Nippon Aqua Co Ltd
TSE:1429

Watchlist Manager
Nippon Aqua Co Ltd Logo
Nippon Aqua Co Ltd
TSE:1429
Watchlist
Price: 772 JPY -3.14% Market Closed
Market Cap: 24.3B JPY
Have any thoughts about
Nippon Aqua Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Nippon Aqua Co Ltd stock under the Base Case scenario is 861.61 JPY. Compared to the current market price of 772 JPY, Nippon Aqua Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
861.61 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
58
vs Industry
48
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
0.8
More Details
15.8
P/E
P/E
Price to Earnings
15.8
vs History
41
vs Industry
42
Median 3Y
16.6
Median 5Y
15.9
Industry
17.8
Forward
10.3
More Details
19.1
P/OCF
P/OCF
Price to OCF
19.1
vs History
39
vs Industry
53
Median 3Y
19
Median 5Y
17.4
Industry
10.5
More Details
24.5
P/FCFE
P/FCFE
Price to FCFE
24.5
vs History
63
vs Industry
0
Median 3Y
24.9
Median 5Y
35
Industry
17.3
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
58
vs Industry
16
Median 3Y
3.1
Median 5Y
2.7
Industry
1.5
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
50
vs Industry
45
Median 3Y
1.1
Median 5Y
1
Industry
1.1
Forward
0.8
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
55
vs Industry
40
Median 3Y
4.6
Median 5Y
4.3
Industry
4.1
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
38
vs Industry
34
Median 3Y
11.2
Median 5Y
10.8
Industry
9.5
More Details
12
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12
vs History
34
vs Industry
42
Median 3Y
12.3
Median 5Y
12
Industry
13
More Details
20.7
EV/OCF
EV/OCF
Enterprise Value to OCF
20.7
vs History
39
vs Industry
49
Median 3Y
20.5
Median 5Y
18.6
Industry
11.3
More Details
27.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.9
vs History
31
vs Industry
46
Median 3Y
19.7
Median 5Y
21.6
Industry
15.5
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
50
vs Industry
15
Median 3Y
2.4
Median 5Y
2.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Nippon Aqua Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Aqua Co Ltd
TSE:1429
24.2B JPY 0.8 15.8 10.8 12
US
Fortune Brands Home & Security Inc
LSE:0IRN
970.3B USD 207.9 2 164.9 1 001.2 1 268.6
IE
Trane Technologies PLC
NYSE:TT
84.1B USD 4.3 34.1 23.1 25.6
US
Carrier Global Corp
NYSE:CARR
61.9B USD 2.2 16.5 17.3 23.4
IE
Johnson Controls International PLC
NYSE:JCI
52.9B USD 2.3 31 19 25.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.3B EUR 0.9 15 6.3 9.7
JP
Daikin Industries Ltd
TSE:6367
5.5T JPY 1.2 21.1 8.4 13.2
SE
Assa Abloy AB
STO:ASSA B
363.7B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
22.1B USD 4.3 29.3 21.3 23.3
CH
Geberit AG
SIX:GEBN
17.1B CHF 3.7 18.2 13.5 15.2
US
Carlisle Companies Inc
NYSE:CSL
16.9B USD 3.4 12.5 12.9 14.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.