Sho-Bond Holdings Co Ltd
TSE:1414

Watchlist Manager
Sho-Bond Holdings Co Ltd Logo
Sho-Bond Holdings Co Ltd
TSE:1414
Watchlist
Price: 5 240 JPY -0.1% Market Closed
Market Cap: 271.7B JPY
Have any thoughts about
Sho-Bond Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Sho-Bond Holdings Co Ltd stock under the Base Case scenario is 3 775.19 JPY. Compared to the current market price of 5 240 JPY, Sho-Bond Holdings Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 775.19 JPY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
11
Median 3Y
3.6
Median 5Y
3.6
Industry
0.8
Forward
2.9
vs History
96
vs Industry
23
Median 3Y
23.1
Median 5Y
23.5
Industry
15.3
Forward
17
vs History
87
vs Industry
4
Median 3Y
39.5
Median 5Y
41.4
Industry
8.9
vs History
87
vs Industry
3
Median 3Y
53.1
Median 5Y
55.2
Industry
13.1
vs History
85
vs Industry
16
Median 3Y
3.1
Median 5Y
3
Industry
1.2
vs History
88
vs Industry
14
Median 3Y
3.4
Median 5Y
3.3
Industry
1
Forward
2.6
vs History
96
vs Industry
20
Median 3Y
12
Median 5Y
11.9
Industry
5.2
vs History
96
vs Industry
24
Median 3Y
15
Median 5Y
15
Industry
9.7
Forward
11.1
vs History
96
vs Industry
30
Median 3Y
15.7
Median 5Y
15.7
Industry
12.4
vs History
87
vs Industry
5
Median 3Y
36.3
Median 5Y
38.4
Industry
10.1
vs History
87
vs Industry
4
Median 3Y
48.7
Median 5Y
50.6
Industry
12.6
vs History
87
vs Industry
8
Median 3Y
3.2
Median 5Y
3.2
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Sho-Bond Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sho-Bond Holdings Co Ltd
TSE:1414
271.7B JPY 3.2 19.1 11.9 12.3
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
US
Quanta Services Inc
NYSE:PWR
47.9B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.1B EUR 3.3 38.6 30.8 47.5
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 48.4 16.4 25.6
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sho-Bond Holdings Co Ltd
TSE:1414
Average EV/EBITDA: 18.1
11.9
21%
0.6
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.8
68%
0.5
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.4
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3

See Also

Discover More
Back to Top