Robot Home Inc
TSE:1435

Watchlist Manager
Robot Home Inc Logo
Robot Home Inc
TSE:1435
Watchlist
Price: 138 JPY -0.72% Market Closed
Market Cap: 12.4B JPY
Have any thoughts about
Robot Home Inc?
Write Note

Income Statement

Earnings Waterfall
Robot Home Inc

Revenue
9.6B JPY
Cost of Revenue
-5.6B JPY
Gross Profit
4B JPY
Operating Expenses
-3.1B JPY
Operating Income
886.9m JPY
Other Expenses
-23.3m JPY
Net Income
863.7m JPY

Income Statement
Robot Home Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
31 417
N/A
37 915
+21%
42 922
+13%
49 957
+16%
56 321
+13%
67 016
+19%
70 592
+5%
77 914
+10%
75 504
-3%
79 149
+5%
69 133
-13%
56 071
-19%
45 943
-18%
18 828
-59%
16 201
-14%
8 585
-47%
6 448
-25%
6 147
-5%
5 257
-14%
4 237
-19%
3 903
-8%
4 091
+5%
4 126
+1%
4 363
+6%
4 851
+11%
5 421
+12%
6 411
+18%
6 792
+6%
7 360
+8%
8 625
+17%
9 213
+7%
9 622
+4%
Gross Profit
Cost of Revenue
(25 205)
(30 600)
(34 905)
(41 066)
(46 773)
(55 312)
(57 998)
(64 127)
(61 873)
(70 524)
(65 901)
(56 951)
(48 581)
(22 920)
(17 154)
(8 931)
(6 823)
(4 506)
(3 510)
(2 139)
(1 720)
(1 727)
(1 606)
(1 753)
(2 109)
(2 472)
(3 368)
(3 596)
(4 093)
(5 189)
(5 181)
(5 588)
Gross Profit
6 212
N/A
7 315
+18%
8 017
+10%
8 891
+11%
9 548
+7%
11 704
+23%
12 595
+8%
13 789
+9%
13 634
-1%
8 625
-37%
3 234
-63%
(880)
N/A
(2 639)
-200%
(4 092)
-55%
(953)
+77%
(346)
+64%
(375)
-8%
1 641
N/A
1 748
+6%
2 097
+20%
2 182
+4%
2 363
+8%
2 520
+7%
2 610
+4%
2 742
+5%
2 949
+8%
3 043
+3%
3 196
+5%
3 267
+2%
3 436
+5%
4 032
+17%
4 033
+0%
Operating Income
Operating Expenses
(3 238)
(3 508)
(4 066)
(4 529)
(5 072)
(5 806)
(6 612)
(7 463)
(8 101)
(7 903)
(7 889)
(7 209)
(8 000)
(7 110)
(5 747)
(4 846)
(2 550)
(2 306)
(2 074)
(2 030)
(2 001)
(2 063)
(2 245)
(2 325)
(2 383)
(2 304)
(2 310)
(2 349)
(2 492)
(2 687)
(2 919)
(3 146)
Selling, General & Administrative
(3 237)
(3 450)
(4 060)
(4 523)
(5 067)
(5 671)
(6 655)
(7 506)
(8 101)
(7 855)
(7 889)
(7 209)
(6 459)
(5 549)
(4 216)
(3 315)
(2 560)
(2 305)
(2 074)
(2 030)
(2 001)
(2 062)
(2 209)
(2 325)
(2 383)
(2 299)
(2 310)
(2 349)
(2 492)
(2 667)
(2 919)
(3 146)
Research & Development
0
(58)
0
0
0
(135)
0
0
0
(49)
0
0
0
(30)
0
0
0
(1)
0
0
0
(1)
0
0
0
(5)
0
0
0
(20)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(1 541)
(1 531)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(6)
(6)
(5)
0
43
43
0
(0)
0
0
0
0
(1 531)
(1 531)
10
0
(0)
(0)
0
(0)
(35)
(0)
(0)
0
(0)
0
0
0
0
0
Operating Income
2 975
N/A
3 807
+28%
3 952
+4%
4 362
+10%
4 475
+3%
5 899
+32%
5 981
+1%
6 324
+6%
5 531
-13%
722
-87%
(4 656)
N/A
(8 089)
-74%
(10 638)
-32%
(11 202)
-5%
(6 700)
+40%
(5 192)
+23%
(2 925)
+44%
(664)
+77%
(327)
+51%
67
N/A
182
+170%
300
+65%
276
-8%
286
+4%
359
+26%
645
+80%
734
+14%
847
+15%
775
-8%
749
-3%
1 113
+49%
887
-20%
Pre-Tax Income
Interest Income Expense
(3)
(6)
(7)
11
22
40
21
(25)
2 353
2 296
2 279
2 108
(277)
(260)
(238)
(49)
(51)
(24)
7
17
42
54
49
53
62
48
175
193
157
159
13
(9)
Non-Reccuring Items
0
(5)
0
0
0
43
0
0
9
(284)
(1 417)
(2 292)
(1 483)
(2 903)
(1 770)
(1 214)
(1 989)
(320)
(326)
(15)
(40)
(40)
0
(27)
(101)
(99)
(113)
(114)
(23)
(22)
(31)
(27)
Gain/Loss on Disposition of Assets
2
4
0
4
4
3
6
5
5
4
0
61
61
61
63
5
5
5
0
0
0
(0)
0
0
0
(0)
5
2
2
2
0
0
Total Other Income
(13)
(0)
(76)
(76)
(76)
(77)
(13)
(75)
(63)
(65)
(204)
(137)
(197)
(191)
(47)
(56)
(4)
(6)
13
17
12
9
19
17
17
5
(18)
(19)
(17)
(8)
(3)
(1)
Pre-Tax Income
2 962
N/A
3 800
+28%
3 870
+2%
4 300
+11%
4 424
+3%
5 908
+34%
5 996
+1%
6 229
+4%
7 834
+26%
2 672
-66%
(3 998)
N/A
(8 349)
-109%
(12 534)
-50%
(14 496)
-16%
(8 692)
+40%
(6 506)
+25%
(4 964)
+24%
(1 010)
+80%
(632)
+37%
87
N/A
195
+124%
322
+65%
343
+6%
329
-4%
337
+3%
599
+78%
782
+31%
910
+16%
893
-2%
881
-1%
1 092
+24%
850
-22%
Net Income
Tax Provision
(1 144)
(1 451)
(1 470)
(1 594)
(1 619)
(1 894)
(1 896)
(2 002)
(2 467)
(1 848)
(1 677)
(1 230)
(373)
(91)
(60)
38
(10)
2
(4)
(2)
(6)
52
60
60
69
120
115
112
109
7
8
16
Income from Continuing Operations
1 817
2 349
2 402
2 707
2 805
4 014
4 098
4 226
5 368
823
(5 674)
(9 578)
(12 907)
(14 588)
(8 752)
(6 469)
(4 974)
(1 007)
(636)
85
190
374
403
388
407
719
898
1 021
1 003
887
1 100
866
Income to Minority Interest
0
5
0
0
2
(18)
(19)
(24)
(23)
(2)
17
40
53
51
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(1)
(2)
(2)
Net Income (Common)
1 821
N/A
2 354
+29%
2 406
+2%
2 707
+13%
2 807
+4%
3 995
+42%
4 079
+2%
4 202
+3%
5 344
+27%
822
-85%
(5 657)
N/A
(9 539)
-69%
(12 854)
-35%
(14 537)
-13%
(8 719)
+40%
(6 453)
+26%
(4 973)
+23%
(1 007)
+80%
(636)
+37%
85
N/A
190
+123%
374
+97%
403
+8%
388
-4%
407
+5%
719
+77%
898
+25%
1 022
+14%
1 003
-2%
886
-12%
1 099
+24%
864
-21%
EPS (Diluted)
18.58
N/A
26.92
+45%
27.65
+3%
30.76
+11%
32.26
+5%
46.06
+43%
46.35
+1%
45.67
-1%
56.39
+23%
8.91
-84%
-63.73
N/A
-107.45
-69%
-144.79
-35%
-163.11
-13%
-96.69
+41%
-71.56
+26%
-55.15
+23%
-11.14
+80%
-6.98
+37%
0.93
N/A
2.09
+125%
4.12
+97%
4.46
+8%
4.31
-3%
4.52
+5%
8
+77%
9.99
+25%
11.37
+14%
11.16
-2%
9.86
-12%
12.22
+24%
9.61
-21%

See Also

Discover More