K

K&O Energy Group Inc
TSE:1663

Watchlist Manager
K&O Energy Group Inc
TSE:1663
Watchlist
Price: 3 245 JPY 0.62% Market Closed
Market Cap: 86.2B JPY

Intrinsic Value

The intrinsic value of one K&O Energy Group Inc stock under the Base Case scenario is 2 702.4 JPY. Compared to the current market price of 3 245 JPY, K&O Energy Group Inc is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 702.4 JPY
Overvaluation 17%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
K&O Energy Group Inc

K&O Energy Group Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for K&O Energy Group Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

K&O Energy Group Inc
TSE:1663
JP
Utilities
Market Cap
86.5B JPY
IPO
Jan 6, 2014
JP
Utilities
Market Cap
86.5B JPY
IPO
Jan 6, 2014
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about K&O Energy Group Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about K&O Energy Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
K&O Energy Group Inc

Current Assets 46.9B
Cash & Short-Term Investments 33.2B
Receivables 9.4B
Other Current Assets 4.4B
Non-Current Assets 69.4B
Long-Term Investments 15.6B
PP&E 40.9B
Intangibles 1.7B
Other Non-Current Assets 11.2B
Efficiency

Free Cash Flow Analysis
K&O Energy Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
K&O Energy Group Inc

Revenue
92.4B JPY
Cost of Revenue
-72.3B JPY
Gross Profit
20.2B JPY
Operating Expenses
-11.3B JPY
Operating Income
8.8B JPY
Other Expenses
-2.7B JPY
Net Income
6.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

K&O Energy Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
50/100
Profitability
Score

K&O Energy Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

K&O Energy Group Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
91/100
Solvency
Score

K&O Energy Group Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
K&O Energy Group Inc

There are no price targets for K&O Energy Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for K&O Energy Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one K&O Energy Group Inc stock?

The intrinsic value of one K&O Energy Group Inc stock under the Base Case scenario is 2 702.4 JPY.

Is K&O Energy Group Inc stock undervalued or overvalued?

Compared to the current market price of 3 245 JPY, K&O Energy Group Inc is Overvalued by 17%.

Back to Top