Nittetsu Mining Co Ltd
TSE:1515

Watchlist Manager
Nittetsu Mining Co Ltd Logo
Nittetsu Mining Co Ltd
TSE:1515
Watchlist
Price: 4 255 JPY -0.35% Market Closed
Market Cap: 70.8B JPY
Have any thoughts about
Nittetsu Mining Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nittetsu Mining Co Ltd

Revenue
179.8B JPY
Cost of Revenue
-146.3B JPY
Gross Profit
33.5B JPY
Operating Expenses
-23.6B JPY
Operating Income
9.9B JPY
Other Expenses
-2.3B JPY
Net Income
7.7B JPY

Income Statement
Nittetsu Mining Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
118 692
N/A
121 545
+2%
125 467
+3%
124 513
-1%
124 533
+0%
119 905
-4%
114 088
-5%
111 621
-2%
109 319
-2%
110 401
+1%
107 325
-3%
109 336
+2%
111 227
+2%
115 149
+4%
118 709
+3%
121 289
+2%
121 938
+1%
123 854
+2%
123 372
0%
121 965
-1%
122 883
+1%
118 871
-3%
117 502
-1%
115 100
-2%
114 529
0%
114 587
+0%
119 159
+4%
129 184
+8%
134 337
+4%
140 923
+5%
149 082
+6%
152 299
+2%
159 056
+4%
162 609
+2%
164 020
+1%
163 727
0%
165 326
+1%
166 835
+1%
166 884
+0%
173 866
+4%
179 821
+3%
Gross Profit
Cost of Revenue
(89 755)
(92 499)
(95 975)
(94 363)
(93 721)
(90 183)
(84 901)
(83 842)
(82 425)
(83 177)
(80 858)
(81 226)
(83 089)
(86 448)
(91 067)
(94 007)
(94 276)
(95 954)
(95 260)
(94 318)
(95 066)
(91 905)
(89 491)
(88 391)
(88 459)
(87 518)
(92 104)
(98 424)
(101 614)
(107 832)
(114 217)
(116 955)
(122 857)
(126 587)
(129 038)
(130 803)
(132 661)
(134 295)
(133 488)
(138 044)
(146 279)
Gross Profit
28 937
N/A
29 046
+0%
29 492
+2%
30 150
+2%
30 812
+2%
29 722
-4%
29 187
-2%
27 779
-5%
26 894
-3%
27 224
+1%
26 467
-3%
28 110
+6%
28 138
+0%
28 701
+2%
27 642
-4%
27 282
-1%
27 662
+1%
27 900
+1%
28 112
+1%
27 647
-2%
27 817
+1%
26 966
-3%
28 011
+4%
26 709
-5%
26 070
-2%
27 069
+4%
27 055
0%
30 760
+14%
32 723
+6%
33 091
+1%
34 865
+5%
35 344
+1%
36 199
+2%
36 022
0%
34 982
-3%
32 924
-6%
32 665
-1%
32 540
0%
33 396
+3%
35 822
+7%
33 542
-6%
Operating Income
Operating Expenses
(19 987)
(19 924)
(19 392)
(19 375)
(19 539)
(19 361)
(19 268)
(18 895)
(18 915)
(18 755)
(18 617)
(18 730)
(18 838)
(18 994)
(19 391)
(19 163)
(19 627)
(20 141)
(20 831)
(21 449)
(21 118)
(20 929)
(20 558)
(19 689)
(19 153)
(18 729)
(18 465)
(18 753)
(18 858)
(19 107)
(19 242)
(19 430)
(20 268)
(20 861)
(21 422)
(21 712)
(21 609)
(21 883)
(22 219)
(22 815)
(23 601)
Selling, General & Administrative
(19 985)
(19 923)
(19 203)
(19 373)
(19 537)
(19 358)
(18 515)
(18 892)
(18 913)
(18 753)
(17 824)
(18 626)
(18 688)
(18 844)
(18 536)
(19 023)
(19 514)
(20 029)
(19 929)
(21 385)
(21 041)
(20 852)
(19 738)
(19 635)
(19 104)
(18 678)
(17 655)
(18 706)
(18 815)
(19 065)
(18 399)
(19 391)
(20 227)
(20 821)
(20 526)
(21 613)
(21 535)
(21 810)
(21 289)
(22 814)
(23 601)
Research & Development
0
0
(55)
0
0
0
0
0
0
0
(617)
0
0
0
(634)
0
0
0
(702)
0
0
0
(696)
0
0
0
(672)
0
0
0
(750)
0
0
0
(823)
0
0
0
(929)
0
0
Depreciation & Amortization
0
0
(132)
0
0
0
(171)
0
0
0
(176)
(104)
(150)
0
(220)
(138)
(111)
(111)
(198)
(64)
(77)
0
(123)
(53)
(48)
0
(136)
(45)
(41)
0
(92)
(38)
(40)
0
(72)
0
0
0
0
0
0
Other Operating Expenses
(2)
(1)
(2)
0
(2)
(3)
(582)
(3)
0
0
0
0
0
(150)
(1)
(2)
0
(2)
(2)
(1)
0
(77)
(1)
(1)
0
(51)
(2)
(2)
(2)
(42)
(1)
(1)
0
(40)
(1)
(99)
(74)
(73)
(1)
(1)
0
Operating Income
8 950
N/A
9 122
+2%
10 100
+11%
10 775
+7%
11 273
+5%
10 361
-8%
9 919
-4%
8 884
-10%
7 979
-10%
8 469
+6%
7 850
-7%
9 380
+19%
9 300
-1%
9 707
+4%
8 251
-15%
8 119
-2%
8 035
-1%
7 759
-3%
7 281
-6%
6 198
-15%
6 699
+8%
6 037
-10%
7 453
+23%
7 020
-6%
6 917
-1%
8 340
+21%
8 590
+3%
12 007
+40%
13 865
+15%
13 984
+1%
15 623
+12%
15 914
+2%
15 931
+0%
15 161
-5%
13 560
-11%
11 212
-17%
11 056
-1%
10 657
-4%
11 177
+5%
13 007
+16%
9 941
-24%
Pre-Tax Income
Interest Income Expense
(223)
(536)
(213)
170
252
748
608
65
318
447
121
549
681
781
859
1 056
1 452
1 414
1 026
1 384
921
1 053
975
985
1 169
584
890
976
758
1 507
1 219
1 913
1 421
1 662
1 561
1 152
1 594
1 269
1 410
1 187
2 956
Non-Reccuring Items
(1 563)
(113)
(95)
12
(15)
(20)
(2 063)
(2 065)
(2 121)
(2 079)
144
167
131
(78)
(983)
(995)
(883)
(715)
(38)
(286)
(300)
(296)
(342)
(92)
(85)
(89)
(2 748)
(2 745)
(2 874)
(2 923)
(273)
(272)
(142)
(63)
(395)
(394)
(396)
(456)
(234)
1 172
1 182
Gain/Loss on Disposition of Assets
(155)
204
301
357
353
(54)
0
(197)
(135)
(110)
(1)
(7)
(147)
(50)
(122)
(137)
(92)
(198)
(194)
(190)
(154)
(174)
(125)
(242)
(256)
0
(278)
(123)
(122)
(178)
(174)
(187)
(266)
(228)
(290)
(242)
(169)
(145)
(612)
(624)
(491)
Total Other Income
(245)
(348)
(274)
(553)
(452)
(496)
(939)
(945)
(1 163)
(1 031)
(498)
(703)
(367)
(484)
(212)
(461)
(473)
(923)
(360)
(704)
(809)
(335)
(306)
(335)
6
(225)
149
21
(274)
(192)
(91)
(133)
(200)
(265)
(257)
(242)
(288)
(329)
(333)
(328)
(254)
Pre-Tax Income
6 764
N/A
8 329
+23%
9 819
+18%
10 761
+10%
11 411
+6%
10 539
-8%
7 525
-29%
5 742
-24%
4 878
-15%
5 696
+17%
7 616
+34%
9 386
+23%
9 598
+2%
9 876
+3%
7 793
-21%
7 582
-3%
8 039
+6%
7 337
-9%
7 715
+5%
6 402
-17%
6 357
-1%
6 285
-1%
7 655
+22%
7 336
-4%
7 751
+6%
8 610
+11%
6 603
-23%
10 136
+54%
11 353
+12%
12 198
+7%
16 304
+34%
17 235
+6%
16 744
-3%
16 267
-3%
14 179
-13%
11 486
-19%
11 797
+3%
10 996
-7%
11 408
+4%
14 414
+26%
13 334
-7%
Net Income
Tax Provision
(3 112)
(3 145)
(3 192)
(2 899)
(3 018)
(2 544)
(2 488)
302
647
33
330
(2 474)
(2 474)
(2 469)
(2 426)
(2 374)
(2 605)
(2 471)
(2 625)
(2 427)
(2 399)
(2 262)
(2 600)
(2 232)
(2 329)
(2 698)
(2 019)
(3 217)
(3 719)
(3 892)
(5 110)
(5 438)
(5 550)
(5 724)
(3 164)
(2 265)
(2 062)
(1 462)
(3 988)
(5 029)
(4 633)
Income from Continuing Operations
3 652
5 184
6 627
7 862
8 393
7 995
5 037
6 044
5 525
5 729
7 946
6 912
7 124
7 407
5 367
5 208
5 434
4 866
5 090
3 975
3 958
4 023
5 055
5 104
5 422
5 912
4 584
6 919
7 634
8 306
11 194
11 797
11 194
10 543
11 015
9 221
9 735
9 534
7 420
9 385
8 701
Income to Minority Interest
(886)
(862)
(654)
(765)
(787)
(689)
(553)
(628)
(567)
(580)
(658)
(772)
(689)
(741)
(489)
(326)
(218)
(142)
270
555
350
283
(535)
(598)
(656)
(843)
(837)
(1 273)
(1 527)
(1 631)
(1 914)
(1 836)
(1 621)
(1 529)
(1 234)
(924)
(910)
(663)
(817)
(889)
(1 010)
Net Income (Common)
2 765
N/A
4 320
+56%
5 973
+38%
7 097
+19%
7 607
+7%
7 307
-4%
4 483
-39%
5 416
+21%
4 957
-8%
5 148
+4%
7 289
+42%
6 140
-16%
6 436
+5%
6 666
+4%
4 877
-27%
4 882
+0%
5 214
+7%
4 723
-9%
5 360
+13%
4 529
-16%
4 308
-5%
4 305
0%
4 518
+5%
4 504
0%
4 764
+6%
5 067
+6%
3 746
-26%
5 645
+51%
6 106
+8%
6 675
+9%
9 279
+39%
9 959
+7%
9 571
-4%
9 013
-6%
9 780
+9%
8 296
-15%
8 825
+6%
8 871
+1%
6 602
-26%
8 497
+29%
7 689
-10%
EPS (Diluted)
345.62
N/A
540
+56%
717.54
+33%
887.12
+24%
950.87
+7%
913.37
-4%
538.61
-41%
677
+26%
619.62
-8%
643.5
+4%
437.94
-32%
767.5
+75%
804.5
+5%
833.25
+4%
293.05
-65%
610.25
+108%
651.75
+7%
567.67
-13%
322.12
-43%
544.35
+69%
517.79
-5%
517.61
0%
271.55
-48%
541.41
+99%
572.66
+6%
609.09
+6%
225.15
-63%
339.32
+51%
367.03
+8%
401.23
+9%
557.77
+39%
598.64
+7%
575.24
-4%
541.84
-6%
587.88
+8%
498.67
-15%
530.48
+6%
533.24
+1%
396.85
-26%
510.76
+29%
462.19
-10%

See Also

Discover More