Hob Co Ltd
TSE:1382

Watchlist Manager
Hob Co Ltd Logo
Hob Co Ltd
TSE:1382
Watchlist
Price: 1 780 JPY Market Closed
Market Cap: 1.4B JPY
Have any thoughts about
Hob Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hob Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(111)
19
52
(35)
(171)
42
102
(9)
37
(58)
(90)
13
(12)
(90)
(37)
132
96
9
39
47
(60)
(144)
(408)
(389)
(61)
(19)
49
47
27
21
117
186
150
167
139
71
39
Depreciation & Amortization
2
(0)
(1)
0
10
1
(7)
(2)
7
(1)
8
33
28
26
25
23
25
26
24
23
21
20
22
14
7
6
4
6
10
8
6
6
8
11
12
15
18
Other Non-Cash Items
(3)
1
4
(4)
2
5
(3)
(3)
11
5
3
(6)
2
6
29
20
66
76
0
(9)
2
2
232
238
5
(13)
(13)
4
6
2
(8)
(4)
4
4
4
3
4
Cash Taxes Paid
(18)
(62)
(99)
50
67
(51)
(120)
27
27
74
75
8
(5)
2
9
2
(5)
47
69
28
14
21
17
2
(2)
1
(1)
6
9
5
6
15
18
25
31
23
21
Cash Interest Paid
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
75
(42)
(75)
10
95
66
143
(5)
(258)
(53)
14
56
(9)
(20)
(77)
(135)
77
(59)
45
46
53
198
(12)
(101)
(28)
57
(28)
151
(140)
81
238
(15)
(33)
(49)
(33)
(80)
(221)
Cash from Operating Activities
(36)
N/A
(22)
+39%
(21)
+6%
(29)
-40%
(63)
-118%
113
N/A
234
+107%
(19)
N/A
(204)
-952%
(107)
+48%
(65)
+40%
96
N/A
10
-90%
(78)
N/A
(61)
+23%
41
N/A
263
+544%
53
-80%
108
+105%
107
-2%
15
-86%
76
+397%
(166)
N/A
(236)
-43%
(76)
+68%
31
N/A
13
-58%
208
+1 513%
(97)
N/A
112
N/A
352
+215%
173
-51%
129
-26%
133
+3%
123
-8%
9
-93%
(160)
N/A
Investing Cash Flow
Capital Expenditures
(16)
2
2
(9)
(28)
26
48
(3)
(17)
(28)
(28)
(15)
(6)
(6)
(6)
(7)
(7)
(11)
(5)
(3)
(3)
(5)
(45)
(53)
(12)
(9)
(9)
(15)
(16)
(11)
(23)
(22)
(25)
(21)
(6)
(28)
(28)
Other Items
2
40
(169)
(61)
150
57
17
0
(8)
(6)
11
0
(1)
16
133
67
(70)
0
(1)
(3)
(3)
(14)
(3)
11
(1)
(0)
4
0
(1)
(0)
7
11
8
7
2
(0)
3
Cash from Investing Activities
(14)
N/A
42
N/A
(167)
N/A
(69)
+59%
122
N/A
84
-32%
65
-22%
(2)
N/A
(25)
-933%
(35)
-40%
(17)
+51%
(15)
+12%
(7)
+55%
10
N/A
127
+1 152%
60
-53%
(77)
N/A
(10)
+87%
(6)
+39%
(6)
+8%
(6)
0%
(19)
-220%
(49)
-161%
(42)
+15%
(13)
+68%
(9)
+31%
(5)
+47%
(15)
-208%
(17)
-15%
(11)
+34%
(16)
-40%
(11)
+32%
(18)
-61%
(14)
+19%
(4)
+72%
(28)
-588%
(25)
+12%
Financing Cash Flow
Net Issuance of Common Stock
(279)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
0
(0)
0
0
Net Issuance of Debt
87
0
0
49
43
(52)
(52)
0
98
0
(3)
(113)
(12)
192
(2)
100
(190)
(160)
0
(50)
0
120
62
155
(13)
(63)
87
(213)
87
(63)
(193)
(95)
(14)
(7)
(4)
96
(4)
Cash Paid for Dividends
(12)
(2)
(4)
(1)
0
(3)
(1)
(4)
(14)
0
0
(50)
(50)
(20)
(19)
(1)
(0)
(30)
(30)
(12)
(12)
(0)
(0)
0
(0)
0
(0)
0
0
0
0
0
0
(42)
(42)
(38)
(38)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
0
(0)
0
Cash from Financing Activities
(204)
N/A
(2)
+99%
(4)
-86%
48
N/A
43
-12%
(55)
N/A
(53)
+4%
(4)
+93%
84
N/A
0
-100%
(3)
N/A
(163)
-5 148%
(62)
+62%
172
N/A
(21)
N/A
100
N/A
(190)
N/A
(190)
+0%
(30)
+84%
(62)
-103%
(12)
+81%
120
N/A
62
-49%
155
+152%
(13)
N/A
(63)
-382%
87
N/A
(213)
N/A
87
N/A
(63)
N/A
(193)
-206%
(95)
+51%
(14)
+86%
(49)
-256%
(46)
+6%
58
N/A
(42)
N/A
Change in Cash
Net Change in Cash
(254)
N/A
18
N/A
(192)
N/A
(50)
+74%
102
N/A
142
+39%
246
+74%
(26)
N/A
(145)
-469%
(142)
+2%
(85)
+40%
(81)
+4%
(58)
+28%
104
N/A
45
-57%
200
+348%
(4)
N/A
(148)
-3 787%
71
N/A
39
-46%
(2)
N/A
177
N/A
(153)
N/A
(123)
+20%
(103)
+16%
(42)
+60%
95
N/A
(20)
N/A
(28)
-40%
38
N/A
143
+282%
67
-53%
97
+44%
70
-28%
73
+5%
39
-47%
(226)
N/A
Free Cash Flow
Free Cash Flow
(52)
N/A
(20)
+61%
(19)
+6%
(37)
-99%
(91)
-144%
139
N/A
282
+102%
(22)
N/A
(221)
-900%
(136)
+39%
(93)
+31%
81
N/A
4
-95%
(84)
N/A
(67)
+21%
34
N/A
256
+655%
42
-84%
103
+145%
104
+1%
12
-88%
71
+478%
(211)
N/A
(289)
-37%
(89)
+69%
22
N/A
4
-81%
193
+4 464%
(114)
N/A
101
N/A
330
+227%
151
-54%
103
-32%
112
+8%
117
+5%
(19)
N/A
(187)
-895%

See Also

Discover More