Sakata Seed Corp
TSE:1377

Watchlist Manager
Sakata Seed Corp Logo
Sakata Seed Corp
TSE:1377
Watchlist
Price: 3 335 JPY -0.3% Market Closed
Market Cap: 146.2B JPY

Relative Value

The Relative Value of one Sakata Seed Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 335 JPY, Sakata Seed Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sakata Seed Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
27
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9
Forward
1.6
vs History
98
vs Industry
55
Median 3Y
16.6
Median 5Y
19.4
Industry
16.1
Forward
15.2
vs History
7
vs Industry
5
Median 3Y
21.5
Median 5Y
21.5
Industry
9.6
vs History
vs Industry
7
Median 3Y
59.2
Median 5Y
37.6
Industry
17.2
vs History
98
vs Industry
60
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
98
vs Industry
38
Median 3Y
1.9
Median 5Y
2
Industry
1.1
Forward
1.2
vs History
98
vs Industry
72
Median 3Y
3.1
Median 5Y
3.3
Industry
4.7
vs History
98
vs Industry
46
Median 3Y
9.9
Median 5Y
10.7
Industry
10
Forward
7
vs History
98
vs Industry
41
Median 3Y
13.4
Median 5Y
14.4
Industry
12.9
vs History
11
vs Industry
9
Median 3Y
17.7
Median 5Y
17.7
Industry
10.7
vs History
vs Industry
5
Median 3Y
36.6
Median 5Y
33.9
Industry
15
vs History
98
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Sakata Seed Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sakata Seed Corp
TSE:1377
144.2B JPY 1.5 7.7 7.1 10
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.8 9.8 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 13 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Darling Ingredients Inc
NYSE:DAR
5.1B USD 0.9 18.2 11.3 31.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sakata Seed Corp
TSE:1377
Average EV/EBITDA: 9.1
7.1
8%
0.9
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
11.3
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sakata Seed Corp
TSE:1377
Average EV/EBIT: 15
10
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.3
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.1
7%
0.9
US
Bunge Ltd
NYSE:BG
8.1
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-25%
N/A
US
Ingredion Inc
NYSE:INGR
9.1
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
8%
2.4
US
Darling Ingredients Inc
NYSE:DAR
31.6
55%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.3
10%
1.6