Daiseki Eco Solution Co Ltd
TSE:1712

Watchlist Manager
Daiseki Eco Solution Co Ltd Logo
Daiseki Eco Solution Co Ltd
TSE:1712
Watchlist
Price: 1 200 JPY -1.72% Market Closed
Market Cap: 20.1B JPY
Have any thoughts about
Daiseki Eco Solution Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Daiseki Eco Solution Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
91
314
165
277
84
193
(190)
(303)
(186)
(163)
(551)
(504)
181
352
437
399
418
589
824
1 244
1 408
1 243
1 945
2 440
1 920
1 546
1 241
1 377
1 387
962
1 051
1 160
957
1 222
2 053
2 104
1 264
1 390
2 752
3 021
2 266
Depreciation & Amortization
5
25
30
100
14
23
(3)
20
2
78
(28)
41
285
273
259
259
295
338
329
305
303
313
401
525
538
526
672
822
774
749
723
760
894
917
919
941
981
1 011
1 042
1 130
1 192
Other Non-Cash Items
1
5
8
14
(3)
(19)
1
18
(5)
(0)
(7)
23
49
48
44
52
54
15
64
94
29
(21)
(1)
103
63
(19)
(27)
(39)
(1)
(45)
(102)
79
114
5
18
8
59
61
(38)
160
221
Cash Taxes Paid
69
101
127
206
85
168
(57)
(51)
(161)
(161)
(234)
(230)
150
72
(32)
(41)
251
341
244
244
705
911
287
87
951
1 298
439
199
487
501
284
167
379
419
428
466
721
883
505
436
1 130
Cash Interest Paid
0
4
5
13
3
(6)
(7)
(8)
(1)
2
(3)
(1)
9
9
9
8
7
7
5
4
4
3
6
7
6
6
10
15
13
12
12
12
11
10
9
7
6
7
17
22
27
Change in Working Capital
351
476
(525)
(426)
60
(572)
158
672
266
64
(32)
(130)
(544)
81
107
100
(383)
(469)
(580)
(294)
(1 018)
(1 629)
(1 684)
(368)
(199)
(1 867)
(2 347)
622
2 687
148
(456)
(530)
(331)
(71)
(1 194)
(703)
(756)
(1 346)
(1 221)
(1 086)
463
Cash from Operating Activities
449
N/A
819
+83%
(323)
N/A
(36)
+89%
155
N/A
(375)
N/A
(33)
+91%
405
N/A
77
-81%
(22)
N/A
(618)
-2 696%
(570)
+8%
(28)
+95%
754
N/A
848
+12%
810
-5%
384
-53%
473
+23%
637
+35%
1 349
+112%
722
-47%
(93)
N/A
662
N/A
2 700
+308%
2 322
-14%
185
-92%
(460)
N/A
2 781
N/A
4 848
+74%
1 814
-63%
1 216
-33%
1 470
+21%
1 635
+11%
2 073
+27%
1 796
-13%
2 350
+31%
1 548
-34%
1 116
-28%
2 535
+127%
3 225
+27%
4 142
+28%
Investing Cash Flow
Capital Expenditures
14
(1 189)
(60)
451
(146)
561
281
166
87
81
269
209
(107)
(127)
(151)
(160)
(748)
(1 244)
(1 083)
(820)
(1 165)
(1 383)
(1 255)
(965)
(1 425)
(2 671)
(5 027)
(4 349)
(2 552)
(3 531)
(3 266)
(1 627)
(279)
(539)
(907)
(955)
(873)
(710)
(889)
(1 116)
(3 473)
Other Items
0
9
7
(51)
(6)
79
(45)
(175)
41
(100)
(19)
(12)
(45)
99
245
238
166
44
126
114
(2)
(9)
32
18
(68)
(49)
(29)
(198)
104
347
152
88
65
128
77
115
94
51
(1 992)
(2 068)
8
Cash from Investing Activities
14
N/A
(1 180)
N/A
(53)
+96%
400
N/A
(152)
N/A
640
N/A
236
-63%
(9)
N/A
128
N/A
(19)
N/A
250
N/A
197
-21%
(153)
N/A
(28)
+82%
94
N/A
78
-17%
(582)
N/A
(1 200)
-106%
(958)
+20%
(705)
+26%
(1 166)
-65%
(1 392)
-19%
(1 223)
+12%
(948)
+22%
(1 493)
-57%
(2 721)
-82%
(5 056)
-86%
(4 547)
+10%
(2 448)
+46%
(3 184)
-30%
(3 114)
+2%
(1 539)
+51%
(215)
+86%
(411)
-91%
(830)
-102%
(840)
-1%
(779)
+7%
(659)
+15%
(2 881)
-337%
(3 184)
-11%
(3 465)
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 584
0
1 584
0
(0)
(0)
(0)
(8)
(9)
(12)
(11)
(19)
(19)
(0)
0
(29)
(29)
0
0
(49)
(49)
(39)
Net Issuance of Debt
(280)
530
40
(521)
(1 844)
(2 382)
1 479
1 336
(44)
(66)
477
435
114
(181)
(445)
(445)
(212)
294
662
(553)
(805)
640
1 510
185
(825)
660
4 800
2 565
(2 045)
968
2 133
37
(1 456)
(1 067)
(1 145)
(1 692)
(163)
34
1 853
1 866
(239)
Cash Paid for Dividends
0
0
0
0
(60)
(71)
(3)
(2)
1
(8)
1
1
(31)
(24)
(24)
(24)
(36)
(36)
(36)
(36)
(70)
(70)
(70)
(112)
(84)
(84)
(84)
(92)
(101)
(101)
(101)
(101)
(100)
(100)
(100)
(100)
(133)
(168)
(169)
(168)
(201)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(3)
(10)
(15)
(20)
(20)
(44)
(45)
(31)
(37)
(32)
(35)
(42)
(43)
(49)
(48)
(60)
(55)
(53)
(63)
(68)
(74)
(82)
(83)
(91)
(128)
(142)
Cash from Financing Activities
(280)
N/A
530
N/A
40
-92%
(521)
N/A
(1 904)
-265%
(2 453)
-29%
1 476
N/A
1 335
-10%
(43)
N/A
(74)
-75%
479
N/A
436
-9%
83
-81%
(206)
N/A
(471)
-129%
(472)
0%
(257)
+46%
243
N/A
607
+149%
975
+61%
665
-32%
525
-21%
1 410
+168%
37
-97%
(941)
N/A
541
N/A
4 667
+762%
2 421
-48%
(2 207)
N/A
807
N/A
1 953
+142%
(138)
N/A
(1 610)
-1 064%
(1 230)
+24%
(1 342)
-9%
(1 895)
-41%
(378)
+80%
(217)
+43%
1 544
N/A
1 521
-1%
(621)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
182
N/A
169
-7%
(336)
N/A
(157)
+53%
(1 901)
-1 110%
(2 188)
-15%
1 679
N/A
1 731
+3%
162
-91%
(116)
N/A
111
N/A
63
-43%
(98)
N/A
520
N/A
471
-9%
416
-12%
(455)
N/A
(484)
-6%
286
N/A
1 619
+466%
221
-86%
(960)
N/A
848
N/A
1 790
+111%
(112)
N/A
(1 994)
-1 684%
(849)
+57%
655
N/A
193
-71%
(563)
N/A
55
N/A
(207)
N/A
(189)
+9%
432
N/A
(376)
N/A
(385)
-2%
391
N/A
240
-39%
1 198
+399%
1 562
+30%
56
-96%
Free Cash Flow
Free Cash Flow
462
N/A
(370)
N/A
(383)
-4%
416
N/A
8
-98%
187
+2 121%
248
+33%
571
+130%
164
-71%
59
-64%
(349)
N/A
(361)
-3%
(136)
+62%
627
N/A
697
+11%
650
-7%
(364)
N/A
(772)
-112%
(446)
+42%
530
N/A
(443)
N/A
(1 476)
-233%
(593)
+60%
1 735
N/A
897
-48%
(2 486)
N/A
(5 487)
-121%
(1 568)
+71%
2 296
N/A
(1 717)
N/A
(2 050)
-19%
(157)
+92%
1 356
N/A
1 534
+13%
889
-42%
1 395
+57%
675
-52%
406
-40%
1 646
+305%
2 109
+28%
669
-68%

See Also

Discover More