Kaneko Seeds Co Ltd
TSE:1376
Intrinsic Value
The intrinsic value of one Kaneko Seeds Co Ltd stock under the Base Case scenario is 1 925.04 JPY. Compared to the current market price of 1 414 JPY, Kaneko Seeds Co Ltd is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kaneko Seeds Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Kaneko Seeds Co Ltd
Balance Sheet Decomposition
Kaneko Seeds Co Ltd
Current Assets | 33.1B |
Cash & Short-Term Investments | 3.8B |
Receivables | 16.1B |
Other Current Assets | 13.1B |
Non-Current Assets | 11B |
PP&E | 7.8B |
Intangibles | 482.9m |
Other Non-Current Assets | 2.6B |
Free Cash Flow Analysis
Kaneko Seeds Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kaneko Seeds Co Ltd
Revenue
|
64.4B
JPY
|
Cost of Revenue
|
-54.8B
JPY
|
Gross Profit
|
9.7B
JPY
|
Operating Expenses
|
-8.1B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
-314.2m
JPY
|
Net Income
|
1.2B
JPY
|
Profitability Score
Profitability Due Diligence
Kaneko Seeds Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Kaneko Seeds Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kaneko Seeds Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Kaneko Seeds Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kaneko Seeds Co Ltd
Dividends
Current shareholder yield for Kaneko Seeds Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Kaneko Seeds Co Ltd stock under the Base Case scenario is 1 925.04 JPY.
Compared to the current market price of 1 414 JPY, Kaneko Seeds Co Ltd is Undervalued by 27%.