Sonec Corp
TSE:1768

Watchlist Manager
Sonec Corp Logo
Sonec Corp
TSE:1768
Watchlist
Price: 855 JPY 0.47% Market Closed
Market Cap: 6.2B JPY
Have any thoughts about
Sonec Corp?
Write Note

Income Statement

Earnings Waterfall
Sonec Corp

Revenue
15B JPY
Cost of Revenue
-14.1B JPY
Gross Profit
910.8m JPY
Operating Expenses
-738.8m JPY
Operating Income
171.9m JPY
Other Expenses
-76.8m JPY
Net Income
95.1m JPY

Income Statement
Sonec Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 345
N/A
12 296
0%
13 022
+6%
12 137
-7%
12 213
+1%
13 352
+9%
13 021
-2%
13 730
+5%
14 255
+4%
14 365
+1%
14 904
+4%
14 618
-2%
14 419
-1%
14 185
-2%
14 451
+2%
13 881
-4%
13 635
-2%
13 834
+1%
14 893
+8%
14 943
+0%
15 701
+5%
16 414
+5%
14 761
-10%
15 857
+7%
15 949
+1%
15 590
-2%
16 223
+4%
16 299
+0%
15 566
-4%
15 877
+2%
16 456
+4%
17 159
+4%
18 484
+8%
18 986
+3%
19 866
+5%
18 040
-9%
17 938
-1%
17 808
-1%
15 737
-12%
16 180
+3%
15 044
-7%
Gross Profit
Cost of Revenue
(11 338)
(11 219)
(11 840)
(11 058)
(11 092)
(12 129)
(11 767)
(12 508)
(12 982)
(13 106)
(13 685)
(13 370)
(13 152)
(12 946)
(13 183)
(12 558)
(12 339)
(12 415)
(13 328)
(13 520)
(14 214)
(14 971)
(13 557)
(14 483)
(14 574)
(14 232)
(14 603)
(14 518)
(13 821)
(14 006)
(14 683)
(15 461)
(16 608)
(17 140)
(17 953)
(16 422)
(16 514)
(16 518)
(14 861)
(15 200)
(14 133)
Gross Profit
1 006
N/A
1 077
+7%
1 183
+10%
1 079
-9%
1 121
+4%
1 223
+9%
1 254
+3%
1 222
-2%
1 273
+4%
1 258
-1%
1 220
-3%
1 249
+2%
1 267
+1%
1 238
-2%
1 268
+2%
1 323
+4%
1 296
-2%
1 419
+9%
1 565
+10%
1 424
-9%
1 487
+4%
1 443
-3%
1 204
-17%
1 374
+14%
1 374
+0%
1 357
-1%
1 620
+19%
1 781
+10%
1 744
-2%
1 871
+7%
1 773
-5%
1 698
-4%
1 876
+10%
1 846
-2%
1 913
+4%
1 618
-15%
1 424
-12%
1 290
-9%
876
-32%
979
+12%
911
-7%
Operating Income
Operating Expenses
(506)
(501)
(499)
(457)
(472)
(476)
(503)
(546)
(554)
(556)
(552)
(481)
(483)
(473)
(477)
(525)
(538)
(551)
(557)
(566)
(565)
(570)
(573)
(568)
(556)
(565)
(570)
(568)
(582)
(583)
(584)
(590)
(637)
(656)
(675)
(678)
(666)
(672)
(690)
(730)
(739)
Selling, General & Administrative
(506)
(501)
(499)
(457)
(459)
(476)
(503)
(546)
(554)
(556)
(552)
(481)
(483)
(473)
(477)
(525)
(538)
(551)
(557)
(566)
(565)
(570)
(573)
(568)
(556)
(565)
(570)
(568)
(581)
(582)
(584)
(590)
(637)
(656)
(675)
(678)
(666)
(672)
(690)
(730)
(739)
Other Operating Expenses
0
0
0
(0)
(12)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
0
0
0
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
0
Operating Income
500
N/A
576
+15%
684
+19%
622
-9%
649
+4%
747
+15%
751
+1%
676
-10%
719
+6%
702
-2%
667
-5%
768
+15%
784
+2%
766
-2%
792
+3%
798
+1%
758
-5%
868
+15%
1 008
+16%
858
-15%
923
+8%
873
-5%
632
-28%
806
+28%
818
+1%
792
-3%
1 050
+33%
1 213
+15%
1 163
-4%
1 287
+11%
1 188
-8%
1 108
-7%
1 239
+12%
1 190
-4%
1 238
+4%
940
-24%
758
-19%
618
-19%
186
-70%
249
+34%
172
-31%
Pre-Tax Income
Interest Income Expense
13
13
14
14
13
13
13
13
13
13
12
12
12
10
10
9
10
11
11
11
12
12
12
12
10
11
10
10
10
11
12
12
14
15
16
16
17
17
19
19
20
Non-Reccuring Items
(14)
(25)
(26)
(26)
0
(6)
(1)
(5)
(7)
(2)
(7)
(2)
(0)
(0)
(0)
(0)
(1)
(1)
(14)
(0)
(14)
(20)
(6)
(48)
(34)
(28)
(28)
(1)
0
0
(1)
(0)
0
0
0
(0)
0
0
0
(101)
(102)
Gain/Loss on Disposition of Assets
0
0
0
0
0
1
1
0
2
1
1
1
0
23
23
23
26
3
3
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
4
3
4
4
Total Other Income
4
0
3
15
25
37
46
45
47
47
46
46
46
47
46
45
44
44
47
44
49
49
48
45
46
45
45
46
46
46
45
45
45
46
48
48
47
49
49
50
52
Pre-Tax Income
503
N/A
564
+12%
674
+20%
626
-7%
688
+10%
792
+15%
811
+2%
731
-10%
773
+6%
760
-2%
719
-5%
824
+15%
841
+2%
846
+1%
870
+3%
875
+0%
838
-4%
925
+10%
1 055
+14%
921
-13%
970
+5%
914
-6%
686
-25%
816
+19%
840
+3%
820
-2%
1 078
+31%
1 269
+18%
1 219
-4%
1 344
+10%
1 245
-7%
1 164
-6%
1 299
+12%
1 251
-4%
1 302
+4%
1 004
-23%
822
-18%
688
-16%
256
-63%
221
-14%
146
-34%
Net Income
Tax Provision
(186)
(210)
(242)
(240)
(261)
(294)
(292)
(250)
(260)
(250)
(232)
(263)
(267)
(269)
(278)
(282)
(273)
(296)
(339)
(290)
(308)
(295)
(221)
(276)
(280)
(271)
(350)
(402)
(386)
(427)
(397)
(364)
(402)
(387)
(401)
(316)
(265)
(224)
(90)
(76)
(51)
Income from Continuing Operations
316
355
432
385
427
498
518
481
513
511
487
561
574
577
592
592
565
629
716
630
661
619
465
540
560
549
727
867
833
917
849
800
897
864
901
689
557
464
166
145
95
Net Income (Common)
316
N/A
355
+12%
432
+22%
385
-11%
427
+11%
498
+17%
518
+4%
481
-7%
513
+7%
511
0%
487
-5%
561
+15%
574
+2%
577
+1%
592
+3%
592
+0%
565
-5%
629
+11%
716
+14%
630
-12%
661
+5%
619
-6%
465
-25%
540
+16%
560
+4%
549
-2%
727
+32%
867
+19%
833
-4%
917
+10%
849
-7%
800
-6%
897
+12%
864
-4%
901
+4%
689
-24%
557
-19%
464
-17%
166
-64%
145
-13%
95
-34%
EPS (Diluted)
43.34
N/A
48.57
+12%
59.2
+22%
52.37
-12%
58.49
+12%
68.16
+17%
70.98
+4%
65.55
-8%
70.24
+7%
69.97
0%
66.76
-5%
76.46
+15%
78.56
+3%
79.04
+1%
81.1
+3%
80.75
0%
77.42
-4%
86.13
+11%
97.56
+13%
85.89
-12%
90.17
+5%
84.32
-6%
63.35
-25%
73.59
+16%
76.36
+4%
74.9
-2%
99.16
+32%
118.17
+19%
113.57
-4%
125.33
+10%
116.16
-7%
109.36
-6%
122.72
+12%
118.28
-4%
123.32
+4%
94.29
-24%
76.22
-19%
63.5
-17%
22.77
-64%
19.84
-13%
13.02
-34%

See Also

Discover More