K

K&O Energy Group Inc
TSE:1663

Watchlist Manager
K&O Energy Group Inc
TSE:1663
Watchlist
Price: 2 938 JPY 2.19% Market Closed
Market Cap: 78B JPY
Have any thoughts about
K&O Energy Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one K&O Energy Group Inc stock under the Base Case scenario is 2 021.57 JPY. Compared to the current market price of 2 938 JPY, K&O Energy Group Inc is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 021.57 JPY
Overvaluation 31%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
K&O Energy Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for K&O Energy Group Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about K&O Energy Group Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about K&O Energy Group Inc

Provide an overview of the primary business activities
of K&O Energy Group Inc.

What unique competitive advantages
does K&O Energy Group Inc hold over its rivals?

What risks and challenges
does K&O Energy Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for K&O Energy Group Inc.

Provide P/S
for K&O Energy Group Inc.

Provide P/E
for K&O Energy Group Inc.

Provide P/OCF
for K&O Energy Group Inc.

Provide P/FCFE
for K&O Energy Group Inc.

Provide P/B
for K&O Energy Group Inc.

Provide EV/S
for K&O Energy Group Inc.

Provide EV/GP
for K&O Energy Group Inc.

Provide EV/EBITDA
for K&O Energy Group Inc.

Provide EV/EBIT
for K&O Energy Group Inc.

Provide EV/OCF
for K&O Energy Group Inc.

Provide EV/FCFF
for K&O Energy Group Inc.

Provide EV/IC
for K&O Energy Group Inc.

What are the Revenue projections
for K&O Energy Group Inc?

How accurate were the past Revenue estimates
for K&O Energy Group Inc?

What are the Net Income projections
for K&O Energy Group Inc?

How accurate were the past Net Income estimates
for K&O Energy Group Inc?

What are the EPS projections
for K&O Energy Group Inc?

How accurate were the past EPS estimates
for K&O Energy Group Inc?

What are the EBIT projections
for K&O Energy Group Inc?

How accurate were the past EBIT estimates
for K&O Energy Group Inc?

Compare the revenue forecasts
for K&O Energy Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of K&O Energy Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of K&O Energy Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of K&O Energy Group Inc compared to its peers.

Compare the P/E ratios
of K&O Energy Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing K&O Energy Group Inc with its peers.

Analyze the financial leverage
of K&O Energy Group Inc compared to its main competitors.

Show all profitability ratios
for K&O Energy Group Inc.

Provide ROE
for K&O Energy Group Inc.

Provide ROA
for K&O Energy Group Inc.

Provide ROIC
for K&O Energy Group Inc.

Provide ROCE
for K&O Energy Group Inc.

Provide Gross Margin
for K&O Energy Group Inc.

Provide Operating Margin
for K&O Energy Group Inc.

Provide Net Margin
for K&O Energy Group Inc.

Provide FCF Margin
for K&O Energy Group Inc.

Show all solvency ratios
for K&O Energy Group Inc.

Provide D/E Ratio
for K&O Energy Group Inc.

Provide D/A Ratio
for K&O Energy Group Inc.

Provide Interest Coverage Ratio
for K&O Energy Group Inc.

Provide Altman Z-Score Ratio
for K&O Energy Group Inc.

Provide Quick Ratio
for K&O Energy Group Inc.

Provide Current Ratio
for K&O Energy Group Inc.

Provide Cash Ratio
for K&O Energy Group Inc.

What is the historical Revenue growth
over the last 5 years for K&O Energy Group Inc?

What is the historical Net Income growth
over the last 5 years for K&O Energy Group Inc?

What is the current Free Cash Flow
of K&O Energy Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for K&O Energy Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
K&O Energy Group Inc

Current Assets 46.9B
Cash & Short-Term Investments 33.4B
Receivables 9.4B
Other Current Assets 4.2B
Non-Current Assets 69B
Long-Term Investments 15B
PP&E 41B
Intangibles 1.6B
Other Non-Current Assets 11.4B
Current Liabilities 12.1B
Accounts Payable 4.9B
Other Current Liabilities 7.3B
Non-Current Liabilities 9.3B
Other Non-Current Liabilities 9.3B
Efficiency

Earnings Waterfall
K&O Energy Group Inc

Revenue
94.7B JPY
Cost of Revenue
-74.1B JPY
Gross Profit
20.7B JPY
Operating Expenses
-10.6B JPY
Operating Income
10.1B JPY
Other Expenses
-3.3B JPY
Net Income
6.8B JPY

Free Cash Flow Analysis
K&O Energy Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

K&O Energy Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
50/100
Profitability
Score

K&O Energy Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

K&O Energy Group Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

K&O Energy Group Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
K&O Energy Group Inc

There are no price targets for K&O Energy Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for K&O Energy Group Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for K&O Energy Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

K&O Energy Group Inc

Country

Japan

Industry

Utilities

Market Cap

78.3B JPY

Dividend Yield

1.4%

Description

K&O Energy Group, Inc. engages in the management of gas and iodine businesses. The company is headquartered in Mobara-Shi, Chiba-Ken and currently employs 633 full-time employees. The company went IPO on 2014-01-06. The firm operates in two business segments. Through its subsidiaries, the Gas segment involves in development, collection and sale of natural gas, city gas business, manufacture and sale of compressed natural gas, as well as sale of liquefied petroleum (LP) gas. The Iodine segment engages in production and sale of iodine and iodine compounds and the sale of brine. The others business engages in sale of gas appliances, plumbing work along with the gas sale business, and electric power business.

Contact

CHIBA-KEN
Mobara-shi
Otaki Gas Bldg., 661, Mobara
+81475271011.0
www.k-and-o-energy.co.jp

IPO

2014-01-06

Employees

633

Officers

Executive Officer, President & Chairman
Akio Midorikawa
Executive Officer, GM of Accounting Department & Director
Mr. Nobuhiko Yashiro
Senior Managing Executive Officer & Representative Director
Mr. Takeshi Mori
Executive Officer, GM of Corporate Planning Department & Director
Mr. Yasuyuki Miyo
Executive Officer & Director
Mr. Hisanao Jo

See Also

Discover More
What is the Intrinsic Value of one K&O Energy Group Inc stock?

The intrinsic value of one K&O Energy Group Inc stock under the Base Case scenario is 2 021.57 JPY.

Is K&O Energy Group Inc stock undervalued or overvalued?

Compared to the current market price of 2 938 JPY, K&O Energy Group Inc is Overvalued by 31%.

Back to Top