O

Oriental Shiraishi Corp
TSE:1786

Watchlist Manager
Oriental Shiraishi Corp
TSE:1786
Watchlist
Price: 379 JPY 0.26%
Market Cap: 50.2B JPY
Have any thoughts about
Oriental Shiraishi Corp?
Write Note

Income Statement

Earnings Waterfall
Oriental Shiraishi Corp

Revenue
68.7B JPY
Cost of Revenue
-55.4B JPY
Gross Profit
13.3B JPY
Operating Expenses
-5.7B JPY
Operating Income
7.6B JPY
Other Expenses
-2.3B JPY
Net Income
5.3B JPY

Income Statement
Oriental Shiraishi Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
59 709
N/A
62 201
+4%
62 925
+1%
65 742
+4%
62 066
-6%
60 165
-3%
60 726
+1%
56 624
-7%
57 688
+2%
59 919
+4%
61 480
+3%
64 459
+5%
66 019
+2%
67 707
+3%
67 382
0%
68 726
+2%
Gross Profit
Cost of Revenue
(51 415)
(53 177)
(53 162)
(54 808)
(51 838)
(49 879)
(50 333)
(46 999)
(47 449)
(49 208)
(50 654)
(52 940)
(54 266)
(55 139)
(54 767)
(55 406)
Gross Profit
8 294
N/A
9 024
+9%
9 763
+8%
10 934
+12%
10 228
-6%
10 286
+1%
10 393
+1%
9 625
-7%
10 239
+6%
10 711
+5%
10 826
+1%
11 519
+6%
11 753
+2%
12 568
+7%
12 615
+0%
13 320
+6%
Operating Income
Operating Expenses
(4 298)
(4 461)
(4 524)
(4 875)
(4 933)
(4 997)
(5 085)
(5 185)
(5 324)
(5 399)
(5 612)
(6 024)
(6 149)
(6 239)
(6 082)
(5 747)
Selling, General & Administrative
(4 296)
(4 459)
(4 043)
(4 873)
(4 930)
(4 994)
(4 479)
(5 185)
(5 324)
(5 399)
(4 893)
(6 004)
(6 130)
(6 220)
(5 335)
(5 745)
Research & Development
0
0
(479)
0
0
0
(605)
0
0
0
(717)
0
0
0
(745)
0
Other Operating Expenses
0
0
(2)
(2)
(3)
(3)
(1)
0
0
0
(2)
(20)
(19)
(19)
(2)
0
Operating Income
3 996
N/A
4 563
+14%
5 239
+15%
6 059
+16%
5 295
-13%
5 289
0%
5 308
+0%
4 440
-16%
4 915
+11%
5 312
+8%
5 214
-2%
5 495
+5%
5 604
+2%
6 329
+13%
6 533
+3%
7 573
+16%
Pre-Tax Income
Interest Income Expense
28
77
72
68
64
24
26
28
30
40
41
56
57
66
66
53
Non-Reccuring Items
0
0
(22)
(28)
(28)
(28)
(6)
(1)
(2)
(2)
(19)
0
0
0
(11)
(37)
Gain/Loss on Disposition of Assets
6
0
32
52
62
74
56
119
122
124
127
67
60
54
51
27
Total Other Income
123
149
1
(3)
(16)
(30)
69
73
62
68
45
40
40
(11)
(57)
(50)
Pre-Tax Income
4 153
N/A
4 789
+15%
5 322
+11%
6 148
+16%
5 377
-13%
5 329
-1%
5 453
+2%
4 659
-15%
5 127
+10%
5 542
+8%
5 408
-2%
5 658
+5%
5 761
+2%
6 438
+12%
6 582
+2%
7 566
+15%
Net Income
Tax Provision
(1 250)
(1 472)
(1 378)
(1 692)
(1 459)
(1 403)
(1 675)
(1 417)
(1 571)
(1 742)
(1 486)
(1 560)
(1 612)
(1 818)
(1 949)
(2 270)
Income from Continuing Operations
2 903
3 317
3 944
4 456
3 918
3 926
3 778
3 242
3 556
3 800
3 922
4 098
4 149
4 620
4 633
5 296
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 902
N/A
3 317
+14%
3 943
+19%
4 455
+13%
3 918
-12%
3 924
+0%
3 778
-4%
3 241
-14%
3 556
+10%
3 800
+7%
3 922
+3%
4 098
+4%
4 148
+1%
4 620
+11%
4 632
+0%
5 295
+14%
EPS (Diluted)
24.52
N/A
28.26
+15%
33.47
+18%
38.12
+14%
33.73
-12%
33.77
+0%
32.48
-4%
27.9
-14%
30.61
+10%
32.71
+7%
33.76
+3%
33.68
0%
31.32
-7%
34.87
+11%
35.69
+2%
39.97
+12%

See Also

Discover More