Comsys Holdings Corp
TSE:1721
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 659
3 769
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Comsys Holdings Corp
Revenue
|
590.5B
JPY
|
Cost of Revenue
|
-511B
JPY
|
Gross Profit
|
79.5B
JPY
|
Operating Expenses
|
-38B
JPY
|
Operating Income
|
41.5B
JPY
|
Other Expenses
|
-12.7B
JPY
|
Net Income
|
28.8B
JPY
|
Income Statement
Comsys Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
335 051
N/A
|
333 280
-1%
|
328 631
-1%
|
319 086
-3%
|
313 064
-2%
|
309 785
-1%
|
320 654
+4%
|
321 385
+0%
|
324 143
+1%
|
324 100
0%
|
334 163
+3%
|
340 358
+2%
|
354 142
+4%
|
372 870
+5%
|
380 024
+2%
|
398 358
+5%
|
405 690
+2%
|
440 717
+9%
|
481 783
+9%
|
511 419
+6%
|
546 953
+7%
|
552 249
+1%
|
560 882
+2%
|
553 679
-1%
|
552 120
0%
|
556 930
+1%
|
563 252
+1%
|
578 739
+3%
|
582 736
+1%
|
582 308
0%
|
589 028
+1%
|
576 304
-2%
|
566 149
-2%
|
557 085
-2%
|
563 295
+1%
|
566 598
+1%
|
577 317
+2%
|
589 118
+2%
|
571 186
-3%
|
585 525
+3%
|
590 474
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(287 153)
|
(286 030)
|
(280 693)
|
(274 250)
|
(270 434)
|
(268 144)
|
(277 264)
|
(278 006)
|
(280 344)
|
(280 323)
|
(288 440)
|
(292 681)
|
(304 092)
|
(319 778)
|
(326 591)
|
(343 460)
|
(350 364)
|
(380 594)
|
(416 530)
|
(442 501)
|
(474 061)
|
(480 124)
|
(487 269)
|
(481 681)
|
(479 990)
|
(483 083)
|
(487 262)
|
(497 654)
|
(500 397)
|
(500 051)
|
(510 601)
|
(502 268)
|
(495 612)
|
(488 809)
|
(493 754)
|
(495 947)
|
(504 055)
|
(512 914)
|
(495 473)
|
(507 217)
|
(510 984)
|
|
Gross Profit |
47 898
N/A
|
47 250
-1%
|
47 938
+1%
|
44 836
-6%
|
42 630
-5%
|
41 641
-2%
|
43 390
+4%
|
43 379
0%
|
43 799
+1%
|
43 777
0%
|
45 723
+4%
|
47 677
+4%
|
50 050
+5%
|
53 092
+6%
|
53 433
+1%
|
54 898
+3%
|
55 326
+1%
|
60 123
+9%
|
65 253
+9%
|
68 918
+6%
|
72 892
+6%
|
72 125
-1%
|
73 613
+2%
|
71 998
-2%
|
72 130
+0%
|
73 847
+2%
|
75 990
+3%
|
81 085
+7%
|
82 339
+2%
|
82 257
0%
|
78 427
-5%
|
74 036
-6%
|
70 537
-5%
|
68 276
-3%
|
69 541
+2%
|
70 651
+2%
|
73 262
+4%
|
76 204
+4%
|
75 713
-1%
|
78 308
+3%
|
79 490
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 809)
|
(20 476)
|
(20 264)
|
(20 017)
|
(19 560)
|
(19 576)
|
(19 541)
|
(19 864)
|
(20 189)
|
(20 272)
|
(22 960)
|
(20 477)
|
(21 561)
|
(22 225)
|
(23 086)
|
(24 002)
|
(23 759)
|
(26 850)
|
(29 986)
|
(32 718)
|
(35 640)
|
(35 464)
|
(34 660)
|
(34 384)
|
(33 734)
|
(33 428)
|
(34 418)
|
(34 808)
|
(35 090)
|
(35 434)
|
(35 464)
|
(35 855)
|
(36 179)
|
(36 221)
|
(37 437)
|
(37 456)
|
(36 465)
|
(36 775)
|
(36 492)
|
(36 637)
|
(37 992)
|
|
Selling, General & Administrative |
(19 810)
|
(20 476)
|
(20 148)
|
(20 017)
|
(19 561)
|
(19 576)
|
(19 404)
|
(19 863)
|
(20 187)
|
(20 270)
|
(20 520)
|
(20 475)
|
(21 560)
|
(22 225)
|
(22 892)
|
(24 002)
|
(23 758)
|
(26 849)
|
(29 985)
|
(32 718)
|
(35 639)
|
(35 464)
|
(34 458)
|
(34 381)
|
(33 732)
|
(33 424)
|
(34 235)
|
(34 807)
|
(35 089)
|
(35 434)
|
(35 314)
|
(35 855)
|
(36 178)
|
(36 220)
|
(37 345)
|
(37 455)
|
(36 465)
|
(36 774)
|
(36 370)
|
(36 635)
|
(37 990)
|
|
Research & Development |
0
|
0
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 273)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(54)
|
0
|
1
|
0
|
(137)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
(4)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Operating Income |
28 089
N/A
|
26 774
-5%
|
27 674
+3%
|
24 819
-10%
|
23 070
-7%
|
22 065
-4%
|
23 849
+8%
|
23 515
-1%
|
23 610
+0%
|
23 505
0%
|
22 763
-3%
|
27 200
+19%
|
28 489
+5%
|
30 867
+8%
|
30 347
-2%
|
30 896
+2%
|
31 567
+2%
|
33 273
+5%
|
35 267
+6%
|
36 200
+3%
|
37 252
+3%
|
36 661
-2%
|
38 953
+6%
|
37 614
-3%
|
38 396
+2%
|
40 419
+5%
|
41 572
+3%
|
46 277
+11%
|
47 249
+2%
|
46 823
-1%
|
42 963
-8%
|
38 181
-11%
|
34 358
-10%
|
32 055
-7%
|
32 104
+0%
|
33 195
+3%
|
36 797
+11%
|
39 429
+7%
|
39 221
-1%
|
41 671
+6%
|
41 498
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
209
|
454
|
463
|
456
|
355
|
138
|
313
|
428
|
494
|
552
|
360
|
302
|
309
|
242
|
234
|
258
|
312
|
481
|
516
|
766
|
747
|
778
|
1 189
|
1 493
|
1 967
|
3 924
|
3 448
|
3 523
|
3 061
|
1 088
|
1 063
|
872
|
832
|
873
|
914
|
823
|
840
|
867
|
923
|
964
|
1 163
|
|
Non-Reccuring Items |
(155)
|
(383)
|
(782)
|
(862)
|
(478)
|
(856)
|
(490)
|
(395)
|
(1 121)
|
(738)
|
(481)
|
(2 464)
|
(1 832)
|
(1 503)
|
108
|
(169)
|
(727)
|
3 981
|
3 646
|
3 368
|
3 717
|
(1 274)
|
(1 136)
|
(1 153)
|
(1 383)
|
(2 135)
|
(2 355)
|
(2 635)
|
(2 670)
|
(2 166)
|
(1 615)
|
(1 434)
|
(1 319)
|
(1 141)
|
(819)
|
(1 148)
|
(937)
|
(1 680)
|
(1 348)
|
(1 484)
|
(1 648)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
10
|
16
|
21
|
24
|
28
|
(204)
|
65
|
67
|
55
|
27
|
262
|
261
|
0
|
73
|
54
|
275
|
280
|
683
|
692
|
471
|
335
|
359
|
368
|
375
|
2 307
|
1 839
|
1 822
|
1 840
|
|
Total Other Income |
101
|
53
|
31
|
70
|
296
|
257
|
368
|
290
|
109
|
115
|
141
|
44
|
77
|
144
|
156
|
179
|
162
|
335
|
375
|
459
|
558
|
502
|
445
|
421
|
360
|
649
|
526
|
540
|
453
|
455
|
390
|
433
|
511
|
534
|
(2 017)
|
(1 964)
|
(1 912)
|
(1 992)
|
348
|
347
|
320
|
|
Pre-Tax Income |
28 244
N/A
|
26 898
-5%
|
27 283
+1%
|
24 483
-10%
|
23 243
-5%
|
21 604
-7%
|
24 040
+11%
|
23 838
-1%
|
23 092
-3%
|
23 434
+1%
|
22 807
-3%
|
25 082
+10%
|
27 043
+8%
|
29 760
+10%
|
30 861
+4%
|
31 185
+1%
|
31 338
+0%
|
38 098
+22%
|
39 600
+4%
|
40 858
+3%
|
42 341
+4%
|
36 722
-13%
|
39 478
+8%
|
38 637
-2%
|
39 601
+2%
|
42 857
+8%
|
43 264
+1%
|
47 759
+10%
|
48 368
+1%
|
46 480
-4%
|
43 484
-6%
|
38 744
-11%
|
34 853
-10%
|
32 656
-6%
|
30 541
-6%
|
31 274
+2%
|
35 163
+12%
|
38 931
+11%
|
40 983
+5%
|
43 320
+6%
|
43 173
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 165)
|
(10 792)
|
(10 531)
|
(9 403)
|
(8 752)
|
(7 973)
|
(8 588)
|
(8 324)
|
(8 066)
|
(8 102)
|
(8 295)
|
(9 104)
|
(9 847)
|
(10 658)
|
(10 417)
|
(10 572)
|
(10 597)
|
(11 137)
|
(11 522)
|
(12 045)
|
(12 457)
|
(12 370)
|
(13 333)
|
(13 164)
|
(13 505)
|
(14 500)
|
(13 911)
|
(15 302)
|
(15 463)
|
(14 787)
|
(14 058)
|
(12 599)
|
(11 384)
|
(10 806)
|
(10 925)
|
(11 078)
|
(12 386)
|
(13 157)
|
(13 144)
|
(13 782)
|
(13 585)
|
|
Income from Continuing Operations |
17 079
|
16 106
|
16 752
|
15 080
|
14 491
|
13 631
|
15 452
|
15 514
|
15 026
|
15 332
|
14 512
|
15 978
|
17 196
|
19 102
|
20 444
|
20 613
|
20 741
|
26 961
|
28 078
|
28 813
|
29 884
|
24 352
|
26 145
|
25 473
|
26 096
|
28 357
|
29 353
|
32 457
|
32 905
|
31 693
|
29 426
|
26 145
|
23 469
|
21 850
|
19 616
|
20 196
|
22 777
|
25 774
|
27 839
|
29 538
|
29 588
|
|
Income to Minority Interest |
11
|
36
|
16
|
(45)
|
(42)
|
(53)
|
(30)
|
(20)
|
(21)
|
(25)
|
(26)
|
(27)
|
(25)
|
(40)
|
(53)
|
(47)
|
(34)
|
(53)
|
(59)
|
(70)
|
(139)
|
(146)
|
(149)
|
(96)
|
(23)
|
(34)
|
16
|
(52)
|
(92)
|
(63)
|
(218)
|
(172)
|
(102)
|
(42)
|
(276)
|
(313)
|
(436)
|
(573)
|
(385)
|
(740)
|
(822)
|
|
Net Income (Common) |
17 091
N/A
|
16 142
-6%
|
16 767
+4%
|
15 031
-10%
|
14 447
-4%
|
13 576
-6%
|
15 420
+14%
|
15 495
+0%
|
15 003
-3%
|
15 304
+2%
|
14 485
-5%
|
15 949
+10%
|
17 171
+8%
|
19 062
+11%
|
20 390
+7%
|
20 564
+1%
|
20 705
+1%
|
26 907
+30%
|
28 018
+4%
|
28 742
+3%
|
29 744
+3%
|
24 205
-19%
|
25 994
+7%
|
25 376
-2%
|
26 073
+3%
|
28 321
+9%
|
29 369
+4%
|
32 404
+10%
|
32 810
+1%
|
31 629
-4%
|
29 208
-8%
|
25 974
-11%
|
23 370
-10%
|
21 810
-7%
|
19 338
-11%
|
19 880
+3%
|
22 337
+12%
|
25 197
+13%
|
27 453
+9%
|
28 797
+5%
|
28 765
0%
|
|
EPS (Diluted) |
144.83
N/A
|
135.65
-6%
|
141.89
+5%
|
130.7
-8%
|
127.84
-2%
|
120.14
-6%
|
136.17
+13%
|
137.12
+1%
|
132.76
-3%
|
137.87
+4%
|
129.52
-6%
|
144.99
+12%
|
146.76
+1%
|
164.32
+12%
|
177.89
+8%
|
178.81
+1%
|
181.62
+2%
|
206.71
+14%
|
229.21
+11%
|
222.07
-3%
|
231.04
+4%
|
188.92
-18%
|
202.45
+7%
|
199.68
-1%
|
205.97
+3%
|
224.05
+9%
|
232.21
+4%
|
258.54
+11%
|
263.13
+2%
|
255.47
-3%
|
235.18
-8%
|
212.27
-10%
|
190.84
-10%
|
179.4
-6%
|
158.7
-12%
|
164.6
+4%
|
185.47
+13%
|
209.6
+13%
|
228.15
+9%
|
240.66
+5%
|
242.12
+1%
|