Maruha Nichiro Corp
TSE:1333

Watchlist Manager
Maruha Nichiro Corp Logo
Maruha Nichiro Corp
TSE:1333
Watchlist
Price: 2 969.5 JPY 3.11% Market Closed
Market Cap: 149.6B JPY
Have any thoughts about
Maruha Nichiro Corp?
Write Note

Income Statement

Earnings Waterfall
Maruha Nichiro Corp

Revenue
1T JPY
Cost of Revenue
-901.3B JPY
Gross Profit
135.4B JPY
Operating Expenses
-108.9B JPY
Operating Income
26.5B JPY
Other Expenses
-5.8B JPY
Net Income
20.7B JPY

Income Statement
Maruha Nichiro Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
863 784
N/A
873 796
+1%
880 760
+1%
878 855
0%
884 811
+1%
882 069
0%
878 517
0%
877 177
0%
873 295
0%
882 217
+1%
892 753
+1%
906 314
+2%
918 820
+1%
921 349
+0%
920 598
0%
925 581
+1%
922 468
0%
920 344
0%
920 926
+0%
905 699
-2%
905 204
0%
873 531
-3%
850 179
-3%
829 642
-2%
809 050
-2%
821 380
+2%
829 288
+1%
847 444
+2%
866 702
+2%
896 784
+3%
939 723
+5%
986 500
+5%
1 020 456
+3%
1 038 760
+2%
1 042 571
+0%
1 026 782
-2%
1 030 674
+0%
1 036 680
+1%
Gross Profit
Cost of Revenue
(756 410)
(766 783)
(771 716)
(764 404)
(768 242)
(761 181)
(753 804)
(750 387)
(746 954)
(755 130)
(767 780)
(782 053)
(793 705)
(798 004)
(797 147)
(801 272)
(798 618)
(797 163)
(797 655)
(786 002)
(787 135)
(758 871)
(736 839)
(718 078)
(700 505)
(709 450)
(716 453)
(730 740)
(746 205)
(772 550)
(811 126)
(854 026)
(885 201)
(903 341)
(905 943)
(893 355)
(896 856)
(901 264)
Gross Profit
107 374
N/A
107 013
0%
109 044
+2%
114 451
+5%
116 569
+2%
120 888
+4%
124 713
+3%
126 790
+2%
126 341
0%
127 087
+1%
124 973
-2%
124 261
-1%
125 115
+1%
123 345
-1%
123 451
+0%
124 309
+1%
123 850
0%
123 181
-1%
123 271
+0%
119 697
-3%
118 069
-1%
114 660
-3%
113 340
-1%
111 564
-2%
108 545
-3%
111 930
+3%
112 835
+1%
116 704
+3%
120 497
+3%
124 234
+3%
128 597
+4%
132 474
+3%
135 255
+2%
135 419
+0%
136 628
+1%
133 427
-2%
133 818
+0%
135 416
+1%
Operating Income
Operating Expenses
(98 688)
(99 635)
(100 004)
(100 592)
(99 597)
(99 431)
(99 828)
(99 296)
(100 033)
(100 413)
(100 500)
(101 436)
(100 618)
(101 273)
(101 702)
(101 757)
(102 092)
(101 821)
(101 832)
(101 949)
(100 990)
(98 221)
(95 911)
(93 261)
(92 373)
(93 602)
(94 449)
(95 419)
(96 678)
(98 844)
(101 305)
(104 081)
(105 680)
(106 028)
(106 229)
(105 441)
(107 284)
(108 910)
Selling, General & Administrative
(98 687)
(99 634)
(100 003)
(100 590)
(99 596)
(99 430)
(99 827)
(99 296)
(100 033)
(100 412)
(100 500)
(101 436)
(100 617)
(101 273)
(101 701)
(101 755)
(102 091)
(101 819)
(101 831)
(101 949)
(100 989)
(98 220)
(95 910)
(93 259)
(90 816)
(93 602)
(94 447)
(95 418)
(95 030)
(98 843)
(101 305)
(104 081)
(104 026)
(106 026)
(106 227)
(105 440)
(105 474)
(108 910)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 556)
0
0
0
(1 647)
0
0
0
(1 652)
0
0
0
(1 810)
0
Other Operating Expenses
0
(1)
0
(2)
(1)
(1)
(1)
0
0
(1)
0
0
(1)
0
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(1)
0
(2)
0
(1)
(1)
0
0
(2)
(2)
0
(1)
0
0
Operating Income
8 686
N/A
7 378
-15%
9 040
+23%
13 859
+53%
16 972
+22%
21 457
+26%
24 885
+16%
27 494
+10%
26 308
-4%
26 674
+1%
24 473
-8%
22 825
-7%
24 497
+7%
22 072
-10%
21 749
-1%
22 552
+4%
21 758
-4%
21 360
-2%
21 439
+0%
17 748
-17%
17 079
-4%
16 439
-4%
17 429
+6%
18 303
+5%
16 172
-12%
18 328
+13%
18 386
+0%
21 285
+16%
23 819
+12%
25 390
+7%
27 292
+7%
28 393
+4%
29 575
+4%
29 391
-1%
30 399
+3%
27 986
-8%
26 534
-5%
26 506
0%
Pre-Tax Income
Interest Income Expense
2 536
1 168
1 168
(933)
(1 773)
(3 896)
(4 082)
(2 400)
(129)
2 200
2 085
1 332
2 245
2 407
2 064
2 368
2 073
1 174
1 780
801
863
270
1 304
1 175
204
594
(163)
97
1 275
4 682
5 604
4 394
2 951
1 912
1 332
2 428
1 334
196
Non-Reccuring Items
(2 343)
895
881
624
(5 502)
(6 023)
(6 182)
(5 933)
(3 127)
(2 967)
(3 413)
(3 359)
(1 537)
(1 629)
65
1 973
273
694
1 211
310
763
(98)
(5 185)
(7 907)
(6 902)
(6 528)
(3 038)
(1 495)
(1 448)
(1 203)
(2 879)
(3 814)
(3 044)
(3 598)
(4 521)
4 990
4 701
5 128
Gain/Loss on Disposition of Assets
2 164
0
78
263
0
469
12
(30)
(182)
(218)
(326)
(424)
(440)
(370)
575
558
292
307
(502)
(511)
403
247
66
0
(763)
(523)
(388)
(528)
1 149
1 346
2 927
3 063
311
286
(1 231)
(1 226)
84
153
Total Other Income
612
2 303
2 462
2 879
2 736
2 662
2 486
2 301
1 762
1 557
2 782
3 275
1 946
2 269
1 546
1 378
2 151
2 080
2 363
2 589
1 959
1 962
1 514
593
1 814
1 559
1 612
2 641
2 723
2 842
2 273
1 884
1 752
2 013
2 253
2 470
3 238
3 058
Pre-Tax Income
11 655
N/A
11 744
+1%
13 629
+16%
16 692
+22%
12 433
-26%
14 669
+18%
17 119
+17%
21 432
+25%
24 632
+15%
27 246
+11%
25 601
-6%
23 649
-8%
26 711
+13%
24 749
-7%
25 999
+5%
28 829
+11%
26 547
-8%
25 615
-4%
26 291
+3%
20 937
-20%
21 067
+1%
18 820
-11%
15 128
-20%
12 164
-20%
10 525
-13%
13 430
+28%
16 409
+22%
22 000
+34%
27 518
+25%
33 057
+20%
35 217
+7%
33 920
-4%
31 545
-7%
30 004
-5%
28 232
-6%
36 648
+30%
35 891
-2%
35 041
-2%
Net Income
Tax Provision
(2 259)
(4 408)
(5 702)
(6 938)
(5 653)
(5 219)
(5 675)
(6 618)
(5 818)
(6 958)
(6 621)
(5 857)
(7 301)
(7 229)
(7 687)
(8 513)
(7 624)
(7 288)
(7 501)
(6 294)
(6 296)
(5 387)
(4 318)
(2 324)
(1 626)
(1 899)
(2 278)
(4 749)
(7 197)
(9 312)
(9 722)
(9 259)
(7 058)
(7 253)
(7 265)
(10 022)
(11 169)
(9 957)
Income from Continuing Operations
9 396
7 336
7 927
9 754
6 780
9 450
11 444
14 814
18 814
20 288
18 980
17 792
19 410
17 520
18 312
20 316
18 923
18 327
18 790
14 643
14 771
13 433
10 810
9 840
8 899
11 531
14 131
17 251
20 321
23 745
25 495
24 661
24 487
22 751
20 967
26 626
24 722
25 084
Income to Minority Interest
(2 176)
(1 849)
(1 994)
(2 263)
(2 682)
(3 090)
(3 201)
(3 094)
(3 368)
(3 505)
(3 208)
(3 315)
(3 307)
(2 910)
(2 607)
(2 630)
(2 226)
(2 219)
(2 740)
(2 301)
(2 232)
(2 127)
(2 831)
(2 691)
(3 145)
(3 192)
(2 483)
(2 866)
(3 422)
(4 217)
(4 915)
(5 430)
(5 890)
(5 175)
(4 605)
(4 098)
(3 868)
(4 343)
Net Income (Common)
7 219
N/A
5 485
-24%
5 932
+8%
7 489
+26%
4 097
-45%
6 358
+55%
8 241
+30%
11 720
+42%
15 446
+32%
16 784
+9%
15 771
-6%
14 477
-8%
16 102
+11%
14 609
-9%
15 705
+8%
17 685
+13%
16 695
-6%
16 106
-4%
16 048
0%
12 341
-23%
12 537
+2%
11 303
-10%
7 977
-29%
7 145
-10%
5 753
-19%
8 339
+45%
11 646
+40%
14 385
+24%
16 898
+17%
19 528
+16%
20 580
+5%
19 230
-7%
18 596
-3%
17 573
-6%
16 361
-7%
22 527
+38%
20 853
-7%
20 741
-1%
EPS (Diluted)
137.12
N/A
103.49
-25%
111.92
+8%
141.3
+26%
77.83
-45%
119.96
+54%
155.49
+30%
221.13
+42%
293.44
+33%
316.67
+8%
297.56
-6%
273.15
-8%
305.94
+12%
275.64
-10%
296.32
+8%
336.04
+13%
317.23
-6%
306.05
-4%
304.95
0%
234.51
-23%
238.23
+2%
214.79
-10%
151.58
-29%
135.78
-10%
109.32
-19%
158.47
+45%
221.32
+40%
273.37
+24%
321.12
+17%
372.28
+16%
402.92
+8%
380.73
-6%
363.67
-4%
348.32
-4%
324.3
-7%
446.91
+38%
413.6
-7%
411.8
0%

See Also

Discover More