Sho-Bond Holdings Co Ltd
TSE:1414

Watchlist Manager
Sho-Bond Holdings Co Ltd Logo
Sho-Bond Holdings Co Ltd
TSE:1414
Watchlist
Price: 5 208 JPY 0.1% Market Closed
Market Cap: 270.1B JPY
Have any thoughts about
Sho-Bond Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sho-Bond Holdings Co Ltd

Revenue
85.4B JPY
Cost of Revenue
-60.1B JPY
Gross Profit
25.3B JPY
Operating Expenses
-5.7B JPY
Operating Income
19.7B JPY
Other Expenses
-5.3B JPY
Net Income
14.3B JPY

Income Statement
Sho-Bond Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
49 599
N/A
49 420
0%
50 470
+2%
51 200
+1%
52 124
+2%
53 480
+3%
53 686
+0%
52 651
-2%
52 334
-1%
52 490
+0%
52 495
+0%
50 933
-3%
53 250
+5%
54 895
+3%
55 809
+2%
57 897
+4%
59 682
+3%
60 577
+1%
61 467
+1%
61 005
-1%
60 824
0%
60 828
+0%
62 060
+2%
64 510
+4%
67 590
+5%
72 924
+8%
76 721
+5%
79 460
+4%
80 065
+1%
80 416
+0%
79 685
-1%
80 040
+0%
81 193
+1%
80 576
-1%
79 992
-1%
80 159
+0%
83 924
+5%
86 412
+3%
88 203
+2%
87 915
0%
85 419
-3%
Gross Profit
Cost of Revenue
(38 985)
(38 349)
(38 666)
(38 788)
(39 480)
(40 307)
(40 527)
(39 739)
(39 624)
(39 757)
(39 401)
(37 915)
(39 452)
(40 626)
(41 654)
(43 559)
(44 900)
(45 573)
(46 040)
(45 156)
(44 742)
(44 928)
(45 773)
(47 850)
(50 270)
(54 376)
(57 310)
(59 194)
(59 282)
(58 812)
(57 824)
(58 012)
(58 638)
(58 276)
(57 889)
(57 772)
(60 453)
(61 671)
(62 593)
(62 120)
(60 076)
Gross Profit
10 614
N/A
11 071
+4%
11 804
+7%
12 412
+5%
12 644
+2%
13 173
+4%
13 159
0%
12 912
-2%
12 710
-2%
12 733
+0%
13 094
+3%
13 018
-1%
13 798
+6%
14 269
+3%
14 155
-1%
14 338
+1%
14 782
+3%
15 004
+2%
15 427
+3%
15 849
+3%
16 082
+1%
15 900
-1%
16 287
+2%
16 660
+2%
17 320
+4%
18 548
+7%
19 411
+5%
20 266
+4%
20 783
+3%
21 604
+4%
21 861
+1%
22 028
+1%
22 555
+2%
22 300
-1%
22 103
-1%
22 387
+1%
23 471
+5%
24 741
+5%
25 610
+4%
25 795
+1%
25 343
-2%
Operating Income
Operating Expenses
(3 079)
(3 033)
(3 038)
(3 043)
(3 500)
(3 551)
(3 500)
(3 485)
(3 407)
(3 381)
(3 479)
(3 560)
(3 638)
(3 715)
(3 761)
(3 810)
(4 001)
(4 115)
(4 294)
(4 393)
(4 355)
(4 349)
(4 278)
(4 368)
(4 390)
(4 595)
(4 703)
(4 743)
(5 051)
(5 153)
(5 230)
(5 301)
(5 288)
(5 233)
(5 271)
(5 318)
(5 347)
(5 493)
(5 642)
(5 776)
(5 677)
Selling, General & Administrative
(3 078)
(3 032)
(3 037)
(3 043)
(3 208)
(3 549)
(3 500)
(3 484)
(3 071)
(3 380)
(3 477)
(3 558)
(3 273)
(3 715)
(3 760)
(3 809)
(3 556)
(4 113)
(4 293)
(4 391)
(3 723)
(4 348)
(4 276)
(4 368)
(3 713)
(4 595)
(4 703)
(4 742)
(4 375)
(5 152)
(5 229)
(5 300)
(4 620)
(5 232)
(5 271)
(5 318)
(4 656)
(5 491)
(5 640)
(5 775)
(5 050)
Research & Development
0
0
0
0
(291)
0
0
0
(335)
0
0
0
(364)
0
0
0
(444)
0
0
0
(631)
0
0
0
(676)
0
0
0
(675)
0
0
0
(668)
0
0
0
(690)
0
0
0
(626)
Other Operating Expenses
0
0
(1)
0
(1)
(2)
0
0
(1)
(1)
0
(2)
(1)
0
(1)
0
(1)
(2)
(1)
(2)
(1)
(1)
(2)
0
(1)
0
0
0
(1)
0
(1)
0
0
(1)
0
0
(1)
(1)
(1)
0
(1)
Operating Income
7 535
N/A
8 038
+7%
8 766
+9%
9 369
+7%
9 144
-2%
9 622
+5%
9 659
+0%
9 427
-2%
9 303
-1%
9 352
+1%
9 615
+3%
9 458
-2%
10 160
+7%
10 554
+4%
10 394
-2%
10 528
+1%
10 781
+2%
10 889
+1%
11 133
+2%
11 456
+3%
11 727
+2%
11 551
-2%
12 009
+4%
12 292
+2%
12 930
+5%
13 953
+8%
14 708
+5%
15 523
+6%
15 732
+1%
16 451
+5%
16 631
+1%
16 727
+1%
17 267
+3%
17 067
-1%
16 832
-1%
17 069
+1%
18 124
+6%
19 248
+6%
19 968
+4%
20 019
+0%
19 666
-2%
Pre-Tax Income
Interest Income Expense
732
714
202
205
218
216
209
208
225
221
293
436
637
642
573
430
254
253
264
266
281
301
310
305
641
610
580
574
229
228
251
256
546
650
647
859
592
885
967
846
1 022
Non-Reccuring Items
(199)
(210)
(210)
(210)
(13)
(3)
(3)
(96)
(124)
(166)
(231)
(338)
(573)
(623)
(620)
(490)
(482)
(467)
(459)
(415)
(211)
(233)
(209)
(270)
(325)
(308)
(346)
(235)
(374)
(265)
(199)
(230)
(111)
(171)
(169)
(162)
(1)
0
0
(19)
(18)
Gain/Loss on Disposition of Assets
5
0
0
0
0
0
0
0
0
33
33
33
0
0
66
66
66
0
0
0
11
0
0
0
0
0
0
0
3
86
86
87
180
94
95
94
18
0
0
0
0
Total Other Income
214
203
157
185
118
118
147
149
121
124
100
98
116
115
127
143
153
221
180
166
157
153
96
90
(41)
(24)
202
190
325
324
78
90
162
195
240
351
259
189
225
304
290
Pre-Tax Income
8 287
N/A
8 745
+6%
8 915
+2%
9 549
+7%
9 467
-1%
9 953
+5%
10 012
+1%
9 688
-3%
9 525
-2%
9 564
+0%
9 810
+3%
9 687
-1%
10 340
+7%
10 688
+3%
10 540
-1%
10 677
+1%
10 772
+1%
10 896
+1%
11 118
+2%
11 473
+3%
11 965
+4%
11 772
-2%
12 206
+4%
12 417
+2%
13 205
+6%
14 231
+8%
15 144
+6%
16 052
+6%
15 915
-1%
16 824
+6%
16 847
+0%
16 930
+0%
18 044
+7%
17 835
-1%
17 645
-1%
18 211
+3%
18 992
+4%
20 322
+7%
21 160
+4%
21 150
0%
20 960
-1%
Net Income
Tax Provision
(3 278)
(3 370)
(3 356)
(3 611)
(3 540)
(3 683)
(3 624)
(3 357)
(3 258)
(3 247)
(3 274)
(3 170)
(3 342)
(3 445)
(3 416)
(3 432)
(3 471)
(3 512)
(3 556)
(3 655)
(3 892)
(3 828)
(3 977)
(4 057)
(4 225)
(4 556)
(4 726)
(5 009)
(4 605)
(4 857)
(4 944)
(4 957)
(5 696)
(5 652)
(5 623)
(5 787)
(6 140)
(6 538)
(6 801)
(6 787)
(6 583)
Income from Continuing Operations
5 009
5 375
5 559
5 938
5 927
6 270
6 388
6 331
6 267
6 317
6 536
6 517
6 998
7 243
7 124
7 245
7 301
7 384
7 562
7 818
8 073
7 944
8 229
8 360
8 980
9 675
10 418
11 043
11 310
11 967
11 903
11 973
12 348
12 183
12 022
12 424
12 852
13 784
14 359
14 363
14 377
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
12
19
26
25
22
24
26
30
32
30
23
18
23
24
32
36
31
17
(34)
(55)
Net Income (Common)
5 008
N/A
5 374
+7%
5 558
+3%
5 938
+7%
5 926
0%
6 268
+6%
6 387
+2%
6 330
-1%
6 267
-1%
6 317
+1%
6 535
+3%
6 516
0%
6 997
+7%
7 242
+4%
7 123
-2%
7 244
+2%
7 301
+1%
7 384
+1%
7 563
+2%
7 819
+3%
8 080
+3%
7 957
-2%
8 249
+4%
8 387
+2%
9 005
+7%
9 699
+8%
10 441
+8%
11 069
+6%
11 340
+2%
11 998
+6%
11 934
-1%
11 996
+1%
12 366
+3%
12 207
-1%
12 047
-1%
12 456
+3%
12 887
+3%
13 813
+7%
14 373
+4%
14 327
0%
14 321
0%
EPS (Diluted)
92.74
N/A
99.51
+7%
102.92
+3%
109.96
+7%
110.09
+0%
116.07
+5%
118.27
+2%
117.22
-1%
116.43
-1%
116.98
+0%
121.01
+3%
120.66
0%
129.99
+8%
134.11
+3%
131.9
-2%
134.14
+2%
135.64
+1%
136.74
+1%
140.51
+3%
145.26
+3%
150.11
+3%
147.82
-2%
153.25
+4%
155.81
+2%
167.29
+7%
180.19
+8%
193.97
+8%
205.64
+6%
210.67
+2%
222.98
+6%
222.52
0%
224.61
+1%
231.05
+3%
229.36
-1%
227.07
-1%
235.99
+4%
243.51
+3%
262.76
+8%
274.98
+5%
274.1
0%
273.72
0%

See Also

Discover More