Berg Earth Co Ltd
TSE:1383

Watchlist Manager
Berg Earth Co Ltd Logo
Berg Earth Co Ltd
TSE:1383
Watchlist
Price: 3 085 JPY 0.49% Market Closed
Market Cap: 4.9B JPY
Have any thoughts about
Berg Earth Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Berg Earth Co Ltd stock under the Base Case scenario is 2 471.29 JPY. Compared to the current market price of 3 085 JPY, Berg Earth Co Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 471.29 JPY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Berg Earth Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Berg Earth Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Berg Earth Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Berg Earth Co Ltd

Provide an overview of the primary business activities
of Berg Earth Co Ltd.

What unique competitive advantages
does Berg Earth Co Ltd hold over its rivals?

What risks and challenges
does Berg Earth Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Berg Earth Co Ltd.

Provide P/S
for Berg Earth Co Ltd.

Provide P/E
for Berg Earth Co Ltd.

Provide P/OCF
for Berg Earth Co Ltd.

Provide P/FCFE
for Berg Earth Co Ltd.

Provide P/B
for Berg Earth Co Ltd.

Provide EV/S
for Berg Earth Co Ltd.

Provide EV/GP
for Berg Earth Co Ltd.

Provide EV/EBITDA
for Berg Earth Co Ltd.

Provide EV/EBIT
for Berg Earth Co Ltd.

Provide EV/OCF
for Berg Earth Co Ltd.

Provide EV/FCFF
for Berg Earth Co Ltd.

Provide EV/IC
for Berg Earth Co Ltd.

Compare the intrinsic valuations
of Berg Earth Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Berg Earth Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Berg Earth Co Ltd compared to its peers.

Compare the P/E ratios
of Berg Earth Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Berg Earth Co Ltd with its peers.

Analyze the financial leverage
of Berg Earth Co Ltd compared to its main competitors.

Show all profitability ratios
for Berg Earth Co Ltd.

Provide ROE
for Berg Earth Co Ltd.

Provide ROA
for Berg Earth Co Ltd.

Provide ROIC
for Berg Earth Co Ltd.

Provide ROCE
for Berg Earth Co Ltd.

Provide Gross Margin
for Berg Earth Co Ltd.

Provide Operating Margin
for Berg Earth Co Ltd.

Provide Net Margin
for Berg Earth Co Ltd.

Provide FCF Margin
for Berg Earth Co Ltd.

Show all solvency ratios
for Berg Earth Co Ltd.

Provide D/E Ratio
for Berg Earth Co Ltd.

Provide D/A Ratio
for Berg Earth Co Ltd.

Provide Interest Coverage Ratio
for Berg Earth Co Ltd.

Provide Altman Z-Score Ratio
for Berg Earth Co Ltd.

Provide Quick Ratio
for Berg Earth Co Ltd.

Provide Current Ratio
for Berg Earth Co Ltd.

Provide Cash Ratio
for Berg Earth Co Ltd.

What is the historical Revenue growth
over the last 5 years for Berg Earth Co Ltd?

What is the historical Net Income growth
over the last 5 years for Berg Earth Co Ltd?

What is the current Free Cash Flow
of Berg Earth Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Berg Earth Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berg Earth Co Ltd

Current Assets 2.9B
Cash & Short-Term Investments 918m
Receivables 1B
Other Current Assets 917.7m
Non-Current Assets 2.9B
PP&E 2.5B
Intangibles 75.2m
Other Non-Current Assets 268.5m
Current Liabilities 2.2B
Accounts Payable 772.1m
Accrued Liabilities 34.2m
Short-Term Debt 700m
Other Current Liabilities 734.5m
Non-Current Liabilities 1.5B
Long-Term Debt 1.1B
Other Non-Current Liabilities 387.4m
Efficiency

Earnings Waterfall
Berg Earth Co Ltd

Revenue
6.9B JPY
Cost of Revenue
-5.2B JPY
Gross Profit
1.7B JPY
Operating Expenses
-1.7B JPY
Operating Income
16.7m JPY
Other Expenses
60.2m JPY
Net Income
76.9m JPY

Free Cash Flow Analysis
Berg Earth Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Berg Earth Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
ROIC is Increasing
45/100
Profitability
Score

Berg Earth Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Berg Earth Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
41/100
Solvency
Score

Berg Earth Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Berg Earth Co Ltd

There are no price targets for Berg Earth Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Berg Earth Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Berg Earth Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Berg Earth Co Ltd Logo
Berg Earth Co Ltd

Country

Japan

Industry

Food Products

Market Cap

4.9B JPY

Dividend Yield

0.32%

Description

Berg Earth Co., Ltd. engages in the distribution, production and sale of vegetable seedlings, agricultural products and materials. The company is headquartered in Uwajima-Shi, Ehime-Ken and currently employs 273 full-time employees. The company went IPO on 2011-11-29. The firm operates in three segments. The Vegetable Seedlings Production and Sale segment primarily produces and sells grafted seedlings of fruits and vegetables nationally. The Distribution segment is engaged in the purchase and sale of agricultural materials and products. The Overseas segment engages in the produce of vegetable seedlings and flower seedlings, the produce of fruits and vegetables such as tomatoes, market research for overseas business in Shan Dong province in China. The firm also engaged in breeding business.

Contact

EHIME-KEN
Uwajima-shi
88-1, Kitanadako, Tsushima-cho
+81895208231.0
www.bergearth.co.jp

IPO

2011-11-29

Employees

273

Officers

CEO, COO, President & Chairman of the Board
Mr. Kazuhiko Yamaguchi
Senior MD & Director
Ms. Mayuko Yamaguchi
MD & Director
Chikakuni Kotani
Head of Internal Audit Office
Miki Seike
Executive Officer & GM of General Affairs Division
Seiichiro Matsuda

See Also

Discover More
What is the Intrinsic Value of one Berg Earth Co Ltd stock?

The intrinsic value of one Berg Earth Co Ltd stock under the Base Case scenario is 2 471.29 JPY.

Is Berg Earth Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 085 JPY, Berg Earth Co Ltd is Overvalued by 20%.

Back to Top