Sakata Seed Corp
TSE:1377

Watchlist Manager
Sakata Seed Corp Logo
Sakata Seed Corp
TSE:1377
Watchlist
Price: 3 410 JPY 0.15% Market Closed
Market Cap: 149.5B JPY
Have any thoughts about
Sakata Seed Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Sakata Seed Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
(92)
(618)
(631)
131
(294)
(851)
(210)
(1 254)
717
2 021
(714)
(571)
882
496
2 545
2 342
3 264
4 290
4 430
3 996
5 902
5 504
6 382
7 503
8 291
8 318
7 319
8 076
8 337
9 408
8 522
8 054
9 582
9 971
10 171
16 600
17 042
12 487
11 458
22 563
Depreciation & Amortization
(29)
(57)
119
322
(5)
(48)
(68)
(204)
14
53
(31)
434
(74)
427
1 712
1 598
1 652
1 811
1 889
1 832
1 861
1 872
1 878
1 826
1 773
1 864
1 914
1 880
1 949
1 976
2 125
2 349
2 419
2 635
3 077
3 531
3 918
3 881
4 034
4 561
Other Non-Cash Items
(138)
109
11
(177)
203
733
319
980
(365)
(1 596)
902
643
164
1 155
653
332
(516)
(901)
(489)
(124)
(176)
129
215
(249)
(320)
(384)
(664)
(534)
(1 023)
(1 259)
(604)
(235)
(119)
(340)
(169)
(5 189)
(5 283)
(493)
(70)
(11 477)
Cash Taxes Paid
(209)
(306)
(112)
(311)
184
242
(259)
(425)
30
35
107
17
109
213
768
700
447
464
739
964
1 115
1 268
1 771
2 230
2 275
2 118
1 921
2 402
2 239
1 699
1 894
2 080
2 110
2 190
2 495
2 702
4 425
4 950
3 271
3 277
Cash Interest Paid
4
(17)
9
53
9
39
2
(36)
(14)
(34)
4
22
1
29
75
61
52
56
68
79
77
67
77
77
77
110
113
104
114
119
147
210
184
120
105
106
108
78
144
216
Change in Working Capital
212
(1 111)
(524)
(1 316)
1 308
1 456
(2 409)
(1 768)
1 351
2 413
80
1 347
(1 619)
(1 815)
(1 161)
(1 252)
(1 711)
(4 485)
(3 452)
(2 151)
(3 241)
(3 369)
(5 093)
(4 696)
(4 703)
(2 187)
(2 928)
(4 805)
(3 296)
(4 593)
(6 182)
(6 734)
(4 036)
(905)
(1 536)
(4 903)
(6 314)
(7 524)
(7 597)
(8 681)
Cash from Operating Activities
(47)
N/A
(1 677)
-3 468%
(1 025)
+39%
(1 040)
-1%
1 212
N/A
1 290
+6%
(2 368)
N/A
(2 246)
+5%
1 717
N/A
2 891
+68%
237
-92%
1 853
+682%
(647)
N/A
263
N/A
3 749
+1 325%
3 020
-19%
2 689
-11%
715
-73%
2 378
+233%
3 553
+49%
4 346
+22%
4 136
-5%
3 382
-18%
4 384
+30%
5 041
+15%
7 611
+51%
5 641
-26%
4 617
-18%
5 967
+29%
5 532
-7%
3 861
-30%
3 434
-11%
7 846
+128%
11 361
+45%
11 543
+2%
10 039
-13%
9 363
-7%
8 351
-11%
7 825
-6%
6 966
-11%
Investing Cash Flow
Capital Expenditures
5
(1 428)
(351)
1 094
242
175
13
(73)
168
(233)
(238)
(640)
139
(185)
(1 432)
(1 897)
(1 970)
(1 887)
(1 986)
(2 081)
(2 279)
(2 014)
(2 134)
(3 261)
(3 181)
(2 435)
(3 029)
(5 404)
(6 774)
(6 129)
(5 009)
(3 321)
(3 707)
(4 689)
(4 475)
(4 791)
(5 686)
(6 205)
(6 449)
(7 294)
Other Items
1 521
(511)
(788)
2 475
69
(179)
460
267
(662)
889
547
469
321
(109)
649
(695)
(523)
2 442
1 328
63
913
170
(595)
(169)
442
(466)
542
495
1 710
2 840
1 656
1 999
1 243
(476)
(1 122)
5 259
3 984
(1 902)
(861)
3 046
Cash from Investing Activities
1 526
N/A
(1 939)
N/A
(1 139)
+41%
3 569
N/A
311
-91%
(4)
N/A
473
N/A
194
-59%
(494)
N/A
656
N/A
309
-53%
(171)
N/A
460
N/A
(294)
N/A
(783)
-166%
(2 592)
-231%
(2 493)
+4%
555
N/A
(658)
N/A
(2 018)
-207%
(1 366)
+32%
(1 844)
-35%
(2 729)
-48%
(3 430)
-26%
(2 739)
+20%
(2 901)
-6%
(2 487)
+14%
(4 909)
-97%
(5 064)
-3%
(3 289)
+35%
(3 353)
-2%
(1 322)
+61%
(2 464)
-86%
(5 165)
-110%
(5 597)
-8%
468
N/A
(1 702)
N/A
(8 107)
-376%
(7 310)
+10%
(4 248)
+42%
Financing Cash Flow
Net Issuance of Common Stock
30
29
0
1
0
(1)
(1)
0
1
2
0
0
(906)
(1 132)
(1 133)
0
0
(1)
(2)
(1)
(1)
(3)
(4)
(3)
(2)
(3)
(5)
(8)
(6)
(1 481)
(1 482)
(2)
(1)
(2)
(910)
(910)
(2)
(4)
0
(1 826)
Net Issuance of Debt
(363)
118
202
(273)
(539)
(53)
(438)
(403)
719
(282)
(10)
(111)
129
1
(520)
26
(178)
10
1 491
1 318
(95)
91
1 665
1 510
204
(669)
(325)
718
348
305
1 001
(158)
(1 493)
(2 220)
(2 048)
(1 498)
(1 279)
(720)
654
306
Cash Paid for Dividends
(131)
(190)
(39)
(35)
(1)
0
0
248
265
54
(155)
(230)
(200)
(229)
(907)
(899)
(902)
(902)
(1 138)
(1 128)
(892)
(901)
(1 034)
(1 035)
(1 123)
(1 126)
(1 262)
(1 237)
(1 375)
(1 568)
(1 424)
(1 470)
(1 471)
(1 474)
(1 711)
(1 824)
(1 981)
(2 084)
(2 438)
(2 662)
Other
16
216
25
(181)
(27)
26
28
(66)
(46)
(61)
49
(8)
23
(12)
(99)
(105)
(121)
(189)
(214)
(148)
(89)
(132)
(196)
(137)
(80)
(218)
(250)
(119)
(470)
(439)
(182)
(127)
(119)
(309)
(320)
(349)
(582)
(20)
342
(36)
Cash from Financing Activities
(448)
N/A
173
N/A
188
+9%
(488)
N/A
(567)
-16%
(28)
+95%
(411)
-1 368%
(221)
+46%
939
N/A
(287)
N/A
(116)
+60%
(349)
-201%
(954)
-173%
(1 372)
-44%
(2 659)
-94%
(978)
+63%
(1 201)
-23%
(1 082)
+10%
137
N/A
41
-70%
(1 077)
N/A
(945)
+12%
431
N/A
335
-22%
(1 001)
N/A
(2 016)
-101%
(1 842)
+9%
(646)
+65%
(1 503)
-133%
(3 183)
-112%
(2 087)
+34%
(1 757)
+16%
(3 084)
-76%
(4 005)
-30%
(4 989)
-25%
(4 581)
+8%
(3 844)
+16%
(2 828)
+26%
(1 445)
+49%
(4 218)
-192%
Change in Cash
Effect of Foreign Exchange Rates
72
186
(46)
(118)
72
(71)
50
(479)
(35)
617
(353)
(341)
(406)
(363)
(317)
(133)
47
427
734
353
307
129
(180)
(431)
(721)
(57)
665
105
(83)
(191)
(569)
(593)
(175)
632
365
1 063
2 506
1 171
985
1 431
Net Change in Cash
1 103
N/A
(3 257)
N/A
(2 022)
+38%
1 923
N/A
1 028
-47%
1 187
+15%
(2 256)
N/A
(2 752)
-22%
2 127
N/A
3 877
+82%
77
-98%
992
+1 188%
(1 547)
N/A
(1 766)
-14%
(10)
+99%
(683)
-6 730%
(958)
-40%
615
N/A
2 591
+321%
1 929
-26%
2 210
+15%
1 476
-33%
904
-39%
858
-5%
580
-32%
2 637
+355%
1 977
-25%
(833)
N/A
(683)
+18%
(1 131)
-66%
(2 148)
-90%
(238)
+89%
2 123
N/A
2 823
+33%
1 322
-53%
6 989
+429%
6 323
-10%
(1 413)
N/A
55
N/A
(69)
N/A
Free Cash Flow
Free Cash Flow
(42)
N/A
(3 105)
-7 293%
(1 376)
+56%
54
N/A
1 454
+2 593%
1 465
+1%
(2 355)
N/A
(2 319)
+2%
1 885
N/A
2 658
+41%
(1)
N/A
1 213
N/A
(508)
N/A
78
N/A
2 317
+2 871%
1 123
-52%
719
-36%
(1 172)
N/A
392
N/A
1 472
+276%
2 067
+40%
2 122
+3%
1 248
-41%
1 123
-10%
1 860
+66%
5 176
+178%
2 612
-50%
(787)
N/A
(807)
-3%
(597)
+26%
(1 148)
-92%
113
N/A
4 139
+3 563%
6 672
+61%
7 068
+6%
5 248
-26%
3 677
-30%
2 146
-42%
1 376
-36%
(328)
N/A

See Also

Discover More