Taisei Corp
TSE:1801

Watchlist Manager
Taisei Corp Logo
Taisei Corp
TSE:1801
Watchlist
Price: 6 771 JPY -1.51% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Taisei Corp?
Write Note

Relative Value

The Relative Value of one Taisei Corp stock under the Base Case scenario is 4 847.84 JPY. Compared to the current market price of 6 771 JPY, Taisei Corp is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 847.84 JPY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
50
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
Forward
0.6
vs History
23
vs Industry
17
Median 3Y
16.4
Median 5Y
9.7
Industry
15.3
Forward
15.2
vs History
vs Industry
10
Median 3Y
9.6
Median 5Y
8.8
Industry
8.7
vs History
vs Industry
24
Median 3Y
5.3
Median 5Y
9.5
Industry
13.6
vs History
0
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
0
vs Industry
58
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.6
vs History
1
vs Industry
27
Median 3Y
4.1
Median 5Y
2.5
Industry
5.2
vs History
9
vs Industry
10
Median 3Y
9.1
Median 5Y
4.2
Industry
9.5
Forward
11.6
vs History
9
vs Industry
8
Median 3Y
11
Median 5Y
4.6
Industry
12.3
vs History
vs Industry
13
Median 3Y
6
Median 5Y
5.2
Industry
10
vs History
vs Industry
25
Median 3Y
3.4
Median 5Y
5.4
Industry
12.7
vs History
0
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Taisei Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Taisei Corp
TSE:1801
1.2T JPY 0.6 17.6 18 23
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
53.1B EUR 2.1 34.5 19.9 23.7
US
Quanta Services Inc
NYSE:PWR
49.7B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
26.5B EUR 3 35.2 28.7 44.1
US
EMCOR Group Inc
NYSE:EME
23.3B USD 1.6 25.1 16.2 17.9
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top