Sakata Seed Corp
TSE:1377

Watchlist Manager
Sakata Seed Corp Logo
Sakata Seed Corp
TSE:1377
Watchlist
Price: 3 410 JPY 0.15% Market Closed
Market Cap: 149.5B JPY
Have any thoughts about
Sakata Seed Corp?
Write Note

Income Statement

Earnings Waterfall
Sakata Seed Corp

Revenue
90.5B JPY
Cost of Revenue
-34.4B JPY
Gross Profit
56.1B JPY
Operating Expenses
-45.2B JPY
Operating Income
10.9B JPY
Other Expenses
4.4B JPY
Net Income
15.3B JPY

Income Statement
Sakata Seed Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
55 327
N/A
55 949
+1%
56 571
+1%
56 707
+0%
58 086
+2%
58 281
+0%
57 911
-1%
58 773
+1%
59 356
+1%
59 115
0%
61 356
+4%
61 844
+1%
62 449
+1%
63 401
+2%
62 823
-1%
62 412
-1%
60 745
-3%
61 769
+2%
60 860
-1%
62 746
+3%
62 763
+0%
62 279
-1%
62 700
+1%
61 667
-2%
62 909
+2%
64 523
+3%
65 804
+2%
69 218
+5%
69 763
+1%
70 398
+1%
71 278
+1%
73 049
+2%
74 413
+2%
78 339
+5%
77 801
-1%
77 263
-1%
78 690
+2%
80 141
+2%
82 344
+3%
88 677
+8%
90 502
+2%
Gross Profit
Cost of Revenue
(26 850)
(27 144)
(27 527)
(27 969)
(27 833)
(27 498)
(27 162)
(27 539)
(27 338)
(27 203)
(27 946)
(28 269)
(29 199)
(29 782)
(28 862)
(28 090)
(27 179)
(27 443)
(27 191)
(27 320)
(27 469)
(27 230)
(27 573)
(27 314)
(27 712)
(28 408)
(29 124)
(30 662)
(30 564)
(30 234)
(29 546)
(29 134)
(30 271)
(31 876)
(31 330)
(29 743)
(30 375)
(30 700)
(31 256)
(34 704)
(34 435)
Gross Profit
28 477
N/A
28 805
+1%
29 044
+1%
28 738
-1%
30 253
+5%
30 783
+2%
30 749
0%
31 234
+2%
32 018
+3%
31 912
0%
33 410
+5%
33 575
+0%
33 250
-1%
33 619
+1%
33 961
+1%
34 322
+1%
33 566
-2%
34 326
+2%
33 669
-2%
35 426
+5%
35 294
0%
35 049
-1%
35 127
+0%
34 353
-2%
35 197
+2%
36 115
+3%
36 680
+2%
38 556
+5%
39 199
+2%
40 164
+2%
41 732
+4%
43 915
+5%
44 142
+1%
46 463
+5%
46 471
+0%
47 520
+2%
48 315
+2%
49 441
+2%
51 088
+3%
53 973
+6%
56 067
+4%
Operating Income
Operating Expenses
(23 575)
(24 066)
(24 245)
(23 959)
(24 432)
(24 242)
(23 807)
(23 917)
(23 774)
(23 988)
(25 056)
(25 873)
(26 389)
(27 124)
(27 141)
(26 769)
(27 042)
(27 322)
(27 014)
(27 709)
(27 517)
(27 336)
(27 579)
(26 871)
(26 932)
(26 833)
(27 033)
(28 831)
(30 117)
(30 391)
(31 007)
(32 734)
(33 810)
(35 420)
(35 940)
(36 602)
(37 529)
(38 781)
(40 342)
(43 478)
(45 178)
Selling, General & Administrative
(23 575)
(24 066)
(24 244)
(22 644)
(24 431)
(24 241)
(23 807)
(22 618)
(23 772)
(23 988)
(25 056)
(24 518)
(26 388)
(27 121)
(27 138)
(25 425)
(27 040)
(27 320)
(27 013)
(26 253)
(27 517)
(27 335)
(27 576)
(25 121)
(26 930)
(26 833)
(27 034)
(26 831)
(29 895)
(30 390)
(31 005)
(30 094)
(33 809)
(35 419)
(35 940)
(33 686)
(37 527)
(38 781)
(40 342)
(38 292)
(45 178)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 757)
0
Depreciation & Amortization
0
0
0
(1 315)
0
0
0
(1 298)
0
0
0
(1 353)
0
0
0
(1 342)
0
0
0
(1 455)
0
0
0
(1 750)
0
0
0
(1 999)
0
0
0
(2 639)
0
0
0
(2 915)
0
0
0
(3 428)
0
Other Operating Expenses
0
0
(1)
0
(1)
(1)
0
(1)
(2)
0
0
(2)
(1)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
0
(1)
(3)
0
(2)
0
1
(1)
(222)
(1)
(2)
(1)
(1)
0
0
(1)
(2)
0
0
(1)
0
Operating Income
4 902
N/A
4 739
-3%
4 799
+1%
4 779
0%
5 821
+22%
6 541
+12%
6 942
+6%
7 317
+5%
8 244
+13%
7 924
-4%
8 354
+5%
7 702
-8%
6 861
-11%
6 495
-5%
6 820
+5%
7 553
+11%
6 524
-14%
7 004
+7%
6 655
-5%
7 717
+16%
7 777
+1%
7 713
-1%
7 548
-2%
7 482
-1%
8 265
+10%
9 282
+12%
9 647
+4%
9 725
+1%
9 082
-7%
9 773
+8%
10 725
+10%
11 181
+4%
10 332
-8%
11 043
+7%
10 531
-5%
10 918
+4%
10 786
-1%
10 660
-1%
10 746
+1%
10 495
-2%
10 889
+4%
Pre-Tax Income
Interest Income Expense
326
669
808
833
708
264
243
46
8
55
103
241
348
265
145
51
154
222
332
610
454
545
511
337
323
187
33
246
132
515
615
706
1 515
1 316
1 367
967
752
340
435
847
157
Non-Reccuring Items
(86)
(127)
(160)
(691)
(710)
(710)
(696)
(64)
(42)
(53)
(32)
(36)
(37)
(24)
(94)
(109)
(149)
(324)
(321)
(405)
(305)
(137)
59
(99)
(107)
(104)
(236)
(237)
0
(348)
(399)
(646)
(650)
(519)
(457)
(18)
(14)
(238)
(238)
(1 111)
(1 376)
Gain/Loss on Disposition of Assets
89
349
377
316
0
0
0
0
0
99
107
104
0
320
307
305
0
1 128
1 140
1 154
1 191
53
46
37
0
0
0
0
0
0
258
5 102
0
0
0
151
0
0
0
12 332
0
Total Other Income
275
272
307
267
553
287
224
204
223
266
295
307
404
263
279
276
590
307
222
332
333
348
424
297
252
217
186
237
258
231
298
257
5 197
5 202
4 785
469
805
696
739
0
12 131
Pre-Tax Income
5 506
N/A
5 902
+7%
6 131
+4%
5 504
-10%
6 372
+16%
6 382
+0%
6 713
+5%
7 503
+12%
8 433
+12%
8 291
-2%
8 827
+6%
8 318
-6%
7 576
-9%
7 319
-3%
7 457
+2%
8 076
+8%
7 119
-12%
8 337
+17%
8 028
-4%
9 408
+17%
9 450
+0%
8 522
-10%
8 588
+1%
8 054
-6%
8 733
+8%
9 582
+10%
9 630
+1%
9 971
+4%
9 472
-5%
10 171
+7%
11 497
+13%
16 600
+44%
16 394
-1%
17 042
+4%
16 226
-5%
12 487
-23%
12 329
-1%
11 458
-7%
11 682
+2%
22 563
+93%
21 801
-3%
Net Income
Tax Provision
(1 683)
(1 745)
(1 721)
(1 677)
(2 041)
(2 209)
(2 193)
(2 260)
(2 135)
(2 047)
(2 352)
(2 172)
(2 084)
(2 038)
(2 109)
(2 283)
(1 990)
(2 444)
(2 145)
(2 523)
(2 395)
(2 092)
(2 131)
(1 931)
(1 924)
(2 221)
(2 252)
(2 284)
(2 675)
(2 664)
(3 025)
(4 272)
(4 166)
(4 548)
(4 119)
(2 913)
(2 901)
(2 942)
(3 340)
(6 326)
(6 400)
Income from Continuing Operations
3 823
4 157
4 410
3 827
4 331
4 173
4 520
5 243
6 298
6 244
6 475
6 146
5 492
5 281
5 348
5 793
5 129
5 893
5 883
6 885
7 055
6 430
6 457
6 123
6 809
7 361
7 378
7 687
6 797
7 507
8 472
12 328
12 228
12 494
12 107
9 574
9 428
8 516
8 342
16 237
15 401
Income to Minority Interest
8
(8)
(7)
(5)
(3)
(5)
(12)
(27)
(34)
(31)
(29)
(33)
(24)
(30)
(28)
(25)
(28)
(22)
(25)
(28)
(34)
(35)
(36)
(28)
(28)
(44)
(40)
(49)
(46)
(60)
(70)
(71)
(80)
(88)
(88)
(84)
(77)
(78)
(67)
(74)
(70)
Net Income (Common)
3 831
N/A
4 149
+8%
4 400
+6%
3 820
-13%
4 327
+13%
4 165
-4%
4 508
+8%
5 215
+16%
6 262
+20%
6 213
-1%
6 444
+4%
6 112
-5%
5 468
-11%
5 250
-4%
5 318
+1%
5 767
+8%
5 099
-12%
5 871
+15%
5 858
0%
6 856
+17%
7 019
+2%
6 392
-9%
6 420
+0%
6 094
-5%
6 781
+11%
7 317
+8%
7 338
+0%
7 636
+4%
6 749
-12%
7 445
+10%
8 399
+13%
12 256
+46%
12 147
-1%
12 405
+2%
12 018
-3%
9 489
-21%
9 350
-1%
8 437
-10%
8 273
-2%
16 162
+95%
15 330
-5%
EPS (Diluted)
85.12
N/A
92.18
+8%
97.76
+6%
84.88
-13%
96.15
+13%
92.55
-4%
100.17
+8%
115.88
+16%
139.15
+20%
138.06
-1%
143.19
+4%
135.82
-5%
121.5
-11%
116.66
-4%
118.18
+1%
128.16
+8%
113.32
-12%
130.48
+15%
130.31
0%
152.68
+17%
157.38
+3%
143.32
-9%
143.96
+0%
136.65
-5%
152.05
+11%
164.07
+8%
164.54
+0%
171.22
+4%
151.47
-12%
167.83
+11%
189.38
+13%
276.02
+46%
273.9
-1%
279.68
+2%
270.99
-3%
213.96
-21%
210.82
-1%
190.24
-10%
186.56
-2%
365.22
+96%
349.6
-4%

See Also

Discover More