
Hob Co Ltd
TSE:1382

Intrinsic Value
The intrinsic value of one
Hob Co Ltd
stock under the Base Case scenario is
2 186.83
JPY.
Compared to the current market price of 1 720 JPY,
Hob Co Ltd
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hob Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hob Co Ltd
Balance Sheet Decomposition
Hob Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 526m |
Receivables | 705.1m |
Other Current Assets | 108.3m |
Non-Current Assets | 149.9m |
PP&E | 102.6m |
Other Non-Current Assets | 47.3m |
Free Cash Flow Analysis
Hob Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Hob Co Ltd
Revenue
|
2.4B
JPY
|
Cost of Revenue
|
-1.8B
JPY
|
Gross Profit
|
541.5m
JPY
|
Operating Expenses
|
-508.6m
JPY
|
Operating Income
|
32.9m
JPY
|
Other Expenses
|
-9.7m
JPY
|
Net Income
|
23.3m
JPY
|
Profitability Score
Profitability Due Diligence
Hob Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Hob Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hob Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Hob Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hob Co Ltd
Dividends
Current shareholder yield for Hob Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hob Co Ltd
stock under the Base Case scenario is
2 186.83
JPY.
Compared to the current market price of 1 720 JPY,
Hob Co Ltd
is
Undervalued by 21%.