Nippon Aqua Co Ltd
TSE:1429

Watchlist Manager
Nippon Aqua Co Ltd Logo
Nippon Aqua Co Ltd
TSE:1429
Watchlist
Price: 801 JPY -0.12% Market Closed
Market Cap: 25.2B JPY
Have any thoughts about
Nippon Aqua Co Ltd?
Write Note

Relative Value

The Relative Value of one Nippon Aqua Co Ltd stock under the Base Case scenario is 861.85 JPY. Compared to the current market price of 801 JPY, Nippon Aqua Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
861.85 JPY
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
48
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
41
vs Industry
42
Median 3Y
16.6
Median 5Y
15.9
Industry
17.2
Forward
11.8
vs History
39
vs Industry
53
Median 3Y
17.2
Median 5Y
17.4
Industry
10.5
vs History
63
vs Industry
0
Median 3Y
25.6
Median 5Y
35
Industry
17.9
vs History
58
vs Industry
16
Median 3Y
3.1
Median 5Y
2.7
Industry
1.5
vs History
50
vs Industry
45
Median 3Y
1.1
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
55
vs Industry
40
Median 3Y
4.6
Median 5Y
4.3
Industry
4.1
vs History
38
vs Industry
34
Median 3Y
11.2
Median 5Y
10.8
Industry
9.4
vs History
34
vs Industry
42
Median 3Y
12.4
Median 5Y
11.9
Industry
12.9
vs History
39
vs Industry
49
Median 3Y
18.2
Median 5Y
18.6
Industry
11.1
vs History
31
vs Industry
46
Median 3Y
19.7
Median 5Y
21.6
Industry
14.9
vs History
50
vs Industry
15
Median 3Y
2.4
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nippon Aqua Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Aqua Co Ltd
TSE:1429
25.2B JPY 0.9 16.4 11.1 12.4
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.1T USD 240.3 2 501.5 1 156.5 1 465.4
IE
Trane Technologies PLC
NYSE:TT
94.2B USD 4.9 38.2 25.8 28.6
US
Carrier Global Corp
NYSE:CARR
69B USD 2.4 18.4 19.1 25.8
IE
Johnson Controls International PLC
NYSE:JCI
55.9B USD 2.1 34.5 18.7 25.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.4B EUR 0.9 15.1 6.3 9.7
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 20.9 8.4 13.1
SE
Assa Abloy AB
STO:ASSA B
364B SEK 2.5 23.8 14.4 17.9
US
Lennox International Inc
NYSE:LII
23.4B USD 4.5 31.1 22.5 24.7
US
Builders FirstSource Inc
NYSE:BLDR
21.4B USD 1.3 17.2 10.5 13.9
US
Carlisle Companies Inc
NYSE:CSL
21B USD 4.2 15.5 16 18.2

See Also

Discover More
Back to Top