PP&E 243.3B
Intangibles 28B
Other Non-Current Assets 127.3B
Efficiency

Free Cash Flow Analysis
Taisei Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Taisei Corp

Revenue
2.1T JPY
Cost of Revenue
-1.9T JPY
Gross Profit
197.1B JPY
Operating Expenses
-108.1B JPY
Operating Income
88.9B JPY
Other Expenses
15.4B JPY
Net Income
104.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Taisei Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
48/100
Profitability
Score

Taisei Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Taisei Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
67/100
Solvency
Score

Taisei Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Taisei Corp

Wall Street analysts forecast Taisei Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Taisei Corp is 7 985.14 JPY with a low forecast of 7 272 JPY and a high forecast of 9 240 JPY.

Lowest
Price Target
7 272 JPY
3% Upside
Average
Price Target
7 985.14 JPY
14% Upside
Highest
Price Target
9 240 JPY
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Taisei Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Taisei Corp stock?

The intrinsic value of one Taisei Corp stock under the Base Case scenario is 7 546.9 JPY.

Is Taisei Corp stock undervalued or overvalued?

Compared to the current market price of 7 027 JPY, Taisei Corp is Undervalued by 7%.

Back to Top