
Sakata Seed Corp
TSE:1377

Intrinsic Value
The intrinsic value of one
Sakata Seed Corp
stock under the Base Case scenario is
4 084.98
JPY.
Compared to the current market price of 3 275 JPY,
Sakata Seed Corp
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sakata Seed Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Sakata Seed Corp
Balance Sheet Decomposition
Sakata Seed Corp
Current Assets | 114.2B |
Cash & Short-Term Investments | 30.9B |
Receivables | 18.4B |
Other Current Assets | 64.8B |
Non-Current Assets | 77.8B |
Long-Term Investments | 18.4B |
PP&E | 49.3B |
Intangibles | 4.2B |
Other Non-Current Assets | 5.9B |
Free Cash Flow Analysis
Sakata Seed Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Sakata Seed Corp
Revenue
|
95.4B
JPY
|
Cost of Revenue
|
-36.3B
JPY
|
Gross Profit
|
59.1B
JPY
|
Operating Expenses
|
-47.6B
JPY
|
Operating Income
|
11.4B
JPY
|
Other Expenses
|
7.2B
JPY
|
Net Income
|
18.7B
JPY
|
Profitability Score
Profitability Due Diligence
Sakata Seed Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Sakata Seed Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sakata Seed Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Sakata Seed Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sakata Seed Corp
According to Wall Street analysts, the average 1-year price target for
Sakata Seed Corp
is 5 508 JPY
with a low forecast of 5 454 JPY and a high forecast of 5 670 JPY.
Dividends
Current shareholder yield for Sakata Seed Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sakata Seed Corp
stock under the Base Case scenario is
4 084.98
JPY.
Compared to the current market price of 3 275 JPY,
Sakata Seed Corp
is
Undervalued by 20%.