
Hazama Ando Corp
TSE:1719

Intrinsic Value
The intrinsic value of one
Hazama Ando Corp
stock under the Base Case scenario is
2 127.78
JPY.
Compared to the current market price of 1 337 JPY,
Hazama Ando Corp
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hazama Ando Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Hazama Ando Corp
Balance Sheet Decomposition
Hazama Ando Corp
Current Assets | 243B |
Cash & Short-Term Investments | 48.5B |
Receivables | 174.6B |
Other Current Assets | 19.9B |
Non-Current Assets | 87B |
Long-Term Investments | 31.6B |
PP&E | 36.6B |
Intangibles | 1.6B |
Other Non-Current Assets | 17.1B |
Free Cash Flow Analysis
Hazama Ando Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Hazama Ando Corp
Revenue
|
401.3B
JPY
|
Cost of Revenue
|
-353.7B
JPY
|
Gross Profit
|
47.5B
JPY
|
Operating Expenses
|
-24.6B
JPY
|
Operating Income
|
23B
JPY
|
Other Expenses
|
-6.2B
JPY
|
Net Income
|
16.8B
JPY
|
Profitability Score
Profitability Due Diligence
Hazama Ando Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Hazama Ando Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hazama Ando Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Hazama Ando Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hazama Ando Corp
According to Wall Street analysts, the average 1-year price target for
Hazama Ando Corp
is 1 249.5 JPY
with a low forecast of 1 111 JPY and a high forecast of 1 417.5 JPY.
Dividends
Current shareholder yield for Hazama Ando Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hazama Ando Corp
stock under the Base Case scenario is
2 127.78
JPY.
Compared to the current market price of 1 337 JPY,
Hazama Ando Corp
is
Undervalued by 37%.