K

Kaneko Seeds Co Ltd
TSE:1376

Watchlist Manager
Kaneko Seeds Co Ltd
TSE:1376
Watchlist
Price: 1 398 JPY 0.43% Market Closed
Market Cap: 16.2B JPY
Have any thoughts about
Kaneko Seeds Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kaneko Seeds Co Ltd

Revenue
62.7B JPY
Cost of Revenue
-53.3B JPY
Gross Profit
9.4B JPY
Operating Expenses
-8B JPY
Operating Income
1.4B JPY
Other Expenses
-277m JPY
Net Income
1.1B JPY

Income Statement
Kaneko Seeds Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
55 900
N/A
57 614
+3%
56 530
-2%
58 782
+4%
59 572
+1%
58 863
-1%
58 676
0%
58 100
-1%
57 676
-1%
57 120
-1%
56 916
0%
57 848
+2%
58 399
+1%
58 871
+1%
58 955
+0%
59 103
+0%
58 906
0%
59 320
+1%
59 489
+0%
58 593
-2%
58 485
0%
58 558
+0%
58 516
0%
58 180
-1%
59 329
+2%
59 255
0%
59 683
+1%
60 779
+2%
60 580
0%
60 503
0%
60 494
0%
60 692
+0%
60 830
+0%
63 063
+4%
62 706
-1%
62 179
-1%
61 329
-1%
60 443
-1%
61 156
+1%
61 599
+1%
62 704
+2%
Gross Profit
Cost of Revenue
(47 440)
(48 885)
(47 664)
(49 726)
(50 349)
(49 811)
(49 646)
(48 951)
(48 660)
(48 130)
(47 973)
(48 638)
(49 044)
(49 479)
(49 566)
(49 858)
(49 638)
(49 929)
(50 123)
(49 215)
(49 155)
(49 307)
(49 176)
(49 048)
(50 096)
(49 999)
(50 464)
(51 353)
(51 157)
(51 034)
(51 172)
(51 204)
(51 425)
(53 425)
(53 086)
(52 672)
(51 752)
(50 938)
(51 696)
(52 142)
(53 313)
Gross Profit
8 461
N/A
8 730
+3%
8 867
+2%
9 055
+2%
9 222
+2%
9 051
-2%
9 029
0%
9 149
+1%
9 016
-1%
8 990
0%
8 943
-1%
9 211
+3%
9 354
+2%
9 391
+0%
9 389
0%
9 245
-2%
9 269
+0%
9 392
+1%
9 366
0%
9 377
+0%
9 330
-1%
9 251
-1%
9 341
+1%
9 132
-2%
9 232
+1%
9 256
+0%
9 219
0%
9 426
+2%
9 423
0%
9 469
+0%
9 322
-2%
9 488
+2%
9 405
-1%
9 638
+2%
9 620
0%
9 507
-1%
9 577
+1%
9 505
-1%
9 460
0%
9 457
0%
9 391
-1%
Operating Income
Operating Expenses
(6 730)
(6 798)
(6 815)
(6 912)
(6 953)
(6 954)
(6 961)
(7 004)
(7 022)
(7 023)
(7 057)
(7 195)
(7 296)
(7 413)
(7 549)
(7 498)
(7 813)
(7 573)
(7 864)
(7 591)
(7 599)
(7 670)
(7 688)
(7 645)
(7 680)
(7 674)
(7 642)
(7 765)
(7 787)
(7 792)
(7 767)
(7 652)
(7 594)
(7 530)
(7 593)
(7 722)
(7 829)
(7 871)
(7 911)
(7 978)
(8 038)
Selling, General & Administrative
(6 731)
(6 799)
(6 816)
(6 141)
(6 942)
(6 953)
(6 961)
(6 210)
(7 016)
(7 020)
(7 056)
(6 372)
(7 295)
(7 412)
(7 549)
(6 650)
(7 542)
(7 572)
(7 592)
(6 658)
(7 593)
(7 664)
(7 683)
(6 722)
(7 680)
(7 674)
(7 642)
(6 788)
(7 787)
(7 792)
(7 767)
(6 600)
(7 594)
(7 530)
(7 593)
(6 518)
(7 825)
(7 867)
(7 911)
(6 651)
(8 038)
Research & Development
0
0
0
(573)
0
0
0
0
0
0
0
(611)
0
0
0
(636)
0
0
0
(666)
0
0
0
(698)
0
0
0
(746)
0
0
0
(753)
0
0
0
(841)
0
0
0
(918)
0
Depreciation & Amortization
0
0
0
(198)
0
0
0
(211)
0
0
0
(212)
0
0
0
(212)
0
0
0
(268)
0
0
0
(225)
0
0
0
(231)
0
0
0
(299)
0
0
0
(363)
0
0
0
(409)
0
Other Operating Expenses
0
0
0
(0)
(11)
0
0
(583)
(6)
(3)
0
0
0
0
0
(0)
(271)
0
(272)
(0)
(5)
(5)
(5)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(4)
(4)
0
(0)
(0)
Operating Income
1 730
N/A
1 931
+12%
2 051
+6%
2 143
+5%
2 269
+6%
2 097
-8%
2 068
-1%
2 145
+4%
1 993
-7%
1 965
-1%
1 884
-4%
2 016
+7%
2 058
+2%
1 979
-4%
1 840
-7%
1 747
-5%
1 456
-17%
1 819
+25%
1 503
-17%
1 786
+19%
1 731
-3%
1 582
-9%
1 653
+4%
1 487
-10%
1 553
+4%
1 582
+2%
1 577
0%
1 661
+5%
1 636
-2%
1 677
+2%
1 555
-7%
1 836
+18%
1 811
-1%
2 108
+16%
2 027
-4%
1 785
-12%
1 748
-2%
1 634
-7%
1 549
-5%
1 479
-5%
1 353
-9%
Pre-Tax Income
Interest Income Expense
27
32
23
33
33
22
33
49
43
38
79
104
101
104
56
55
7
1
8
25
26
30
22
21
22
22
21
(1)
(4)
(4)
(5)
(36)
(27)
(29)
(8)
32
30
38
20
2
7
Non-Reccuring Items
0
0
0
(10)
0
(13)
(16)
(7)
0
0
0
0
0
0
0
(321)
0
(270)
0
(5)
0
0
0
0
0
23
108
109
104
81
(5)
(5)
0
0
0
(4)
0
0
(56)
(62)
(97)
Gain/Loss on Disposition of Assets
(7)
(7)
(4)
(1)
(1)
(4)
(5)
0
(5)
(2)
(1)
0
(22)
(41)
(44)
(49)
(31)
(15)
(16)
(58)
(51)
(37)
(34)
11
8
(3)
0
(5)
34
(5)
(11)
(56)
(59)
(19)
(16)
(13)
(9)
(10)
(8)
(2)
(2)
Total Other Income
73
84
99
98
114
104
86
84
79
81
90
87
90
108
126
135
137
122
109
98
112
114
110
105
96
95
69
108
74
92
114
109
110
92
98
96
101
103
98
89
95
Pre-Tax Income
1 823
N/A
2 041
+12%
2 169
+6%
2 263
+4%
2 415
+7%
2 206
-9%
2 166
-2%
2 271
+5%
2 108
-7%
2 080
-1%
2 051
-1%
2 207
+8%
2 227
+1%
2 150
-3%
1 977
-8%
1 567
-21%
1 569
+0%
1 657
+6%
1 601
-3%
1 846
+15%
1 819
-1%
1 690
-7%
1 751
+4%
1 625
-7%
1 678
+3%
1 719
+2%
1 775
+3%
1 873
+5%
1 845
-1%
1 840
0%
1 649
-10%
1 848
+12%
1 836
-1%
2 152
+17%
2 101
-2%
1 896
-10%
1 869
-1%
1 765
-6%
1 603
-9%
1 507
-6%
1 356
-10%
Net Income
Tax Provision
(726)
(811)
(844)
(896)
(942)
(857)
(841)
(805)
(736)
(732)
(708)
(718)
(730)
(704)
(657)
(589)
(588)
(614)
(590)
(562)
(553)
(510)
(529)
(502)
(513)
(527)
(573)
(437)
(434)
(431)
(341)
(545)
(544)
(604)
(588)
(469)
(459)
(468)
(416)
(329)
(280)
Income from Continuing Operations
1 097
1 230
1 325
1 367
1 473
1 349
1 325
1 466
1 373
1 349
1 344
1 489
1 497
1 446
1 321
979
982
1 043
1 012
1 284
1 265
1 179
1 222
1 123
1 165
1 192
1 203
1 436
1 411
1 409
1 308
1 303
1 292
1 548
1 513
1 426
1 410
1 297
1 188
1 178
1 076
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
1 097
N/A
1 230
+12%
1 325
+8%
1 367
+3%
1 473
+8%
1 349
-8%
1 325
-2%
1 466
+11%
1 373
-6%
1 349
-2%
1 344
0%
1 489
+11%
1 497
+1%
1 446
-3%
1 321
-9%
979
-26%
982
+0%
1 043
+6%
1 012
-3%
1 284
+27%
1 265
-1%
1 179
-7%
1 222
+4%
1 122
-8%
1 165
+4%
1 192
+2%
1 202
+1%
1 436
+19%
1 411
-2%
1 409
0%
1 308
-7%
1 303
0%
1 292
-1%
1 548
+20%
1 513
-2%
1 426
-6%
1 410
-1%
1 297
-8%
1 188
-8%
1 178
-1%
1 076
-9%
EPS (Diluted)
91.41
N/A
102.5
+12%
110.41
+8%
116.4
+5%
122.75
+5%
112.41
-8%
110.41
-2%
124.84
+13%
114.41
-8%
112.41
-2%
112
0%
126.86
+13%
124.75
-2%
120.5
-3%
110.08
-9%
83.35
-24%
81.83
-2%
88.91
+9%
86.16
-3%
109.4
+27%
107.78
-1%
100.68
-7%
104.7
+4%
95.96
-8%
99.88
+4%
102.16
+2%
103.07
+1%
123.1
+19%
120.96
-2%
120.74
0%
112.23
-7%
111.84
0%
111.65
0%
133.73
+20%
131.16
-2%
123.64
-6%
123.11
0%
113.3
-8%
104.21
-8%
103.29
-1%
95.39
-8%

See Also

Discover More