Taisei Corp
TSE:1801
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 678
7 350
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Taisei Corp
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
84 701
|
825
|
5 886
|
(27 475)
|
(24 594)
|
19 592
|
16 672
|
16 687
|
32 828
|
49 806
|
46 592
|
43 430
|
66 980
|
94 811
|
117 796
|
122 871
|
135 189
|
146 482
|
182 297
|
169 844
|
160 777
|
174 058
|
174 785
|
155 208
|
135 416
|
118 593
|
103 503
|
102 357
|
68 094
|
61 415
|
57 093
|
102 339
|
|
Depreciation & Amortization |
(992)
|
(128)
|
2 012
|
(289)
|
1 831
|
8 135
|
8 002
|
7 440
|
6 865
|
6 918
|
7 407
|
7 845
|
8 288
|
7 342
|
5 991
|
6 194
|
6 267
|
6 621
|
7 049
|
7 323
|
7 855
|
9 033
|
9 885
|
9 983
|
10 459
|
10 823
|
10 907
|
11 117
|
11 478
|
11 965
|
13 110
|
14 904
|
|
Other Non-Cash Items |
(38 165)
|
4 909
|
10 888
|
31 010
|
36 708
|
12 138
|
49 169
|
48 324
|
5 121
|
(6 395)
|
21 565
|
20 104
|
(8 331)
|
(13 584)
|
(15 593)
|
(18 475)
|
(2 744)
|
10 522
|
(7 846)
|
(10 839)
|
(13 743)
|
(19 082)
|
(7 645)
|
3 238
|
(5 870)
|
(6 686)
|
5 620
|
4 712
|
20 634
|
15 726
|
18 338
|
(20 291)
|
|
Cash Taxes Paid |
(2 733)
|
1 778
|
1 960
|
3 840
|
2 441
|
2 382
|
2 626
|
5 763
|
6 614
|
3 999
|
8 613
|
11 225
|
6 574
|
22 600
|
30 594
|
33 422
|
39 661
|
45 252
|
51 031
|
51 772
|
55 128
|
43 559
|
39 038
|
51 292
|
52 650
|
39 991
|
37 030
|
34 098
|
31 632
|
28 931
|
25 091
|
48 736
|
|
Cash Interest Paid |
(151)
|
(479)
|
3 190
|
(794)
|
2 928
|
8 314
|
7 571
|
7 052
|
6 373
|
5 584
|
5 203
|
4 756
|
4 230
|
3 681
|
2 973
|
2 528
|
2 338
|
1 980
|
1 684
|
1 525
|
1 283
|
1 182
|
1 106
|
1 027
|
980
|
947
|
915
|
900
|
879
|
878
|
1 020
|
1 649
|
|
Change in Working Capital |
(29 317)
|
19 271
|
28 715
|
116 828
|
244 398
|
54 558
|
31 256
|
77 305
|
28 267
|
(9 086)
|
63 185
|
9 704
|
(42 858)
|
(47 606)
|
(11 077)
|
22 937
|
79 491
|
74 177
|
25 519
|
(89 609)
|
(225 919)
|
(178 495)
|
(98 813)
|
(81 550)
|
(72 512)
|
24 922
|
(39 525)
|
(143 138)
|
(70 104)
|
4 252
|
(47 929)
|
(122 168)
|
|
Cash from Operating Activities |
16 227
N/A
|
24 877
+53%
|
47 501
+91%
|
120 074
+153%
|
258 343
+115%
|
94 423
-63%
|
105 099
+11%
|
149 756
+42%
|
73 081
-51%
|
41 243
-44%
|
138 749
+236%
|
81 083
-42%
|
24 079
-70%
|
40 963
+70%
|
97 117
+137%
|
133 527
+37%
|
218 203
+63%
|
237 802
+9%
|
207 019
-13%
|
76 719
-63%
|
(71 030)
N/A
|
(14 486)
+80%
|
78 212
N/A
|
86 879
+11%
|
67 493
-22%
|
147 652
+119%
|
80 505
-45%
|
(24 952)
N/A
|
30 102
N/A
|
93 358
+210%
|
40 612
-56%
|
(25 216)
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
168
|
(553)
|
(1 843)
|
(373)
|
(1 706)
|
(6 229)
|
(6 721)
|
(5 476)
|
(6 283)
|
(6 905)
|
(12 193)
|
(11 760)
|
(7 031)
|
(9 760)
|
(10 221)
|
(8 007)
|
(7 226)
|
(8 587)
|
(9 354)
|
(10 048)
|
(46 645)
|
(48 439)
|
(12 991)
|
(12 895)
|
(12 725)
|
(11 649)
|
(13 230)
|
(13 596)
|
(16 163)
|
(21 056)
|
(122 308)
|
(124 442)
|
|
Other Items |
40 627
|
(7 084)
|
(10 073)
|
(30 655)
|
(24 385)
|
4 141
|
(1 374)
|
150
|
1 580
|
7 887
|
28 221
|
18 272
|
(6 944)
|
(5 336)
|
(14 849)
|
(2 953)
|
13 522
|
(7 616)
|
(2 498)
|
(17 364)
|
(35 643)
|
29 269
|
46 251
|
6 493
|
(5 958)
|
(10 950)
|
(24 450)
|
(18 508)
|
2 105
|
(6 519)
|
(16 439)
|
(30 435)
|
|
Cash from Investing Activities |
40 795
N/A
|
(7 637)
N/A
|
(11 916)
-56%
|
(31 028)
-160%
|
(26 091)
+16%
|
(2 088)
+92%
|
(8 095)
-288%
|
(5 326)
+34%
|
(4 703)
+12%
|
982
N/A
|
16 028
+1 532%
|
6 512
-59%
|
(13 975)
N/A
|
(15 096)
-8%
|
(25 070)
-66%
|
(10 960)
+56%
|
6 296
N/A
|
(16 203)
N/A
|
(11 852)
+27%
|
(27 412)
-131%
|
(82 288)
-200%
|
(19 170)
+77%
|
33 260
N/A
|
(6 402)
N/A
|
(18 683)
-192%
|
(22 599)
-21%
|
(37 680)
-67%
|
(32 104)
+15%
|
(14 058)
+56%
|
(27 575)
-96%
|
(138 747)
-403%
|
(154 877)
-12%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 009)
|
(20 031)
|
(25 037)
|
(25 047)
|
(36 034)
|
(36 013)
|
(28 015)
|
(28 013)
|
(10 402)
|
(20 400)
|
(20 003)
|
(20 007)
|
(31 717)
|
(50 007)
|
(37 144)
|
(20 010)
|
(21 170)
|
|
Net Issuance of Debt |
(117 352)
|
(19 788)
|
10 460
|
(66 034)
|
(126 208)
|
(65 693)
|
(52 829)
|
(63 967)
|
(40 452)
|
(47 814)
|
(62 669)
|
(50 874)
|
(43 204)
|
(56 807)
|
(23 988)
|
(17 658)
|
(16 550)
|
11 311
|
9 210
|
(32 786)
|
(29 955)
|
(7 218)
|
(9 277)
|
1 295
|
10 754
|
1 786
|
5 248
|
(14 233)
|
(22 623)
|
9 743
|
154 356
|
129 418
|
|
Cash Paid for Dividends |
1 596
|
(597)
|
(597)
|
(785)
|
(785)
|
(5 697)
|
(5 697)
|
(5 697)
|
(5 696)
|
(5 695)
|
(5 695)
|
(6 834)
|
(7 403)
|
(9 266)
|
(11 699)
|
(18 718)
|
(22 031)
|
(22 907)
|
(24 956)
|
(28 030)
|
(29 906)
|
(28 356)
|
(29 003)
|
(27 470)
|
(27 296)
|
(26 947)
|
(26 598)
|
(26 244)
|
(25 722)
|
(24 940)
|
(24 384)
|
(24 125)
|
|
Other |
54
|
87
|
(34)
|
(8)
|
(66)
|
(295)
|
(295)
|
(335)
|
(403)
|
(484)
|
(462)
|
(334)
|
(340)
|
116
|
516
|
(1 068)
|
(1 449)
|
(304)
|
(889)
|
(888)
|
(323)
|
(346)
|
(354)
|
(352)
|
(400)
|
(452)
|
(506)
|
(457)
|
(316)
|
(387)
|
(570)
|
(1 325)
|
|
Cash from Financing Activities |
(115 702)
N/A
|
(20 298)
+82%
|
9 829
N/A
|
(66 827)
N/A
|
(127 059)
-90%
|
(71 685)
+44%
|
(58 821)
+18%
|
(69 999)
-19%
|
(46 551)
+33%
|
(53 993)
-16%
|
(68 826)
-27%
|
(58 042)
+16%
|
(30 470)
+48%
|
(45 480)
-49%
|
(35 171)
+23%
|
(57 453)
-63%
|
(60 061)
-5%
|
(36 937)
+39%
|
(41 682)
-13%
|
(97 738)
-134%
|
(96 197)
+2%
|
(63 935)
+34%
|
(66 647)
-4%
|
(36 929)
+45%
|
(37 342)
-1%
|
(45 616)
-22%
|
(41 863)
+8%
|
(72 651)
-74%
|
(98 668)
-36%
|
(52 728)
+47%
|
109 392
N/A
|
82 798
-24%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 061
|
(1 195)
|
(2 685)
|
(902)
|
(266)
|
(1 521)
|
(694)
|
(427)
|
2 782
|
5 488
|
2 648
|
2 088
|
3 161
|
1 182
|
(2 310)
|
(4 068)
|
(1 382)
|
1 190
|
(926)
|
(508)
|
(246)
|
(702)
|
243
|
512
|
150
|
1 025
|
1 523
|
4 029
|
1 728
|
3 102
|
3 633
|
1 542
|
|
Net Change in Cash |
(57 619)
N/A
|
(4 253)
+93%
|
42 729
N/A
|
21 317
-50%
|
104 927
+392%
|
19 129
-82%
|
37 489
+96%
|
74 004
+97%
|
24 609
-67%
|
(6 280)
N/A
|
88 599
N/A
|
31 641
-64%
|
(17 205)
N/A
|
(18 431)
-7%
|
34 566
N/A
|
61 046
+77%
|
163 056
+167%
|
185 852
+14%
|
152 559
-18%
|
(48 939)
N/A
|
(249 761)
-410%
|
(98 293)
+61%
|
45 068
N/A
|
44 060
-2%
|
11 618
-74%
|
80 462
+593%
|
2 485
-97%
|
(125 678)
N/A
|
(80 896)
+36%
|
16 157
N/A
|
14 890
-8%
|
(95 753)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||
Free Cash Flow |
16 395
N/A
|
24 324
+48%
|
45 658
+88%
|
119 701
+162%
|
256 637
+114%
|
88 194
-66%
|
98 378
+12%
|
144 280
+47%
|
66 798
-54%
|
34 338
-49%
|
126 556
+269%
|
69 323
-45%
|
17 048
-75%
|
31 203
+83%
|
86 896
+178%
|
125 520
+44%
|
210 977
+68%
|
229 215
+9%
|
197 665
-14%
|
66 671
-66%
|
(117 675)
N/A
|
(62 925)
+47%
|
65 221
N/A
|
73 984
+13%
|
54 768
-26%
|
136 003
+148%
|
67 275
-51%
|
(38 548)
N/A
|
13 939
N/A
|
72 302
+419%
|
(81 696)
N/A
|
(149 658)
-83%
|