Maruha Nichiro Corp
TSE:1333
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 709.5
3 384
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Maruha Nichiro Corp
Revenue
|
1T
JPY
|
Cost of Revenue
|
-901.3B
JPY
|
Gross Profit
|
135.4B
JPY
|
Operating Expenses
|
-108.9B
JPY
|
Operating Income
|
26.5B
JPY
|
Other Expenses
|
-5.8B
JPY
|
Net Income
|
20.7B
JPY
|
Income Statement
Maruha Nichiro Corp
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
863 784
N/A
|
873 796
+1%
|
880 760
+1%
|
878 855
0%
|
884 811
+1%
|
882 069
0%
|
878 517
0%
|
877 177
0%
|
873 295
0%
|
882 217
+1%
|
892 753
+1%
|
906 314
+2%
|
918 820
+1%
|
921 349
+0%
|
920 598
0%
|
925 581
+1%
|
922 468
0%
|
920 344
0%
|
920 926
+0%
|
905 699
-2%
|
905 204
0%
|
873 531
-3%
|
850 179
-3%
|
829 642
-2%
|
809 050
-2%
|
821 380
+2%
|
829 288
+1%
|
847 444
+2%
|
866 702
+2%
|
896 784
+3%
|
939 723
+5%
|
986 500
+5%
|
1 020 456
+3%
|
1 038 760
+2%
|
1 042 571
+0%
|
1 026 782
-2%
|
1 030 674
+0%
|
1 036 680
+1%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(756 410)
|
(766 783)
|
(771 716)
|
(764 404)
|
(768 242)
|
(761 181)
|
(753 804)
|
(750 387)
|
(746 954)
|
(755 130)
|
(767 780)
|
(782 053)
|
(793 705)
|
(798 004)
|
(797 147)
|
(801 272)
|
(798 618)
|
(797 163)
|
(797 655)
|
(786 002)
|
(787 135)
|
(758 871)
|
(736 839)
|
(718 078)
|
(700 505)
|
(709 450)
|
(716 453)
|
(730 740)
|
(746 205)
|
(772 550)
|
(811 126)
|
(854 026)
|
(885 201)
|
(903 341)
|
(905 943)
|
(893 355)
|
(896 856)
|
(901 264)
|
|
Gross Profit |
107 374
N/A
|
107 013
0%
|
109 044
+2%
|
114 451
+5%
|
116 569
+2%
|
120 888
+4%
|
124 713
+3%
|
126 790
+2%
|
126 341
0%
|
127 087
+1%
|
124 973
-2%
|
124 261
-1%
|
125 115
+1%
|
123 345
-1%
|
123 451
+0%
|
124 309
+1%
|
123 850
0%
|
123 181
-1%
|
123 271
+0%
|
119 697
-3%
|
118 069
-1%
|
114 660
-3%
|
113 340
-1%
|
111 564
-2%
|
108 545
-3%
|
111 930
+3%
|
112 835
+1%
|
116 704
+3%
|
120 497
+3%
|
124 234
+3%
|
128 597
+4%
|
132 474
+3%
|
135 255
+2%
|
135 419
+0%
|
136 628
+1%
|
133 427
-2%
|
133 818
+0%
|
135 416
+1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(98 688)
|
(99 635)
|
(100 004)
|
(100 592)
|
(99 597)
|
(99 431)
|
(99 828)
|
(99 296)
|
(100 033)
|
(100 413)
|
(100 500)
|
(101 436)
|
(100 618)
|
(101 273)
|
(101 702)
|
(101 757)
|
(102 092)
|
(101 821)
|
(101 832)
|
(101 949)
|
(100 990)
|
(98 221)
|
(95 911)
|
(93 261)
|
(92 373)
|
(93 602)
|
(94 449)
|
(95 419)
|
(96 678)
|
(98 844)
|
(101 305)
|
(104 081)
|
(105 680)
|
(106 028)
|
(106 229)
|
(105 441)
|
(107 284)
|
(108 910)
|
|
Selling, General & Administrative |
(98 687)
|
(99 634)
|
(100 003)
|
(100 590)
|
(99 596)
|
(99 430)
|
(99 827)
|
(99 296)
|
(100 033)
|
(100 412)
|
(100 500)
|
(101 436)
|
(100 617)
|
(101 273)
|
(101 701)
|
(101 755)
|
(102 091)
|
(101 819)
|
(101 831)
|
(101 949)
|
(100 989)
|
(98 220)
|
(95 910)
|
(93 259)
|
(90 816)
|
(93 602)
|
(94 447)
|
(95 418)
|
(95 030)
|
(98 843)
|
(101 305)
|
(104 081)
|
(104 026)
|
(106 026)
|
(106 227)
|
(105 440)
|
(105 474)
|
(108 910)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 556)
|
0
|
0
|
0
|
(1 647)
|
0
|
0
|
0
|
(1 652)
|
0
|
0
|
0
|
(1 810)
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
|
Operating Income |
8 686
N/A
|
7 378
-15%
|
9 040
+23%
|
13 859
+53%
|
16 972
+22%
|
21 457
+26%
|
24 885
+16%
|
27 494
+10%
|
26 308
-4%
|
26 674
+1%
|
24 473
-8%
|
22 825
-7%
|
24 497
+7%
|
22 072
-10%
|
21 749
-1%
|
22 552
+4%
|
21 758
-4%
|
21 360
-2%
|
21 439
+0%
|
17 748
-17%
|
17 079
-4%
|
16 439
-4%
|
17 429
+6%
|
18 303
+5%
|
16 172
-12%
|
18 328
+13%
|
18 386
+0%
|
21 285
+16%
|
23 819
+12%
|
25 390
+7%
|
27 292
+7%
|
28 393
+4%
|
29 575
+4%
|
29 391
-1%
|
30 399
+3%
|
27 986
-8%
|
26 534
-5%
|
26 506
0%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 536
|
1 168
|
1 168
|
(933)
|
(1 773)
|
(3 896)
|
(4 082)
|
(2 400)
|
(129)
|
2 200
|
2 085
|
1 332
|
2 245
|
2 407
|
2 064
|
2 368
|
2 073
|
1 174
|
1 780
|
801
|
863
|
270
|
1 304
|
1 175
|
204
|
594
|
(163)
|
97
|
1 275
|
4 682
|
5 604
|
4 394
|
2 951
|
1 912
|
1 332
|
2 428
|
1 334
|
196
|
|
Non-Reccuring Items |
(2 343)
|
895
|
881
|
624
|
(5 502)
|
(6 023)
|
(6 182)
|
(5 933)
|
(3 127)
|
(2 967)
|
(3 413)
|
(3 359)
|
(1 537)
|
(1 629)
|
65
|
1 973
|
273
|
694
|
1 211
|
310
|
763
|
(98)
|
(5 185)
|
(7 907)
|
(6 902)
|
(6 528)
|
(3 038)
|
(1 495)
|
(1 448)
|
(1 203)
|
(2 879)
|
(3 814)
|
(3 044)
|
(3 598)
|
(4 521)
|
4 990
|
4 701
|
5 128
|
|
Gain/Loss on Disposition of Assets |
2 164
|
0
|
78
|
263
|
0
|
469
|
12
|
(30)
|
(182)
|
(218)
|
(326)
|
(424)
|
(440)
|
(370)
|
575
|
558
|
292
|
307
|
(502)
|
(511)
|
403
|
247
|
66
|
0
|
(763)
|
(523)
|
(388)
|
(528)
|
1 149
|
1 346
|
2 927
|
3 063
|
311
|
286
|
(1 231)
|
(1 226)
|
84
|
153
|
|
Total Other Income |
612
|
2 303
|
2 462
|
2 879
|
2 736
|
2 662
|
2 486
|
2 301
|
1 762
|
1 557
|
2 782
|
3 275
|
1 946
|
2 269
|
1 546
|
1 378
|
2 151
|
2 080
|
2 363
|
2 589
|
1 959
|
1 962
|
1 514
|
593
|
1 814
|
1 559
|
1 612
|
2 641
|
2 723
|
2 842
|
2 273
|
1 884
|
1 752
|
2 013
|
2 253
|
2 470
|
3 238
|
3 058
|
|
Pre-Tax Income |
11 655
N/A
|
11 744
+1%
|
13 629
+16%
|
16 692
+22%
|
12 433
-26%
|
14 669
+18%
|
17 119
+17%
|
21 432
+25%
|
24 632
+15%
|
27 246
+11%
|
25 601
-6%
|
23 649
-8%
|
26 711
+13%
|
24 749
-7%
|
25 999
+5%
|
28 829
+11%
|
26 547
-8%
|
25 615
-4%
|
26 291
+3%
|
20 937
-20%
|
21 067
+1%
|
18 820
-11%
|
15 128
-20%
|
12 164
-20%
|
10 525
-13%
|
13 430
+28%
|
16 409
+22%
|
22 000
+34%
|
27 518
+25%
|
33 057
+20%
|
35 217
+7%
|
33 920
-4%
|
31 545
-7%
|
30 004
-5%
|
28 232
-6%
|
36 648
+30%
|
35 891
-2%
|
35 041
-2%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 259)
|
(4 408)
|
(5 702)
|
(6 938)
|
(5 653)
|
(5 219)
|
(5 675)
|
(6 618)
|
(5 818)
|
(6 958)
|
(6 621)
|
(5 857)
|
(7 301)
|
(7 229)
|
(7 687)
|
(8 513)
|
(7 624)
|
(7 288)
|
(7 501)
|
(6 294)
|
(6 296)
|
(5 387)
|
(4 318)
|
(2 324)
|
(1 626)
|
(1 899)
|
(2 278)
|
(4 749)
|
(7 197)
|
(9 312)
|
(9 722)
|
(9 259)
|
(7 058)
|
(7 253)
|
(7 265)
|
(10 022)
|
(11 169)
|
(9 957)
|
|
Income from Continuing Operations |
9 396
|
7 336
|
7 927
|
9 754
|
6 780
|
9 450
|
11 444
|
14 814
|
18 814
|
20 288
|
18 980
|
17 792
|
19 410
|
17 520
|
18 312
|
20 316
|
18 923
|
18 327
|
18 790
|
14 643
|
14 771
|
13 433
|
10 810
|
9 840
|
8 899
|
11 531
|
14 131
|
17 251
|
20 321
|
23 745
|
25 495
|
24 661
|
24 487
|
22 751
|
20 967
|
26 626
|
24 722
|
25 084
|
|
Income to Minority Interest |
(2 176)
|
(1 849)
|
(1 994)
|
(2 263)
|
(2 682)
|
(3 090)
|
(3 201)
|
(3 094)
|
(3 368)
|
(3 505)
|
(3 208)
|
(3 315)
|
(3 307)
|
(2 910)
|
(2 607)
|
(2 630)
|
(2 226)
|
(2 219)
|
(2 740)
|
(2 301)
|
(2 232)
|
(2 127)
|
(2 831)
|
(2 691)
|
(3 145)
|
(3 192)
|
(2 483)
|
(2 866)
|
(3 422)
|
(4 217)
|
(4 915)
|
(5 430)
|
(5 890)
|
(5 175)
|
(4 605)
|
(4 098)
|
(3 868)
|
(4 343)
|
|
Net Income (Common) |
7 219
N/A
|
5 485
-24%
|
5 932
+8%
|
7 489
+26%
|
4 097
-45%
|
6 358
+55%
|
8 241
+30%
|
11 720
+42%
|
15 446
+32%
|
16 784
+9%
|
15 771
-6%
|
14 477
-8%
|
16 102
+11%
|
14 609
-9%
|
15 705
+8%
|
17 685
+13%
|
16 695
-6%
|
16 106
-4%
|
16 048
0%
|
12 341
-23%
|
12 537
+2%
|
11 303
-10%
|
7 977
-29%
|
7 145
-10%
|
5 753
-19%
|
8 339
+45%
|
11 646
+40%
|
14 385
+24%
|
16 898
+17%
|
19 528
+16%
|
20 580
+5%
|
19 230
-7%
|
18 596
-3%
|
17 573
-6%
|
16 361
-7%
|
22 527
+38%
|
20 853
-7%
|
20 741
-1%
|
|
EPS (Diluted) |
137.12
N/A
|
103.49
-25%
|
111.92
+8%
|
141.3
+26%
|
77.83
-45%
|
119.96
+54%
|
155.49
+30%
|
221.13
+42%
|
293.44
+33%
|
316.67
+8%
|
297.56
-6%
|
273.15
-8%
|
305.94
+12%
|
275.64
-10%
|
296.32
+8%
|
336.04
+13%
|
317.23
-6%
|
306.05
-4%
|
304.95
0%
|
234.51
-23%
|
238.23
+2%
|
214.79
-10%
|
151.58
-29%
|
135.78
-10%
|
109.32
-19%
|
158.47
+45%
|
221.32
+40%
|
273.37
+24%
|
321.12
+17%
|
372.28
+16%
|
402.92
+8%
|
380.73
-6%
|
363.67
-4%
|
348.32
-4%
|
324.3
-7%
|
446.91
+38%
|
413.6
-7%
|
411.8
0%
|